Oi S.A.

B3:OIBR3.SA

4.12 (BRL) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,020.1841,430.2382,748.9924,107.9415,463.115,850.6536,090.0182,081.9452,978.5264,060.8426,029.764,385.3294,755.7094,772.1626,0736,8637,6087,3297,5047,5636,952.3984,852.3538,288.49914,89813,192.28813,495.5881,821.8392,449.2063,3545,5313,6352,4253,129.9042,4423,4464,4134,6085,02312,9476,004.5063,771.8861,803.2133,216.9371,478.5581,336.9771,297.4281,057.8111,478.558401.9521,495.7242,084.017314.331,599.021,505.1682,474.4142,535.4661,682.61,181.78853.3391,729.0041,493.321,762.7511,854.8652,398.4441,891.0671,023.2542,337.0791,459.8441,129.178959.841,398.0511,422.898496.937506.288196.136331.357317.534489.686
Short Term Investments 191.942194.939193.871193.715190.839189.362185.827183.85178.598196.752199.354201.97528.86235.2873821221718117107.572213.216108.5511,8023,100.5413,021.978142.013171.4152572,972426493385.6595011,6342,4261,3332,3252,3461,084.027939.414791.218832.077561.867299.923316.568545.231561.8671,290.038205.422255.6492,062.701204.554200.748089.2090107.15400000000000000000000
Cash and Short Term Investments 3,212.1261,625.1772,942.8634,301.6565,653.9496,040.0156,275.8452,265.7953,157.1244,257.5946,229.1144,587.3044,784.5714,807.4496,1116,8847,6307,3467,5227,6807,059.975,065.5698,397.0516,70016,292.82916,517.5661,963.8522,620.6213,6118,5034,0612,9183,515.5632,9435,0806,8395,9417,34815,2937,088.5334,711.32,594.4314,049.0142,040.4251,636.91,613.9961,603.0422,040.4251,691.9911,701.1462,339.6662,377.0311,803.5741,705.9162,474.4142,624.6751,682.61,288.935853.3391,729.0041,493.321,762.7511,854.8652,398.4441,891.0671,023.2542,337.0791,459.8441,129.178959.841,398.0511,422.898496.937506.288196.136331.357317.534489.686
Net Receivables 5,573.1955,429.0196,737.3966,155.818,709.9618,557.4799,646.9317,967.0698,586.1969,054.3188,960.2947,941.05310,514.77510,742.9859,6259,57310,47210,52910,34210,89112,076.10710,775.7319,839.01310,2199,681.7449,364.4849,588.7279,601.48411,45711,6299,05011,2549,237.5119,0659,57810,3019,2397,9418,1853,147.0942,776.8022,758.3072,821.5362,756.3332,754.8082,835.5652,767.2882,756.3333,058.3062,247.6682,728.6782,643.9842,252.092,145.6142,416.3112,122.5142,602.12,125.7182,160.4762,151.4692,337.6212,233.4132,188.8722,112.1392,061.1441,916.6981,916.9491,852.2011,975.1711,853.2151,749.5431,542.8481,312.5961,337.2931,279.351,230.9141,146.1751,057.357
Inventory 422.058430.223418.359378.462305.999309.301339.641326.934317.933318.944299.575317.503131.05137.661262254541504465355380.655384.732362.854352441.773446.794458.078478.499769787444433415.91838141038542628024112.67120.95618.72714.32354.04843.59648.996402.36954.04846.59752.70237.83332.71138.40736.66849.01764.00948.265.74980.92182.98368.83272.951137.656174.082.9776.5777.442499.25611.019.780.39314.0563.8863.9584.708310.02106.55868.215
Other Current Assets 723.477859.6676.458761.91861.5721,219.0714.659857.585848.513,117.621977.6951,084.552,483.773,003.7933,5992,3622,5213,0322,9272,3771,006.047820.118984.6112,5041,334.4921,641.7851,721.3351,185.4025,6694,3333,2462,6301,188.2723,5103,8102,9803,4583,7983,7871,990.0891,795.8371,790.9911,601.924159.059844.0981,116.251,001.362159.05895.829687.465117.991560.239468.125439.825108.317198.99673.5401.298396.583300.023301.276294.191341.223382.99975.409434.848241.213158.125195.108190.691183.529189.936506.03515.554518.161215.874552.717193.976
