Oceaneering International, Inc.
NYSE:OII
25.2 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 41.237 | 34.997 | 15.135 | 44.529 | 29.812 | 19.002 | 4.06 | 23.128 | 18.303 | 3.72 | -19.21 | -38.813 | -7.37 | 6.241 | -9.365 | -25 | -79.365 | -24.788 | -367.598 | -262.912 | -25.523 | -35.182 | -24.827 | -64.139 | -65.979 | -33.076 | -49.133 | 173.568 | -1.768 | 2.132 | -7.534 | -11.028 | -11.798 | 22.309 | 25.103 | 27.505 | 68.539 | 65.468 | 69.499 | 102.471 | 124.338 | 110.295 | 91.225 | 93.433 | 104.407 | 98.811 | 74.849 | 80.602 | 84.406 | 72.554 | 51.455 | 58.317 | 78.578 | 56.693 | 42.07 | 47.794 | 59.177 | 54.317 | 39.243 | 46.058 | 49.839 | 48.111 | 44.345 | 51.009 | 54.975 | 52.123 | 41.279 | 45.482 | 53.853 | 47.873 | 33.166 | 29.844 | 38.547 | 30.601 | 25.502 | 19.701 | 17.714 | 14.673 | 10.592 | 11.712 | 12.846 | 10.912 | 4.83 | 6.142 | 9.038 | 8.086 | 6.035 | 8.14 | 11.282 | 10.514 | 10.197 | 9.846 | 10.342 | 7.717 | 5.204 | 4.112 | 2.703 | 3.684 | 3.9 | 4.2 | 5 | 4.9 | 6.3 | 7.9 | 6.6 | 4.3 | 5 | 6.7 | 6 | 3.8 | 6.8 | 5.1 | 3.7 | 1.5 | 3.5 | 4.6 | 2.8 | 0.4 | -2.8 | 4.2 | 3.7 | 1.5 | 3.9 | 4.8 | 4.7 | 3 | 5.7 | 5.3 | 5.4 | 4.6 | 4.3 | 3 | 4 | 1.3 | 3.4 | 6.9 | 4.7 | 0.7 | 3 | 4.2 | 2.3 |
Depreciation & Amortization
| 25.263 | 25.98 | 27.058 | 25.497 | 25.596 | 26.046 | 27.821 | 27.841 | 30.249 | 30.86 | 32.019 | 33.786 | 34.241 | 35.225 | 36.471 | 46.45 | 87.551 | 38.698 | 356.196 | 110.07 | 50.567 | 50.304 | 52.486 | 128.916 | 50.703 | 59.843 | 54.128 | 53.039 | 53.513 | 53.304 | 53.663 | 56.287 | 74.2 | 59.979 | 59.781 | 57.727 | 62.022 | 63.483 | 58.003 | 60.75 | 59.621 | 56.057 | 53.351 | 51.255 | 50.948 | 50.173 | 49.852 | 49.41 | 44.839 | 41.646 | 40.588 | 38.479 | 39.603 | 37.708 | 35.437 | 39.468 | 41.051 | 34.099 | 39.033 | 33.433 | 31.798 | 29.691 | 28.023 | 33.022 | 27.967 | 27.541 | 26.499 | 25.11 | 24.533 | 22.386 | 21.747 | 21.517 | 20.594 | 18.75 | 19.595 | 24.74 | 18.683 | 17.961 | 18.229 | 17.173 | 16.484 | 16.341 | 15.621 | 14.81 | 14.233 | 14.174 | 13.746 | 13.827 | 13.271 | 24.475 | 0.768 | 15.016 | 11.897 | 10.712 | 10.281 | 11.871 | 9.055 | 9.048 | 8.6 | 8.4 | 7.9 | 8.4 | 7.5 | 7.4 | 6.7 | 6.3 | 6.1 | 5.6 | 5.2 | 5.8 | 7.4 | 6.2 | 5.3 | 5.3 | 5.3 | 5.2 | 4.8 | 4.3 | 4.1 | 3.9 | 3.9 | 3.4 | 2.6 | 3.3 | 2.9 | 2.8 | 2.9 | 3.1 | 2.7 | 2.5 | 1.8 | 1.5 | 1.4 | 1.3 | 1.6 | 1.7 | 1.7 | 1.8 | 1.4 | 1.5 | 1.8 |
Deferred Income Tax
