Omega Flex, Inc.
NASDAQ:OFLX
38.61 (USD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 46.356 | 37.703 | 32.913 | 23.633 | 16.098 | 32.392 | 37.938 | 35.318 | 30.152 | 22.585 | 8.257 | 0.939 | 3.476 | 2.209 | 1.881 | 9.773 | 13.143 | 17.424 | 9.882 | 0.28 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 14.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 46.356 | 37.703 | 32.913 | 23.633 | 16.098 | 47.336 | 37.938 | 35.318 | 30.152 | 22.585 | 8.257 | 0.939 | 3.476 | 2.209 | 1.881 | 9.773 | 13.143 | 17.424 | 9.882 | 0.28 | 0 | 0 | 0 |
Net Receivables
| 15.361 | 17.503 | 20.726 | 20.077 | 17.047 | 16.451 | 15.636 | 15.005 | 16.605 | 13.723 | 12.968 | 12.134 | 9.052 | 7.314 | 9.765 | 6.986 | 13.382 | 9.745 | 11.938 | 25.352 | 0 | 0 | 0 |
Inventory
| 15.597 | 17.764 | 15.565 | 11.51 | 11.078 | 7.976 | 8.007 | 7.372 | 8.287 | 7.364 | 6.728 | 7.128 | 6.465 | 6.016 | 6.188 | 10.242 | 10.567 | 8.149 | 6.228 | 5.432 | 0 | 0 | 0 |
Other Current Assets
| 2.874 | 2.785 | 2.533 | 2.137 | 2.097 | 1.859 | 1.895 | 1.981 | 1.647 | 2.093 | 2.23 | 2.253 | 1.954 | 1.503 | 1.254 | 1.525 | 1.884 | 3.376 | 0.709 | 0.235 | 0 | 0 | 0 |
Total Current Assets
| 80.188 | 75.755 | 71.737 | 57.357 | 46.32 | 73.622 | 63.476 | 59.676 | 56.691 | 45.765 | 30.183 | 22.454 | 20.947 | 17.042 | 19.088 | 28.526 | 38.976 | 38.694 | 28.757 | 31.299 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.891 | 11.609 | 11.943 | 9.092 | 9.68 | 8.378 | 6.998 | 4.402 | 4.638 | 4.483 | 4.762 | 4.824 | 5.27 | 5.784 | 6.296 | 6.407 | 6.749 | 6.705 | 5.749 | 5.697 | 0 | 0 | 0 |
Goodwill
| 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.526 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 3.526 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.189 | 0.923 | 0.007 | 0.005 | 0.004 | 0.003 | 0.012 | 0.019 | 0.114 | 0 | -0.161 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.44 | 5.871 | 1.702 | 1.591 | 1.454 | 1.307 | 3.079 | 2.939 | 1.305 | 1.364 | 1.603 | 1.865 | 1.748 | 0.706 | 0.622 | 0.534 | 0.521 | 3.698 | 3.682 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 20.046 | 21.929 | 17.178 | 14.214 | 14.664 | 13.214 | 13.615 | 10.886 | 9.583 | 9.373 | 9.891 | 10.215 | 10.544 | 10.016 | 10.444 | 10.467 | 10.796 | 13.929 | 12.957 | 9.223 | 0 | 0 | 0 |
Total Assets
| 100.234 | 97.684 | 88.915 | 71.571 | 60.984 | 86.836 | 77.091 | 70.562 | 66.274 | 55.138 | 40.074 | 32.669 | 31.491 | 27.058 | 29.532 | 38.993 | 49.772 | 52.623 | 41.714 | 40.522 | 34.432 | 28.664 | 22.877 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 2.09 | 2.29 | 3.355 | 2.471 | 2.383 | 2.775 | 2.598 | 2.311 | 2.489 | 2.352 | 1.793 | 2.737 | 1.019 | 0.856 | 0.863 | 1.562 | 1.486 | 1.236 | 1.554 | 1.847 | 0 | 0 | 0 |
Short Term Debt
| 0.454 | 0.894 | 0.383 | 0.494 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0.186 | 0.186 | 0 | 0 | 0 |
Tax Payables