Total Current Assets 46,291.07743,849.48334,167.83933,795.73818,179.10319,175.66219,359.26117,993.28120,154.51424,059.28224,059.28221,313.48419,295.86620,133.324,20723,74825,88526,37525,84626,70728,037.96325,074.1129,202.30138,06741,009.78838,040.86151,075.13649,286.79528,33625,37517,05317,68716,758.41917,25719,04021,14519,94019,52727,59912,245.5739,304.8957,162.4568,486.7976,107.4626,069.1456,199.2885,774.0616,139.1656,296.9235,884.756,225.7985,950.4735,544.1765,346.3116,060.8446,000.2755,429.74,873.484,549.0565,385.3285,123.375,156.0465,303.5635,803.5484,930.5973,997.7345,141.0193,969.4263,661.8963,373.143,728.4293,469.7392,319.4492,363.0921,998.3542,088.1662,122.9842,129.079
Non-Current Assets:
Property, Plant & Equipment, Net 16,508.43917,160.98123,564.70624,135.05841,412.59740,424.03140,069.75538,910.83438,506.46637,774.62736,928.92128,468.79827,038.05826,670.84926,93226,98926,54526,34326,25026,26825,360.4625,519.18325,494.71425,49725,416.82925,522.09925,556.78925,670.02635,91935,88024,98024,78624,292.77823,85623,70024,81924,06623,36623,4415,793.7115,524.0755,435.4645,316.7995,902.1236,952.6855,228.1275,509.1325,902.1245,531.2085,241.6955,294.6435,663.4185,618.4815,859.596,075.126,519.4327,225.17,506.9437,830.2528,682.1848,136.8848,264.6798,535.3269,372.577,553.5047,896.2668,679.2969,528.5979,515.1969,579.1859,931.79711,454.7559,600.4019,781.0449,867.89710,333.7439,688.18311,929.385
Goodwill 000000000000-48.09800-903.8390000603.11614.955246.031-8,478.136154.074154.074145.601154.074010154.395154.39500154.395000533.5250080.494077.68477.68478.85600118.42800178.285205.38800000330.345000000000000000000
Intangible Assets 3,171.5013,365.1613,531.2273,697.8213,510.4553,644.2573,816.0773,997.8652,941.5256,532.9656,741.8138,025.4427,500.587,758.78709,254.83910,68810,99110,86811,1732,750.8872,867.0692,939.33611,780.1363,176.2473,310.7563,464.173,536.904019,5353,7953,765.0963,911.985004,082.75715,46715,67715,452551.3321,138.0391,187.6761,237.9391,632.2181,532.7321,559.9721,627.2461,632.2181,382.8271,428.0991,047.6481,049.561,050.4431,073.4741,148.4561,160.581000319.198000864.159000529.408000276.40300000426.147
Goodwill and Intangible Assets 3,171.5013,365.1613,531.2273,697.8213,510.4553,644.2573,816.0773,997.8652,941.5256,532.9656,741.8138,025.4427,452.4827,758.7878,2588,35110,68810,99110,86811,1733,353.9973,482.0243,185.3673,3023,330.3213,464.833,609.7713,690.97819,52819,5363,7953,9194,066.384,2324,25615,35915,46715,67715,4521,084.8571,138.0391,187.6761,318.4331,632.2181,610.4161,637.6561,706.1021,632.2181,382.8271,546.5271,047.6481,049.561,228.7281,278.8621,148.4561,160.581775.300649.543000864.159000529.408000276.40300000426.147
Long Term Investments 122.763122.933134.735133.92156.869154.784158.077167.707152.951155.49155.784154.8274,720.7154,954.529240252228224315305215.671180.317283.368281263.204261.78261.159259.6964824,4911,1401,1871,209.6491,0161,1531,05114214014721.7638.5178.2655.373.7445.3745.3745.3743.744000181.0530000319.7000000-000000000000000
Tax Assets 3,671.073,671.073,671.073,671.07122.989122.989122.98999.1754,155.0062,547.11325.45623.05268.188268.1882686283,4023,5622,8962,5158,201.5597,794.0379,296.2968,88310,778.0878,530.0228,228.1217,625.7728,0858,1148,3798,2748,676.1838,9448,6264,0767,7426,7687,0014,982.3225,069.7025,215.7555,276.4431,228.95401,921.431,528.5071,327.51,614.2941,590.1661,476.3911,249.251,396.1621,364.4461,501.4591,366.1971,324.81,289.7191,246.5881,224.866939.996872.344790.845729.888568.878560.478596.539733.393607.142613.752643.263657.727612.43623.955628.576665.785480.19465.739
