Permex Petroleum Corporation
CSE:OIL.CN
5.1 (CAD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.428 | 0.005 | 0.032 | 0.083 | 0.764 | 0.176 | 1.694 | 4.514 | 5.367 | 8.41 | 0.304 | 0.033 | 0.132 | 0.369 | 0.84 | 0.007 | 0.006 | 0.025 | 0.001 | 0.004 | 0.02 | 0.011 | 0.015 | 0.017 | 2.541 | 0.002 | 0.552 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.428 | 0.005 | 0.032 | 0.083 | 0.764 | 0.176 | 1.694 | 4.514 | 5.367 | 8.41 | 0.304 | 0.033 | 0.132 | 0.369 | 0.84 | 0.007 | 0.006 | 0.025 | 0.001 | 0.004 | 0.02 | 0.011 | 0.015 | 0.017 | 2.541 | 0.002 | 0.552 |
Net Receivables
| 0.02 | 0.018 | 0.049 | 0.078 | 0.097 | 0.156 | 0.185 | 0.188 | 0.187 | 0.183 | 0.167 | 0.016 | 0.015 | 0.004 | 0.004 | 0.06 | 0.074 | 0.076 | 0.12 | 0.138 | 0.049 | 0.061 | 0.272 | 0.357 | 0.098 | 0.161 | 0.155 |
Inventory
| 0 | 0 | 0 | 0 | -0.044 | -0.063 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0.18 | 0.243 | 0.205 | 0.317 | 0.878 | 0.102 | 0.062 | 0.059 | 0.048 | 0.049 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 |
Total Current Assets
| 0.55 | 0.086 | 0.19 | 0.288 | 0.997 | 0.512 | 2.084 | 5.135 | 6.432 | 8.694 | 0.533 | 0.108 | 0.194 | 0.423 | 0.878 | 3.987 | 0.104 | 0.133 | 0.16 | 0.216 | 0.163 | 0.125 | 0.34 | 0.447 | 2.749 | 0.259 | 0.728 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.403 | 10.434 | 10.469 | 10.508 | 10.535 | 10.497 | 10.087 | 11.854 | 7.876 | 10.021 | 10.089 | 10.081 | 5.276 | 5.223 | 5.035 | 5.086 | 9.899 | 9.993 | 9.945 | 9.806 | 9.465 | 9.458 | 9.406 | 9.188 | 5.042 | 4.584 | 3.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.192 | 0.196 | 0.196 | 0.199 | 0.187 | 0.181 | 0.184 | 0.184 | 0.18 | 0.183 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.075 | 0.075 | 0.075 | 0.145 | -0.047 | -0.051 | -0.051 | -0.001 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.265 | 0.277 | 0.279 | 0.283 | 0.28 | 0.286 | 0.291 | 0.278 | 0.315 | 0.309 | 0.623 |
Total Non-Current Assets
| 10.478 | 10.509 | 10.544 | 10.653 | 10.68 | 10.642 | 10.232 | 12.052 | 8.021 | 10.202 | 10.273 | 10.266 | 5.456 | 5.405 | 5.283 | 5.345 | 10.164 | 10.27 | 10.223 | 10.089 | 9.745 | 9.743 | 9.696 | 9.466 | 5.357 | 4.893 | 4.223 |
Total Assets
| 11.028 | 10.596 | 10.734 | 10.942 | 11.678 | 11.154 | 12.316 | 17.187 | 14.453 | 18.897 | 10.807 | 10.374 | 5.65 | 5.828 | 6.161 | 9.332 | 10.268 | 10.403 | 10.383 | 10.305 | 9.908 | 9.868 | 10.036 | 9.912 | 8.106 | 5.151 | 4.951 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 3.774 | 4.029 | 3.744 | 3.228 | 3.419 | 2.661 | 2.699 | 2.135 | 1.124 | 0.674 | 0.471 | 0.449 | 0.379 | 0.394 | 0.425 | 0.796 | 0.632 | 0.592 | 0.59 | 0.829 | 0.673 | 0.995 | 1.094 | 0.709 | 0.362 | 0.432 | 0.1 |
Short Term Debt
| 1.177 | 0.161 | 0.161 | 0.203 | 0.08 | 0.085 | 0.092 | 0.195 | 0.117 | 0.159 | 0.165 | 0.163 | 0.161 | 0.159 | 0.116 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.106 | -0.114 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.079 | 0.078 | 0.078 | 0 | 0.106 | 0.114 | 0.124 | 0 | 0.009 | 0.056 | 0.102 | 0.086 | 0.066 | 0.068 | 0.087 | 2.402 | 0.262 | 0.242 | 0.291 | 0.237 | 0.18 | 0.158 | -0.005 | 0.155 | 0.071 | 0.092 | 0.073 |