| 1.067 | -1.453 | -1.497 | -25.655 | -0.259 | -0.37 | -0.501 | 0.226 | 0.463 | 0.308 | -0.168 | 0.003 | 2.471 | -3.136 | -1.136 | 4.053 | 0.317 | -0.123 | -8.405 | -4.097 | -4.485 | -0.779 | -2.907 | -15.109 | 50.055 | -25.853 | 2.819 | -209.948 | -1.294 | -3.828 | -19.943 | 6.802 | -7.465 | 1.15 | -0.389 | 13.31 | 15.241 | -16.365 | 16.904 | 24.725 | 28.289 | 10.601 | 7.102 | 10.276 | 1.559 | 38.054 | 1.911 | 11.18 | 14.711 | 0.257 | -5.494 | 7.219 | -3.541 | -0.475 | 4.299 | 25.726 | 5.186 | -2.068 | 2.34 | 5.428 | -1.637 | 6.514 | 11.326 | 0 | 0 | 0 | -3.389 | 0 | 0 | 0 | -5.899 | 0 | 0 | 0 | -5.067 | 0 | 0 | 0 | -0.939 | 0 | 0 | 0 | 0 | -10.372 | 0 | 0 | -0.861 | -1.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 2.981 | 3.233 | 13.761 | 2.425 | 3.489 | 3.325 | 15.187 | 2.362 | 2.479 | 2.572 | 11.008 | 3.371 | 3.735 | 3.161 | 8.681 | 7.963 | 3.792 | 3.116 | 3.23 | 2.367 | 2.855 | 2.98 | 3.058 | 2.577 | 3.173 | 2.812 | 0.664 | 3.144 | 3.992 | 3.718 | 4.141 | 1.988 | 3.891 | 4.667 | 4.601 | 4.062 | 4.542 | 4.084 | 4.137 | 5.077 | 5.724 | 5.096 | 4.834 | 4.911 | 5.148 | 4.487 | 4.028 | 4.189 | 4.136 | 4.089 | 3.437 | 3.385 | 2.897 | 2.81 | 2.133 | 2.135 | 2.148 | 2.074 | 6.369 | 2.865 | 4.236 | 1.586 | 0 | 0 | 0 | 2.057 | 0 | 0 | 0 | 2.176 | 0 | 0 | 0 | 2.858 | 0 | 0 | 0 | 0.939 | 0 | 0 | 0 | 0 | 10.372 | 0 | 0 | 0.861 | 1.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 17.991 | -10.098 | -114.592 | 104.352 | 17.819 | -27.52 | -74.612 | 105.506 | 33.176 | -79.349 | -93.902 | 113.778 | 3.984 | 10.374 | -28.464 | 76.943 | 9.386 | 23.567 | -97.725 | 17.551 | 19.875 | 37.968 | -8.597 | -52.113 | -8.012 | 5.157 | -5.045 | -24.646 | -12.294 | -11.77 | 28.55 | 21.699 | 29.167 | 4.69 | -35.529 | 88.424 | 22.545 | 66.186 | -140.289 | 145.457 | -106.763 | 8.489 | -73.115 | 3.275 | -27.467 | -82.473 | -10.7 | 1.975 | -44.728 | -80.28 | 52.927 | 40.638 | -41.013 | -60.362 | -35.681 | 23.816 | -2.275 | 15.992 | 7.65 | 21.223 | 21.056 | 33.608 | -1.84 | -18.581 | -66.902 | -6.857 | -23.258 | 21.674 | -25.474 | -28.175 | -49.324 | -3.93 | -21.174 | -42.01 | 5.014 | -9.4 | -19.725 | -8.779 | -2.65 | 2.663 | 3.963 | -22.343 | -0.251 | 17.526 | -7.185 | -13.512 | 1.332 | 14.909 | 6.399 | 3.366 | 4.287 | 6.701 | -7.855 | 0.594 | -22.382 | -14.663 | -1.043 | 2.854 | 15.4 | -10.4 | -7.1 | -0.6 | 4.9 | 2.7 | -0.4 | -9.6 | 5.6 | -16.3 | 14.7 | -25.3 | 14.6 | 12.8 | 4.1 | 9.4 | -0.4 | -22.1 | -7.7 | 3.1 | 6.5 | -4.5 | -11.1 | 3 | 8.6 | -10.7 | 0.1 | 2.9 | -2.8 | 1.1 | -4.6 | -3 | -1.6 | 6.4 | -8.6 | 6.1 | 5.2 | -5 | -5.2 | 8.3 | 1.1 | 1.2 | -10.6 |
Accounts Receivables
| 12.063 | -52.197 | -11.519 | 52.162 | -31.791 | -56.566 | -46.88 | -50.732 | -24.626 | -57.817 | -47.58 | 41.099 | 33.485 | -51.456 | -11.616 | 125.541 | 24.275 | 33.421 | 30.303 | -17.561 | -2.284 | 31.732 | 22.181 | -1.446 | -73.117 | -32.976 | 20.815 | -12.357 | 2.208 | -36.704 | 59.997 | 20.675 | 36.701 | 30.088 | 35.572 | 80.439 | 93.098 | 1.792 | 3.467 | 144.01 | -79.22 | -57.025 | -16.247 | -21.176 | -86.999 | -41.929 | 48.192 | 2.913 | -54.566 | -74.519 | 31.935 | 2.124 | -37.193 | -46.215 | -18.253 | 34.244 | -21.609 | 3.264 | -3.795 | -9.06 | -19.969 | -5.751 | 46.348 | 0 | 0 | 0 | 2.631 | 0 | 0 | 0 | -33.739 | 0 | 0 | 0 | -6.598 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 5.856 | 0 | 0 | 1.499 | 30.