Other Non-Current Assets 5,764.4986,724.4947,175.1598,406.189,282.339,630.35910,420.39810,722.966,956.0667,419.4439,878.9249,2628,970.1318,878.1699,0468,67115,70815,44315,37115,20415,141.57415,125.9920,043.65420,98520,390.28517,490.56618,252.74416,255.85515,45314,43614,22114,24313,708.08912,71011,84211,34110,74311,4479,3127,535.8057,558.7426,990.0416,482.2722,665.4378,354.9942,149.9793,185.9182,665.4372,247.0071,815.9461,650.881,481.9821,111.854858.883853.555912.64331.31,347.231,393.55775.7261,892.8341,889.6971,954.481636.9453,031.9492,984.5271,535.362798.8751,565.7151,472.4381,283.539573.561954.364972.321963.187968.178787.515223.68
Total Non-Current Assets 29,238.27131,044.63938,076.89740,044.04954,485.2453,976.4254,587.29653,898.54152,712.01454,429.63853,730.89845,934.11748,449.57448,530.52244,74444,89156,57156,56355,70055,46552,273.26152,101.55158,303.39958,94860,178.72655,269.29755,908.58453,502.32779,46782,45752,51552,40951,953.07950,75849,57756,64658,16057,39855,35319,418.45819,299.07518,837.20118,399.31711,432.47616,923.46910,942.56611,935.03311,531.02310,775.33510,194.3339,469.5639,625.2639,355.2259,361.7819,578.599,958.859,976.210,143.89210,470.3911,332.31810,969.71411,026.72111,280.65211,603.56111,154.33111,441.27210,811.19711,590.27311,688.05311,665.37511,858.59812,962.44611,167.19611,377.31911,459.6611,967.70610,955.88813,044.95
Total Assets 75,529.34874,894.12272,244.73673,839.78772,664.34373,152.08273,946.55771,891.82272,866.52876,366.74177,790.1867,247.60167,745.4468,663.82268,95168,63982,45682,93881,54782,17180,311.22477,175.66187,505.797,015101,188.51493,310.158106,983.72102,789.122107,802107,83269,56870,09668,711.49868,01568,61777,79178,10076,92582,95231,664.03128,603.9725,999.65726,886.11417,539.93822,992.61417,141.85417,709.09417,670.18817,072.25816,079.08415,695.36115,575.73614,899.40114,708.09215,639.43415,959.12515,405.915,017.37115,019.44716,717.64616,093.08416,182.76716,584.21517,407.1116,084.92815,439.00515,952.21715,559.69915,349.94915,038.51515,587.02716,432.18413,486.64513,740.41213,458.01414,055.87213,078.87315,174.029
Liabilities & Equity:
Current Liabilities:
Account Payables 3,546.3763,906.6583,907.7733,275.9194,684.0864,340.3044,951.9825,593.945,900.4316,038.0295,640.7825,225.8625,542.3095,346.1846,5218,9308,9138,9978,3218,0351,870.0331,579.6341,676.2236,3031,601.9341,629.1731,865.0961,708.7778,2738,7225,9395,6803,975.7856,3656,4156,1981,2831,1271,7251,840.5521,506.2811,473.8071,636.5981,889.5431,475.4871,482.7131,586.1742,060.4141,497.2951,407.8841,373.6731,482.5821,349.2561,293.2571,262.7631,575.0071,488.41,430.1511,388.4331,940.0191,554.5721,511.4391,516.0481,884.1971,039.212985.6881,049.609983.416886.76804.082899.572997.67865.683881.9721,068.2231,294.4941,079.7691,128.892
Short Term Debt 968.634,556.5454,843.2391,079.6191,865.5332,086.3331,791.2161,836.4851,644.8371,786.451,550.969672.8941,099.232866.2249854,51551,72251,82548,20348,08648,220.846,610.738,072.43811,8108,732.856,955.9314,909.5884,463.7285,0676,8194,0074,1594,544.8254,5172,7173,1143,3503,2613,8541,143.5371,054.9421,039.3121,044.226670.707892.291835.666765.654670.707636.05310.131513.293377.791652.368782.6071,456.536990.7874,842.51,589.4891,535.4161,488.4531,333.271,149.6591,045.351,103.4251,445.421,469.5841,951.1811,982.2361,659.8461,219.942716.42683.274548.952559.281541.414530.653353.506298.949