Total Current Liabilities
| 5.031 | 4.268 | 3.983 | 3.431 | 3.499 | 2.746 | 2.791 | 2.33 | 1.249 | 0.89 | 0.739 | 0.698 | 0.605 | 0.621 | 0.628 | 3.676 | 0.894 | 0.834 | 0.881 | 1.066 | 0.853 | 1.153 | 1.268 | 0.863 | 0.432 | 0.524 | 0.172 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.081 | 0.097 | 0.112 | 0.127 | 0.192 | 0.003 | 0.051 | 0.06 | 0.074 | 0.088 | 0.102 | 0.178 | 0.175 | 0.319 | 0.344 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0.272 | 0.272 | 0.272 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.318 | 0.327 | 0.335 | 0.26 | 0.26 | 0.253 | 0.245 | 0.332 | 1.645 | 2.069 | 2.08 | 2.069 | 1.047 | 1.048 | 1.046 | 1.056 | 3.209 | 3.206 | 3.166 | 0 | 2.507 | 2.492 | 2.56 | 2.53 | 0 | 0.922 | 0 |
Total Non-Current Liabilities
| 0.318 | 0.327 | 0.335 | 0.342 | 0.357 | 0.366 | 0.371 | 0.548 | 1.648 | 2.12 | 2.139 | 2.144 | 1.135 | 1.15 | 1.224 | 1.231 | 3.528 | 3.55 | 3.414 | 3.156 | 2.779 | 2.764 | 2.832 | 2.802 | 0.928 | 0.922 | 0.698 |
Total Liabilities
| 5.349 | 4.594 | 4.317 | 3.773 | 3.856 | 3.111 | 3.162 | 2.878 | 2.898 | 3.009 | 2.878 | 2.841 | 1.74 | 1.771 | 1.852 | 4.907 | 4.421 | 4.383 | 4.295 | 4.222 | 3.632 | 3.917 | 4.1 | 3.665 | 1.36 | 1.445 | 0.87 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.947 | 14.947 | 14.947 | 14.947 | 14.99 | 14.338 | 14.338 | 19.608 | 14.381 | 19.113 | 12.043 | 11.404 | 8.279 | 8.236 | 8.236 | 8.21 | 8.21 | 8.21 | 8.21 | 8.21 | 8.211 | 7.627 | 7.627 | 7.627 | 7.61 | 4.234 | 3.239 |
Retained Earnings
| -14.616 | -13.368 | -12.952 | -12.2 | -12.134 | -10.681 | -9.57 | -11.297 | -7.048 | -8.139 | -7.95 | -6.912 | -5.917 | -5.755 | -5.512 | -5.364 | -4.183 | -4.005 | -3.94 | -3.944 | -3.712 | -3.605 | -3.459 | -3.059 | -2.337 | -1.737 | -0.161 |
Accumulated Other Comprehensive Income/Loss
| -0.127 | -0.127 | -0.127 | -0.127 | -0.127 | -0.127 | -0.127 | -0.174 | 4.191 | 4.859 | 3.781 | 2.986 | 1.495 | 1.522 | 1.519 | 1.514 | 1.78 | 1.774 | 1.778 | 1.777 | 1.777 | 1.768 | 1.768 | 1.679 | 1.461 | 1.121 | 0.271 |
Other Total Stockholders Equity
| 5.475 | 4.549 | 4.549 | 4.549 | 5.093 | 4.514 | 4.513 | 6.172 | 0.03 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.065 | 0.065 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0.162 | 0 | 0 | 0.013 | 0.088 | 0.733 |
Total Shareholders Equity
| 5.679 | 6.002 | 6.417 | 7.169 | 7.821 | 8.043 | 9.154 | 14.309 | 11.555 | 15.887 | 7.929 | 7.532 | 3.91 | 4.057 | 4.309 | 4.425 | 5.847 | 6.02 | 6.088 | 6.083 | 6.276 | 5.952 | 5.936 | 6.247 | 6.746 | 3.706 | 4.081 |
Total Equity
| 5.679 | 6.002 | 6.417 | 7.169 | 7.821 | 8.043 | 9.154 | 14.309 | 11.555 | 15.887 | 7.929 | 7.532 | 3.91 | 4.057 | 4.309 | 4.425 | 5.847 | 6.02 | 6.088 | 6.083 | 6.276 | 5.952 | 5.936 | 6.247 | 6.746 | 3.706 | 4.081 |
Total Liabilities & Shareholders Equity
| 11.028 | 10.596 | 10.734 | 10.942 | 11.678 | 11.154 | 12.316 | 17.187 | 14.453 | 18.897 | 10.807 | 10.374 | 5.65 | 5.828 | 6.161 | 9.332 | 10.268 | 10.403 | 10.383 | 10.305 | 9.908 | 9.868 | 10.036 | 9.912 | 8.106 | 5.151 | 4.951 |