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -10.312 | -14.391 | -7.116 | -1.598 | 0.627 | -11.217 | -13.235 | -16.613 | 1.483 | -6.984 | -8.578 | -5.058 | 0.264 | 1.479 | 10.628 | 7.287 | 4.882 | 5.913 | 8.384 | -1.012 | 7.922 | -3.661 | -15.026 | -5.391 | -3.193 | -0.916 | -2.985 | 30.502 | 21.506 | 31.009 | -17.515 | 17.065 | 15.338 | 9.099 | -23.669 | 54.047 | 3.716 | 5.667 | -4.248 | 58.791 | 7.118 | -3.498 | 3.916 | 4.228 | -51.143 | -39.866 | -23.727 | -4.451 | -36.689 | -33.09 | -1.956 | 6.494 | 5.231 | -27.379 | 4.162 | -12.17 | 5.596 | -16.653 | 1.571 | 2.088 | 27.708 | -7.709 | -8.014 | 29.43 | -12.952 | -14.196 | -18.25 | 5.289 | -33.346 | -33.908 | -28.719 | -23.166 | 0 | 0 | -20.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.179 | 0 | 0 | 0 | -23.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -88.357 | 31.791 | 56.566 | 0 | 0 | 24.626 | 57.817 | 47.58 | 77.589 | 0 | 0 | -26.806 | -61.556 | 0 | 0 | -127.11 | 26.216 | 0 | 0 | -16.123 | 28.505 | 63.032 | 47.379 | -28.434 | -76.309 | -42.222 | 1.358 | -15.404 | -117.133 | -34.871 | -27.842 | -57.68 | -44.783 | -59.386 | 47.123 | -123.421 | -43.507 | -13.804 | 68.594 | -67.075 | 128.297 | 103.576 | 7.018 | -24.734 | 87.453 | 56.127 | 33.323 | 19.73 | 8.968 | 10.978 | 16.067 | -27.045 | -0.912 | 6.563 | 32.476 | 10.771 | -6.027 | 13.508 | 28.648 | -38.063 | 0 | 0 | 0 | -14.601 | 0 | 0 | 0 | 6.453 | 0 | 0 | 0 | 30.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.323 | 0 | 0 | 0 | -6.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 16.24 | 56.49 | -5.361 | 53.788 | 17.192 | -16.303 | -14.497 | 172.851 | 31.693 | -72.365 | -85.324 | 0.148 | 3.72 | 8.895 | -0.67 | 5.671 | 4.504 | 17.654 | -9.302 | 9.908 | 11.953 | 41.629 | 0.371 | -73.781 | 5.266 | -8.33 | 5.559 | 33.518 | 6.214 | -7.433 | 1.472 | 101.092 | 11.999 | -6.655 | 10.248 | -1.279 | -14.883 | 11.604 | -16.087 | -13.837 | -20.857 | 0.418 | 6.291 | -108.074 | 7.099 | -7.696 | -10.431 | -83.94 | -9.6 | -5.994 | 3.218 | 23.052 | -20.029 | -2.835 | 5.455 | 2.654 | 7.175 | -3.095 | -0.897 | 34.222 | -0.191 | 18.42 | -2.111 | -48.011 | -53.95 | 7.339 | 6.962 | 16.385 | 7.872 | 5.733 | 6.681 | 19.236 | -21.174 | -42.01 | 1.734 | -9.4 | -19.725 | -8.779 | -2.5 | 2.663 | 3.963 | -22.343 | -0.251 | 17.526 | -7.185 | -13.512 | -0.167 | 14.909 | 6.399 | 3.366 | 4.287 | 6.701 | -7.855 | 0.594 | -22.382 | -14.663 | -1.043 | 2.854 | 15.4 | -10.4 | -4 | -0.6 | 4.9 | 2.7 | -0.4 | -9.6 | 5.6 | -16.3 | 14.7 | -25.3 | 14.6 | 12.8 | 4.1 | 9.4 | -0.4 | -22.1 | -7.7 | 3.1 | 6.5 | -4.5 | -11.1 | 3 | 8.6 | -10.7 | 0.1 | 2.9 | -2.8 | 1.1 | -4.6 | -3 | -1.6 | 6.4 | -8.6 | 6.1 | 5.2 | -5 | -5.2 | 8.3 | 1.1 | 1.2 | -10.6 |