Tax Payables 1,777.0371,754.6091,716.5561,295.2421,623.81,895.2591,588.4931,040.1381,090.3981,077.5461,512.3181,202.93828.2581,056.5311,8562,0111,9642,1402,0922,2872,139.0541,960.4411,793.9031,8941,903.7991,790.2011,798.3692,238.9222,1152,1692,1342,5452,621.5642,4712,8983,3142,8582,1732,6141,663.7941,413.8991,256.6861,053.134704.453771.857959.202791.362736.156000817.1170000921.5000000000000000000000
Deferred Revenue 4,816.2794,478.3375,029.8724,254.5075,427.4915,316.7454,618.2293,910.0453,852.4873,712.9134,348.924302.5912,037.4462,255.4643,665541.7863,6243,6163,7373,97810,515.5768,548.5318,843.5974,7288,661.3787,594.9868,074.8528,682.1555,5645,3084,6295,2926,660.0115,3736,4717,4466,5595,5635,2365,609.395,018.9874,876.9833,904.11,695.241,323.0821,793.6291,152.1061,637.0240002,188.15800078.3721,560.60078.16600073.256000498.74200044.0880000078.892
Other Current Liabilities 14,138.68213,380.4299,041.5999,403.063158.518171.279161.643495.447525.606473.048471.6514,038.7231,538.8541,636.2613073,904.214785778469650489.14519.9353,247.6062,7342,240.2592,080.82628,985.03527,702.1721,1175998334101,068.586553183105,1824,0965,08525.69839.12737.778105.765504.453657.993735.271994.667423.5023,018.6983,071.4382,554.084328.9382,015.4821,881.182,250.291,961.081-3,396.51,821.1891,626.5381,970.2391,633.4841,536.1551,534.5691,749.1031,348.6281,273.9811,526.163516.4311,036.2361,030.3611,279.39948.474774.731789.306926.191848.55725.487682.164
Total Current Liabilities 23,469.96726,321.96922,822.48318,013.10812,135.62811,914.66111,523.0711,835.91711,923.36112,010.4412,012.32610,240.0710,217.84110,104.13310,59167,89165,04465,21660,73060,74961,095.54957,258.8321,839.86425,57521,236.42118,260.91643,834.57142,556.83220,02121,44815,40815,54116,249.20116,91015,92117,06816,37414,04715,9008,619.1777,619.3377,427.886,690.6894,759.9434,348.8534,847.2794,498.6014,791.6475,152.0474,489.4534,441.054,377.4694,017.1053,957.0444,969.5894,605.2474,4954,840.834,550.3875,476.8784,521.3264,197.2524,095.9684,809.9823,833.263,729.2534,526.9533,980.8253,582.8423,054.3862,895.3832,673.5062,189.3652,230.5582,535.8282,673.6972,158.7622,188.897
Non-Current Liabilities:
Long Term Debt 33,508.10925,171.41826,289.56328,245.79333,750.61432,770.95731,450.40624,540.2924,491.8923,236.0222,930.42615,777.01215,644.56214,929.89213,4369,482.04100000043,566.39448,04851,366.14347,251.30734,052.41431,385.66748,45946,12731,28431,69530,186.16830,40331,28530,23228,44428,88828,9636,961.6744,632.7382,684.8643,320.863,993.1983,462.8673,750.753,880.4413,993.1983,684.9393,712.2813,823.3433,607.53,343.7833,520.273,602.5053,951.82503,010.2343,152.6983,416.7073,313.3933,813.6354,064.0474,179.473,957.1613,633.1463,095.8962,634.8763,099.3913,562.184,314.7064,398.5273,674.7723,743.923,280.1053,504.4273,392.0513,315.394
Deferred Revenue Non-Current 16,482.4190000000014,555.72701,829.2079,962.0469,904.34311,3931,700.95900000000000012,48213,117005,020.42009,1277,9068,7855,6230004,900.976000000001,717.2100000000000000000000000000
