O3 Mining Inc.
TSXV:OIII.V
1.45 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 2.403 | 2.358 | 5.357 | 2.7 | 3.3 | 3.5 |
Cost of Revenue
| 0.12 | 0.093 | 0.389 | 0.159 | 0.053 | 0.004 | 0.002 | 0.002 | 0.002 | 0.003 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 1.221 | 1.75 | 3.321 | 1.5 | 1.9 | 2.1 |
Gross Profit
| -0.12 | -0.093 | -0.389 | -0.159 | -0.053 | -0.004 | -0.002 | -0.002 | -0.002 | -0.003 | -0.004 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 1.182 | 0.608 | 2.036 | 1.2 | 1.4 | 1.4 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.913 | 0.492 | 0.258 | 0.38 | 0.444 | 0.424 | 0.4 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.022 | 7.834 | 7.296 | 7.677 | 3.928 | 0.161 | 0.119 | 0.141 | 0.091 | 0.122 | 0.171 | 0.384 | 1.047 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.515 | 7.834 | 7.296 | 7.677 | 3.928 | 0.161 | 0.119 | 0.141 | 0.091 | 0.122 | 0.171 | 0.384 | 1.047 | 0.79 | 0.168 | 0.213 | 0.14 | 0.15 | 0.113 | 0.349 | 0.147 | 1.349 | 1.165 | 1.469 | 0.9 | 1.2 | 1.2 |
Other Expenses
| 0 | 0.079 | -0.061 | 0.008 | -0.056 | 0 | 0.143 | 0.015 | 0 | 0 | 0 | 0.007 | 0.019 | 0.525 | 0.01 | -0.067 | 0 | 0 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.515 | 7.913 | 7.235 | 7.685 | 3.872 | 0.161 | 0.262 | 0.156 | 0.091 | 0.122 | 0.172 | 0.391 | 1.067 | 0.79 | 0.168 | 0.213 | 0.14 | 0.15 | 0.116 | 0.35 | 0.147 | 1.496 | 1.308 | 1.516 | 0.9 | 1.2 | 1.3 |
Operating Income
| -7.515 | 2.734 | 6.632 | -5.942 | 4.061 | -0.165 | -0.264 | -0.158 | -0.094 | -0.125 | -0.176 | -0.396 | -1.067 | -0.242 | -0.123 | -0.264 | -0.14 | -0.157 | -0.116 | -0.35 | -0.191 | -0.314 | -0.7 | 0.519 | 0.3 | 0.2 | 0.1 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.947 | -0.131 | -0.297 | 0.097 | 0.111 | 0.061 | 0.029 |
Total Other Income Expenses Net
| -27.344 | -4.131 | 22.351 | 12.106 | -7.863 | 0 | 0 | -0 | -0 | 0 | 0 | -0.007 | 0 | 0.525 | 0.01 | -0.067 | 0.002 | -0.016 | -0.009 | -0.025 | 0.073 | -0.335 | -0.602 | -0.165 | 0 | 0 | -0.3 |
Income Before Tax
| -34.859 | -1.397 | 28.983 | 6.164 | -3.802 | -0.165 | -0.264 | -0.158 | -0.094 | -0.125 | -0.176 | -0.396 | 0 | -0.265 | -0.159 | -0.28 | -0.138 | -0.166 | -0.125 | -0.375 | -0.118 | -0.649 | -1.303 | 0.354 | 0 | 0 | -0.2 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.464 | -0.27 | -0.552 | 0.066 | 0 | 0 | -0.057 |
Income Tax Expense
| 0.748 | 5.611 | 8.574 | 2.951 | 0.338 | -0.157 | 0 | -0 | -0 | 0 | 0 | -0.007 | 0 | -0.525 | -0.01 | 0.067 | 0.009 | 0.016 | 0.008 | 0.024 | 0.007 | 0.018 | -0.126 | -0.21 | -0.2 | -0.1 | 0 |
Net Income
| -34.111 | -7.008 | 20.409 | 3.213 | -4.14 | -0.165 | -0.264 | -0.158 | -0.094 | -0.125 | -0.176 | -0.396 | -1.067 | -0.287 | -0.194 | -0.296 | -0.149 | -0.175 | -0.129 | -0.374 | -0.125 | -0.667 | -1.177 | 0.564 | 0.2 | 0.1 | -0.2 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.055 | -0.277 | -0.499 | 0.105 | 0.074 | 0.03 | -0.057 |
EPS
| -0.45 | -0.099 | 0.31 | 0.059 | -0.19 | -0.31 | -0.57 | -0.34 | -0.2 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.2 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5 | 2 | 1 | -2 |
EPS Diluted
| -0.45 | -0.099 | 0.3 | 0.059 | -0.19 | -0.31 | -0.57 | -0.34 | -0.2 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.2 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5 | 2 | 1 | -2 |
EBITDA
| -7.395 | 2.827 | 6.641 | -2.182 | -2.755 | -0.161 | -0.262 | -0.156 | -0.091 | -0.122 | -0.172 | -0.391 | -1.065 | -0.79 | -0.168 | -0.213 | -0.14 | -0.15 | -0.113 | -0.349 | -0.191 | -0.167 | -0.557 | 0.566 | 0.3 | 0.2 | 0.2 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.947 | -0.07 | -0.236 | 0.106 | 0.111 | 0.061 | 0.057 |