Other Non Cash Items
| 6.373 | 123.514 | 4.19 | 3.599 | 6.649 | 3.219 | -3.012 | -7.605 | 1.346 | -1.999 | -1.812 | 20.233 | -0.201 | -1.893 | -2.39 | -6.843 | 1.143 | -3.628 | 82.266 | 181.56 | -3.343 | -1.581 | -0.011 | 0.298 | -9.373 | 0.823 | 0.037 | -0.213 | 0.109 | -0.231 | 0.551 | -0.129 | 30.998 | 0.017 | -0.009 | -4.219 | 0.187 | 9.056 | -0.107 | 0.076 | -0.897 | 0.961 | -1.305 | 0.874 | 0.129 | -0.037 | 0.362 | 1.229 | 0.652 | 1.649 | 2.874 | -5.71 | -16.309 | 0.143 | -0.05 | 0.918 | 1.545 | 2.987 | -0.491 | -6.753 | 1.057 | -0.17 | 2.068 | 48.172 | 4.227 | -4.027 | 2.057 | 7.204 | 7.046 | 3.321 | 2.176 | 5.033 | 0.387 | 2.325 | 2.858 | -1.131 | -0.557 | -3.236 | -2.92 | 7.562 | 1.204 | -0.344 | 1.359 | 5.037 | 0.986 | 3.488 | 0.861 | -7.437 | 3.411 | -6.559 | 12.371 | 1.402 | 1.199 | -0.491 | -0.343 | -0.348 | 0.164 | -0.718 | -0.2 | 3.3 | -0.8 | -3 | 0.2 | -2.1 | 1.9 | -0.3 | 1.1 | 0.4 | 3.8 | -3.7 | -17.6 | 0.8 | 0.7 | 0.7 | -0.2 | 0.5 | 0.2 | 1.8 | -1.2 | 0.4 | 0.3 | 0.2 | -0.3 | 0.3 | -0.4 | 6.4 | -10.1 | -3 | 4.3 | -2.5 | 3.6 | 2.7 | -2.3 | -3.2 | 0.8 | 2.1 | 1 | 0.4 | -0.4 | 1 | -0.8 |
Operating Cash Flow
| 91.931 | 54.392 | -69.717 | 151.892 | 79.608 | 20.451 | -42.919 | 159.466 | 85.899 | -43.981 | -80.501 | 139.995 | 36.496 | 50.546 | -1.723 | 104.284 | 26.995 | 37.518 | -32.15 | 45.402 | 39.458 | 53.585 | 19.124 | 0.911 | 19.971 | 10.067 | 5.618 | -7.536 | 41.41 | 43.599 | 59.005 | 77.772 | 117.09 | 92.036 | 53.624 | 187.348 | 172.596 | 192.37 | 8.094 | 337.616 | 109.665 | 192.127 | 82.354 | 163.947 | 134.487 | 109.676 | 120.761 | 148.424 | 104.069 | 39.962 | 146.439 | 142.38 | 60.703 | 36.604 | 48.885 | 139.855 | 106.819 | 105.327 | 89.849 | 105.758 | 104.978 | 121.99 | 85.508 | 113.622 | 20.267 | 68.78 | 45.245 | 99.47 | 59.958 | 45.405 | 4.042 | 52.464 | 38.354 | 9.666 | 50.76 | 33.91 | 16.115 | 20.619 | 23.251 | 39.11 | 34.497 | 4.566 | 21.559 | 43.515 | 17.072 | 12.236 | 21.974 | 29.439 | 34.363 | 31.796 | 27.623 | 32.965 | 15.583 | 18.532 | -7.24 | 0.972 | 10.879 | 14.868 | 27.7 | 5.5 | 5 | 9.7 | 18.9 | 15.9 | 14.8 | 0.7 | 17.8 | -3.6 | 29.7 | -19.4 | 11.2 | 24.9 | 13.8 | 16.9 | 8.2 | -11.8 | 0.1 | 9.6 | 6.6 | 4 | -3.2 | 8.1 | 14.8 | -2.3 | 7.3 | 15.1 | -4.3 | 6.5 | 7.8 | 1.6 | 8.1 | 13.6 | -5.5 | 5.5 | 11 | 5.7 | 2.2 | 11.2 | 5.1 | 7.9 | -7.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.886 | -22.858 | -25.518 | -34.045 | -25.945 | -22.428 | -18.308 | -25.949 | -19.28 | -16.495 | -19.319 | -14.383 | -12.488 | -12.629 | -10.699 | -14.847 | -7.98 | -10.631 | -27.229 | -18.837 | -57.985 | -40.898 | -29.964 | -25.548 | -30.389 | -27.798 | -25.732 | -33.78 | -18.6 | -23.493 | -17.807 | -29.003 | -30.445 | -31.738 | -21.206 | -60.762 | -44.428 | -45.368 | -49.412 | -85.395 | -79.788 | -117.662 | -104.038 | -113.952 | -93.264 | -81.138 | -94.177 | -84.05 | -64.957 | -68.174 | -83.417 | -71.602 | -55.222 | -54.345 | -53.859 | -21.011 | -69.377 | -58.675 | -36.199 | -29.97 | -54.953 | -44.711 | -45.387 | -53.85 | -55.199 | -54.697 | -45.555 | -57.111 | -41.309 | -59.584 | -50.692 | -65.402 | -37.134 | -44.307 | -45.508 | -64.314 | 8.032 | -19.815 | -19.93 | -28.853 | -19.433 | -18.621 | -17.085 | -12.377 | -10.115 | -11.695 | -8.355 | -17.68 | -8.036 | -1.753 | -7.083 | -6.916 | -22.916 | -13.247 | -14.582 | -28.477 | -34.624 | -37.658 | -16 | -13.5 | -13.6 | -16.5 | -33.2 | -25.2 | -27.1 | -29.4 | -23.6 | -23.7 | -17.7 | -13.6 | -10 | -33.5 | -22.5 | -27.9 | -16.1 | -3.4 | -9.8 | -12 | -6.6 | -4.6 | -8.9 | 3.2 | -2.5 | -6.5 | -9.6 | -2.7 | -2.1 | -4.5 | -2.7 | -5.7 | -12.1 | -9.4 | -7.4 | -9.6 | -3.1 | -3.6 | -3.6 | -10.1 | -0.6 | -0.2 | -0.6 |
Acquisitions Net
| -0.9 | 0 | 0.9 | 7.834 | 0.009 | 0.004 | 0 | 0.051 | 2.837 | 3.549 | 0.036 | 2.972 | 0.213 | 1.78 | 2.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.173 | 0 | 0 | -68.398 | -11.278 | -11.278 | 0 | 0 | -27.621 | -2.5 | 0 | 0 | 5.961 | 0 | -229.979 | 0 | -39.788 | 0 | -39.788 | 0 | 0.796 | -11.855 | 0 | 0 | 0 | 0 | 0 | -9.26 | -237.396 | 5.337 | -3.925 | -55.633 | -21.918 | -1.348 | 1.348 | 0 | 0 | 0 | 0 | 0 | 185.245 | 2.806 | -3.513 | -42.269 | 0.017 | 0 | 0 | 0 | -0.382 | 0 | 0 | 0 | 16.68 | -20.288 | 0 | 0.208 | -2.868 | -16.847 | 0.303 | -49.78 | -0.691 | -14.005 | -14.25 | -28.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -7 | 0 | 0 | 6.238 | -6.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.688 | -9.66 | -10.208 | -19.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 11.3 | 0 | 0 | -6.229 | 6.229 | 0 | 0 | 0 | 0 | 0 | 0 | -4.486 | 0 | 2.125 | 2.361 | 1.521 | 0 | 0 | 0.016 | 1.845 | 0 | 0 | 0 | 7.768 | 28.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.449 | 1.083 | 0.9 | -3.569 | 6.238 | 1.248 | 2.618 | 0.165 | 0.406 | -2.866 | 0.036 | 7.648 | 1.709 | 3.354 | 3.331 | -0.55 | 4.583 | 2.02 | 0.507 | 2.251 | 6.058 | 2.693 | 0.05 | 1.374 | 14.102 | 25.374 | 1.781 | 11.787 | -19.904 | 13.969 | -12.929 | 3.847 | -0.077 | 2.223 | 3.679 | 2.698 | -18.068 | -228.967 | 1.166 | 41.335 | 1.56 | -38.313 | 2.617 | 0.873 | 0.424 | 1.585 | 1.208 | 0.008 | 3.362 | 0.089 | 0.355 | 1.792 | 38.085 | 2.003 | 1.994 | 0.043 | 10.393 | 2.468 | 2.38 | 4.129 | 0.029 | 7.206 | 1.171 | -184.945 | 1.226 | 3.165 | 1.195 | 1.719 | -25.116 | 1.64 | 3.582 | 6.826 | -1.109 | 0 | -45.508 | 3.011 | 0 | -42.842 | 0.208 | 0.588 | 0 | 0.202 | -0.202 | -42.559 | 0 | 0 | -8.355 | 9.835 | 0 | 0 | 0 | -2.299 | 0 | 0 | 0 | 0 | 0 | 4.716 | 0 | 0 | 0 | 0.8 | 0.8 | 1.7 | 0 | 0.2 | -0.2 | 0 | 0 | 15.7 | 91.6 | 0 | 0 | 0.4 | -0.4 | 0 | 0 | -0.2 | 0 | 0.2 | 0 | -21.3 | 0.3 | 0 | 0 | -6.9 | 7.9 | 3.2 | -3.8 | 2.6 | -2.5 | -2.4 | 1.7 | 2 | -2.4 | -1.3 | -0.7 | 0.4 | -0.1 | -0.3 | 0.8 |