Deferred Tax Liabilities Non-Current 956.951,124.2951,104.49301,202.5681,145.5811,083.3370919.673651.593657.1459,790.6463,150.3643,5413,4533,077000000000000125300775.516002342,4872,5735,61800011.216000000003.74100000000000000000000000000
Other Non-Current Liabilities 32.78716,400.69617,751.7219,810.97619,572.75619,156.97118,292.1917,719.10915,450.60953.47214,760.19411.172,783.7692,838.9091,17018,7758,9389,1258,9668,800.6498,661.629,448.3198,9858,728.389,332.1639,707.189,535.13475482110,99711,3366,157.70310,05710,6181,3032,7631,8882,3635,494.0085,651.9865,585.039625.5342,551.5013,485.3373,098.5283,164.7082,650.0471,963.1671,887.8351,779.354285.4151,670.8691,546.4591,567.9461,874.7515,457.41,744.7491,752.5852,314.2442,082.6721,954.0171,964.7171,904.2931,584.8651,513.281,789.8892,130.6631,750.2041,641.8061,492.3091,736.3671,086.0611,098.0981,053.1351,013.556481.3571,204.997
Total Non-Current Liabilities 50,980.26542,696.40945,145.77648,056.76954,525.93853,073.50950,825.93342,259.39940,862.17238,496.81238,347.76127,808.03531,540.74131,214.14429,45214,2618,7758,9389,1258,9668,800.6498,661.6253,014.71357,03360,094.52356,583.4743,759.59440,920.80161,69660,31842,28143,03142,139.80740,46041,90340,89641,60042,13442,56712,455.68210,284.7248,269.9038,858.5866,544.6996,948.2046,849.2787,045.1496,643.2455,648.1065,600.1175,602.6975,613.8665,014.6515,066.7295,170.4515,826.5765,457.44,754.9834,905.2845,730.955,396.0655,767.6526,028.7646,083.7635,542.0265,146.4274,885.7864,765.5394,849.5955,203.9865,807.0156,134.8944,760.8334,842.0184,333.244,517.9843,873.4084,520.391
Total Liabilities 74,450.23269,018.37867,968.25966,069.87766,661.56664,988.1762,349.00354,095.31652,785.53350,507.25250,360.08738,048.10541,758.58241,318.27740,04382,15273,81974,15469,85569,71569,896.19865,920.4574,854.57782,60881,330.94474,844.38687,594.16583,477.63381,71781,76657,68958,57258,389.00857,37057,82457,96457,97456,18158,46721,074.85917,904.06115,697.78315,549.27511,304.64211,297.05711,696.55711,543.7511,434.89210,800.15310,089.5710,043.7489,991.3359,031.7579,023.77310,140.0410,431.8239,952.49,595.8139,455.67111,207.8289,917.3919,964.90410,124.73210,893.7459,375.2868,875.689,412.7398,746.3648,432.4378,258.3728,702.3988,808.46,950.1987,072.5766,869.0687,191.686,032.1716,709.288
Equity:
Preferred Stock 000000000004,094.9090004,094.90900000004,094.909000000000000000000000000000000000000000000000000000000
Common Stock 32,538.93732,538.93732,538.93731,737.86432,538.93732,538.93732,538.93731,737.86432,538.93732,538.93732,538.93727,498.619021,060.945016,898.522000021,060.94521,060.94521,060.94516,898.52221,438.37421,438.37421,128.78221,128.6280007,414.6627,471.209007,252.14400000003,470.7583,731.0593,470.7583,470.7583,470.7580003,470.75800003,470.803,464.29803,444.7133,410.1693,438.9984,984.723,407.0763,387.0783,391.8864,935.2393,345.7783,320.9373,396.3584,917.9213,160.4983,219.9673,205.633,296.1223,204.74,829.752
Retained Earnings -34,969.116-30,156.502-31,761.9560-30,055.787-27,417.403-24,008.0190-24,465.485-18,520.75-16,961.70500-12,766.90-3,828.4830000-12,884.428-11,833.551-11,340.94-2,239.893-5,499.575-4,513.117-4,425.50100000310.35300000000467.06700-448.244-790.194-68.04201,058.469845.536503.51428.051766.466565.425388.642-2,000.146353.1290.02418.72-1,641.2671,065.3461,136.4583,565.737-1,114.4561,531.2071,413.571,382.413-753.4331,824.6011,677.9531,666.59315.3661,665.8971,697.2441,644.6181,729.72,054.539810.691
Accumulated Other Comprehensive Income/Loss 4,279.0074,299.5714,279.092-23,953.0574,302.1673,757.043,725.705-14,054.22312,639.56712,820.93715,306.417165.728-2,729.06319,335.3110-25,439.8560000-6,026.834-5,101.247-4,016.118-6.446-3,399.636-4,432.2472,285.0341,931.9190006,210.0842,593.559006,165.0180002,639.8091,885.5111,885.5111,885.5111,431.9480001,431.9481,856.41,678.567348.4851,831.774308.3091,154.7740393.4041,770.31,624.941290.05801,654.851,791.833-576.8392,705.2911,771.3591,762.6771,765.1782,706.8661,837.9921,781.2251,821.6782,751.325237.906250.78249.2791,581.731,787.4652,824.298
Other Total Stockholders Equity -787.019-820.983-795.904-33.315-803.101-803.101-831.524-33.315-795.774-1,198.366-3,678.97-2,803.2528,440.921-283.81128,633-5,531.0928,3348,44111,31711,6657,357.2526,306.3755,813.764-5,531.0925,499.5754,513.117-1,101.675-5,258.25524,60624,64611,879-2,100.746-52.63110,64510,7936,409.83820,08120,70124,4447,948.9938,814.0457,948.9939,450.9771,338.2468,412.2632,768.0672,768.1831,338.2463,361.6943,468.134,792.031-154.6924,783.4623,953.0965,099.3727,121.684-154.73,490.8281,374.2047,134.4430-153.5480-92.475000-75.343-90.8590-0-60.8281,472.1471,499.8441,489.42256.64-0.0030
Total Shareholders Equity 1,061.8095,861.0234,260.1697,751.4925,982.2168,075.47311,425.09917,650.32619,917.24525,640.75827,204.67928,956.00625,711.85827,345.54528,633-13,8068,3348,44111,31711,6659,506.93510,432.52211,517.65113,21618,038.73817,006.12717,886.6417,802.29224,60624,64611,87911,52410,322.4910,64510,79319,82720,08120,70124,44410,588.80210,699.55610,301.57111,336.4886,240.95211,695.0785,448.6316,170.8996,240.9526,276.5635,992.2335,644.0265,575.8915,858.2375,673.2955,488.0145,514.9415,439.55,405.7895,547.285,493.1766,164.9096,184.9126,427.8966,483.086,709.6426,563.3256,539.4776,813.3296,917.5126,780.1156,884.6297,623.7856,536.4486,667.8366,588.9466,864.1927,046.7028,464.741
Total Equity 1,061.8095,861.0234,260.1697,751.4925,982.2168,075.47311,425.09917,650.32619,917.24525,640.75827,204.67928,956.00625,711.85827,345.54528,633-13,8068,3348,44111,31711,6659,506.93510,432.52211,517.65113,21618,038.73817,006.12717,886.6417,802.29224,60624,64611,87911,52410,322.4910,64510,79319,82720,08120,70124,44410,588.80210,699.55610,301.57111,336.4886,240.95211,695.0785,448.6316,170.8996,240.9526,276.5635,992.2335,644.0265,575.8915,858.2375,673.2955,488.0145,514.9415,439.55,405.7895,547.285,493.1766,164.9096,184.9126,427.8966,483.086,709.6426,563.3256,539.4776,813.3296,917.5126,780.1156,884.6297,623.7856,536.4486,667.8366,588.9466,864.1927,046.7028,464.741
Total Liabilities & Shareholders Equity 75,529.34874,894.12272,244.73673,839.78772,664.34373,152.08273,946.55771,891.82272,866.52876,366.74177,790.1867,247.60167,745.4468,663.82268,95168,63982,45682,93881,54782,17180,311.22477,175.66187,505.797,015101,188.51493,310.158106,983.72102,789.122107,802107,83269,56870,09668,711.49868,01568,61777,79178,10076,92582,95231,664.03128,603.9725,999.65726,886.11417,539.93822,992.61417,141.85417,709.09417,670.18817,072.25816,079.08415,695.36115,575.73614,899.40114,708.09215,639.43415,959.12515,405.915,017.37115,019.44716,717.64616,093.08416,182.76716,584.21517,407.1116,084.92815,439.00515,952.21715,559.69915,349.94915,038.51515,587.02716,432.18413,486.64513,740.41213,458.01414,055.87213,078.87315,174.029