Investing Cash Flow
| -20.037 | -21.775 | -23.205 | -29.78 | -19.707 | -21.176 | -15.69 | -25.733 | -16.037 | -15.812 | -19.283 | -11.221 | -10.779 | -7.15 | -5.007 | -13.876 | -3.397 | -8.611 | -26.706 | -14.741 | -51.927 | -38.205 | -29.914 | -16.398 | 12.329 | -2.424 | -92.349 | -33.271 | -38.504 | -9.524 | -30.736 | -52.089 | -40.182 | -39.723 | -37.477 | -52.103 | -62.496 | -274.335 | -48.246 | -83.848 | -78.228 | -155.975 | -101.421 | -112.283 | -92.84 | -79.553 | -92.969 | -84.042 | -61.595 | -68.085 | -92.322 | -307.206 | -11.8 | -56.267 | -107.498 | -42.886 | -58.984 | -56.207 | -33.819 | -25.841 | -54.924 | -37.505 | -44.216 | -53.55 | -51.167 | -55.045 | -86.629 | -55.375 | -66.425 | -57.944 | -47.11 | -58.958 | -38.243 | -44.307 | -45.508 | -44.623 | -12.256 | -62.657 | -19.722 | -31.133 | -36.28 | -18.116 | -67.067 | -55.627 | -24.12 | -25.945 | -37.237 | -7.845 | -8.036 | -1.753 | -7.083 | -9.215 | -22.916 | -13.247 | -14.582 | -28.477 | -34.624 | -32.942 | -16 | -13.5 | -13.6 | -15.7 | -32.4 | -23.5 | -27.1 | -29.2 | -23.8 | -23.7 | -17.7 | 2.1 | 81.6 | -33.5 | -22.5 | -27.5 | -16.5 | -3.4 | -9.8 | -12.2 | -6.6 | -4.4 | -8.9 | -18.1 | -2.2 | -6.4 | -9.5 | -9.6 | 5.8 | -1.3 | -6.7 | -3.1 | -14.6 | -11.8 | -5.5 | -7.6 | -5.5 | -4.9 | -4.3 | -9.7 | -0.7 | -0.5 | 0.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.99 | -32.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -4.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.335 | 0 | 0 | 0 | 491.554 | 170 | -10 | 90 | -39.935 | -34.804 | -15 | -4 | 0 | -5 | 25 | -21.045 | 120 | 0 | 0 | 0 | 0 | -20 | -100 | 0 | 0 | -20 | -60 | -29 | -74 | 76.5 | -18.5 | 45 | -63 | 17.899 | 8.059 | 42.603 | -6 | 5 | 15 | 6 | -1.295 | -15.294 | 42.708 | 5.709 | -24.238 | 3.711 | 10.613 | 29.194 | 7.236 | -0.501 | -1.2 | -1.2 | -1.2 | -1.2 | -25 | -25 | -20.015 | 0.015 | -5 | 14.927 | 22.421 | 21.907 | 17.619 | -2 | 3.9 | 7.9 | -0.1 | -0.1 | 30.5 | 13.9 | 16.6 | 22 | 0 | 0 | 0 | -81 | 24 | 9 | 8 | 7 | 12 | 11.5 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.696 | 0.268 | 0.046 | 0.87 | -1.726 | 0.596 | 0.954 | 0.176 | 0.159 | 1.455 | 3.404 | 0.259 | 2.968 | 0.249 | 3.776 | 1.327 | 2.483 | 12.87 | 4.091 | 3.618 | 6.751 | 9.231 | 3.843 | 12.144 | 2.214 | 1.989 | 3.98 | 1.146 | 2.535 | 1.215 | 3.126 | 12.271 | 2.16 | 1.125 | 3.477 | 4.135 | 0.613 | 1.188 | 1.046 | 0.7 | 3.7 | 0.8 | 0.8 | 0.7 | 1 | 0.5 | 0.8 | 0.7 | 2.9 | 0.1 | 0.5 | 0.5 | 1.2 | 1.3 | -0.2 | 0.8 | 0.5 | 0.6 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.5 | 0.4 | 0.3 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 7.3 | 0.1 | 0.2 | 0.1 |
Common Stock Repurchased
| -3.144 | 0.498 | -7.344 | 0 | 0 | -0.404 | -4.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.921 | 0 | 0 | 0 | 100.459 | 0 | -44.655 | -55.804 | -353.7 | -201.418 | 0 | -35.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.491 | -17.491 | 0 | 0 | 25.06 | -25.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -2.267 | -11.071 | -6.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 | 0 | 0 | 0 | -3 | -0.5 | 0 | 0 | 0 | -10.8 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.741 | -14.74 | -14.739 | -14.709 | -26.477 | -26.476 | -26.476 | -26.418 | -26.418 | -26.661 | -26.957 | -27.983 | -28.757 | -29.161 | -23.841 | -23.803 | -23.804 | -23.803 | -19.475 | -19.423 | -19.424 | -19.423 | -16.245 | -16.205 | -16.222 | -16.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.935 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10.111 | 0.454 | -7.456 | -222.161 | 0.204 | -0.404 | -4.936 | 9.312 | 0.2 | 0.14 | -2.202 | 0.045 | 0.057 | -30.478 | -1.806 | 0.026 | 0.222 | -0.279 | -1.668 | 0.021 | 0.362 | -0.344 | -2.338 | 0.121 | 0.029 | 0.041 | -1.635 | 0.07 | 0.277 | -0.155 | -1.894 | 0 | 0 | 0.073 | -3.004 | 1.028 | 0 | 50 | -0.781 | 0.849 | 0 | 0 | 3.083 | 1.155 | 0 | 0 | 3.124 | -28.048 | 0 | -19.358 | 4.523 | 1.065 | -17.491 | 0 | 0.255 | -40 | 0.776 | 0 | 0.965 | 0.304 | 1.719 | 0.067 | 0.433 | 0 | 5.032 | 1.387 | 0.351 | -16.507 | 4.603 | 0.897 | 0.169 | 2.09 | 3.347 | 1.436 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | -2.7 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 |
Financing Cash Flow
| -10.111 | 0.454 | -7.456 | -221.238 | 0.204 | -0.404 | -4.936 | 4.656 | 0.2 | 0.14 | -2.202 | -36.945 | -32.453 | -30.478 | -1.806 | 0.026 | 0.222 | -0.279 | -1.668 | 0.021 | 0.362 | -0.344 | -2.338 | 0.121 | 0.029 | -0.022 | -5.756 | 0.07 | -14.464 | -14.895 | -16.633 | -14.709 | -26.477 | -26.476 | -29.48 | -25.725 | -26.418 | -21.316 | -83.542 | 110.72 | -60.175 | -39.161 | 33.976 | -62.583 | -58.608 | -38.803 | -20.351 | -47.471 | -24.424 | -13.781 | -32.767 | 104.86 | -33.713 | -16.28 | 0.255 | -40 | -44.284 | -124.46 | 1.658 | 1 | -18.013 | -59.887 | -27.697 | -74 | 27.199 | -16.159 | 45.527 | -60.487 | 23.957 | 12.36 | 43.031 | -0.942 | 8.596 | 20.212 | 7.826 | 1.188 | -2.424 | 46.799 | 9.327 | -17.487 | 12.942 | 14.456 | 41.338 | 9.451 | 1.488 | 0.513 | -11.125 | -5.393 | -2.781 | -21.874 | -12.729 | -17.855 | 0.999 | -1.523 | 19.062 | 23.034 | 23.095 | 17.908 | -8.7 | 7.7 | 8.7 | -2.3 | 0.2 | 26.6 | 14.4 | 17.4 | 11.9 | 18.9 | -12.4 | 0.5 | -80.5 | 25.2 | 10.3 | 7.9 | 7.8 | 12.5 | 12.1 | 2 | -0.7 | 0.1 | 0 | 0.2 | 0.1 | 0.5 | 0 | -1.1 | 0.5 | -2.3 | 0.3 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 7.3 | 0.2 | 0.2 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 7.202 | -4.895 | -6.491 | 4.265 | -7.697 | 0.171 | -0.223 | 7.505 | -10.967 | -9.954 | 1.891 | -1.44 | -1.626 | 0.426 | -0.737 | 2.805 | 1.448 | -2.579 | -5.671 | 2.65 | -3.408 | -0.961 | 0.632 | 2.475 | -4.72 | -2.99 | -2.919 | -1.328 | 1.6 | 0.643 | 0.687 | -2.406 | -1.996 | -3.5 | -1.049 | 4.56 | -3.157 | -10.601 | -2.508 | -8.366 | -1.531 | 0.027 | 0.164 | -2.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 68.985 | 28.176 | -106.869 | -94.861 | 52.408 | -0.958 | -63.768 | 141.238 | 59.095 | -69.607 | -100.095 | 90.389 | -8.362 | 13.344 | -9.273 | 93.239 | 25.268 | 26.049 | -66.195 | 33.332 | -15.515 | 14.075 | -12.496 | -12.891 | 27.609 | 4.631 | -95.406 | -42.065 | -9.958 | 19.823 | 12.323 | 8.568 | 48.435 | 22.337 | -14.382 | 114.08 | 80.525 | -113.882 | -126.202 | 356.122 | -28.738 | -3.009 | 14.909 | -10.919 | -16.961 | -8.68 | 7.441 | 16.911 | 18.05 | -41.904 | 21.35 | -59.966 | 15.19 | -35.943 | -58.358 | 96.969 | 3.551 | -75.34 | 57.688 | 80.917 | 32.041 | 24.598 | 13.595 | -13.928 | -3.701 | -2.424 | 4.143 | -16.392 | 17.49 | -0.179 | -0.037 | -7.436 | 8.707 | -14.429 | 13.078 | -9.525 | 1.435 | 4.761 | 12.856 | -9.51 | 11.159 | 0.906 | -4.17 | -2.661 | -5.56 | -13.196 | -26.388 | 16.201 | 23.546 | 8.169 | 7.811 | 5.895 | -6.334 | 3.762 | -2.76 | -4.471 | -0.65 | -0.099 | 2.9 | -0.3 | 0.1 | -8.3 | -43.5 | 19 | 2.1 | -11.1 | 5.9 | -8.4 | -0.4 | -16.8 | 12.3 | 16.6 | 1.6 | -2.7 | -0.5 | -2.7 | 2.4 | -0.6 | -0.7 | -0.3 | -12.1 | -9.8 | 12.7 | -8.2 | -2.2 | 4.4 | 2 | 2.9 | 1.4 | -1.5 | -6.5 | 1.9 | -10.8 | -2 | 5.5 | 0.9 | -1.9 | 8.8 | 4.6 | 7.6 | -7.1 |
Cash At End Of Period
| 451.858 | 382.873 | 354.697 | 461.566 | 556.427 | 504.019 | 504.977 | 568.745 | 427.507 | 368.412 | 438.019 | 538.114 | 447.725 | 456.087 | 442.743 | 452.016 | 358.777 | 333.509 | 307.46 | 373.655 | 340.323 | 355.838 | 341.763 | 354.259 | 367.15 | 339.541 | 334.91 | 430.316 | 472.381 | 482.339 | 462.516 | 450.193 | 441.625 | 393.19 | 370.853 | 385.235 | 271.155 | 190.63 | 304.512 | 430.714 | 74.592 | 103.33 | 106.339 | 91.43 | 102.349 | 119.31 | 127.99 | 120.549 | 103.638 | 85.588 | 127.492 | 106.142 | 166.108 | 150.918 | 186.861 | 245.219 | 148.25 | 144.699 | 220.039 | 162.351 | 81.434 | 49.393 | 24.795 | 11.2 | 25.128 | 28.829 | 31.253 | 27.11 | 43.502 | 26.012 | 26.191 | 26.228 | 33.664 | 24.957 | 39.386 | 26.308 | 35.833 | 34.398 | 29.637 | 16.781 | 26.291 | 15.132 | 14.226 | 18.396 | 21.057 | 26.617 | 39.813 | 66.201 | 50 | 26.454 | 18.285 | 10.474 | 4.579 | 10.913 | 7.151 | 5.88 | 10.351 | 11.001 | 11.1 | 8.2 | 8.5 | -8.3 | -13.3 | 19 | 11.2 | -11.1 | 5.9 | -8.4 | 22.6 | -16.8 | 12.3 | 16.6 | 11 | -2.7 | -0.5 | -2.7 | 15.3 | -0.6 | -0.7 | -0.3 | 14.4 | -9.8 | 12.7 | -8.2 | 31.8 | 4.4 | 2 | 2.9 | 24.7 | -1.5 | -6.5 | 1.9 | 29.3 | -2 | 5.5 | 0.9 | 35.9 | 8.8 | 4.6 | 7.6 | 16.8 |