| 0.19 | 0.109 | 0.001 | 0.979 | 0.423 | 0.058 | 0.568 | 0.487 | 0.433 | 1.216 | 0.134 | 0.235 | 0 | 0.215 | 0.226 | 0 | 0 | 1.967 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 14.192 | 13.582 | 12.328 | 0 | 0 | 0 | 0 | 0 | 0 | 4.255 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 7.342 | 0 | 0 | 0 |
Other Current Liabilities
| 15.348 | 19.093 | 19.055 | 17.927 | 17.309 | 15.572 | 14.938 | 19.937 | 20.63 | 15.45 | 10.623 | 8.234 | 5.711 | 5.612 | 4.778 | 5.854 | 16.511 | 19.255 | 9.892 | 10.807 | 0 | 0 | 0 |
Total Current Liabilities
| 18.082 | 22.386 | 22.794 | 21.871 | 20.484 | 18.405 | 18.104 | 22.735 | 23.552 | 19.018 | 12.55 | 11.53 | 6.73 | 6.683 | 13.367 | 7.416 | 17.997 | 22.458 | 11.632 | 12.84 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 2.492 | 2.763 | 2.99 | 0.252 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.225 | 3.411 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.493 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.006 | 0.427 | 0.121 | 0.331 | 0.566 | 0.209 | 0.145 | 0.368 | 0.926 | 1.032 | 0.614 | 1.037 | 1.217 | 1.372 | 1.168 | 1.216 | 0.146 | 0.639 | 0.235 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.808 | 1.356 | 1.67 | 2.95 | 2.175 | 1.544 | 2.709 | 1.621 | 1.2 | 1.225 | 0.861 | 0.783 | 0.807 | 0.892 | 0.987 | 1.025 | 1.891 | 2.318 | 0.209 | 0.032 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.3 | 4.125 | 5.58 | 3.323 | 2.924 | 2.11 | 2.918 | 1.766 | 1.568 | 2.151 | 1.893 | 1.397 | 1.844 | 2.109 | 2.359 | 2.193 | 3.107 | 2.464 | 4.073 | 3.678 | 0 | 0 | 0 |
Total Liabilities
| 21.382 | 26.511 | 28.374 | 25.194 | 23.408 | 20.515 | 21.022 | 24.501 | 25.12 | 21.169 | 14.443 | 12.927 | 8.574 | 8.792 | 15.726 | 9.609 | 21.104 | 24.922 | 15.705 | 16.518 | 8.813 | 7.437 | 5.211 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.052 | 0 | 0 | 0 |
Retained Earnings
| 68.493 | 60.954 | 50.053 | 35.769 | 27.165 | 56.11 | 45.457 | 36.455 | 30.656 | 23.446 | 14.929 | 9.181 | 12.397 | 7.75 | 3.184 | 18.986 | 16.651 | 14.976 | 13.873 | 14.437 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.93 | -1.103 | -0.827 | -0.778 | -0.909 | -0.95 | -0.908 | -1.685 | -0.683 | -0.497 | -0.329 | -0.41 | -0.502 | -0.519 | -0.434 | -0.672 | 0.414 | 0.829 | 0.272 | 0.461 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11.024 | 11.024 | 11.024 | 11.024 | 11.024 | 10.807 | 10.807 | 10.807 | 10.807 | 10.807 | 10.807 | 10.807 | 10.807 | 10.807 | 10.807 | 10.832 | 11.372 | 11.739 | 11.739 | 15.748 | 25.619 | 21.227 | 17.666 |
Total Shareholders Equity
| 78.689 | 70.977 | 60.352 | 46.117 | 37.382 | 66.069 | 55.458 | 45.679 | 40.882 | 33.858 | 25.509 | 19.68 | 22.804 | 18.14 | 13.659 | 29.248 | 28.539 | 27.646 | 25.986 | 23.996 | 25.619 | 21.227 | 17.666 |
Total Equity
| 78.852 | 71.173 | 60.541 | 46.377 | 37.576 | 66.321 | 56.069 | 46.061 | 41.154 | 33.969 | 25.631 | 19.742 | 22.917 | 18.266 | 13.806 | 29.384 | 28.668 | 27.701 | 26.009 | 24 | 25.619 | 21.227 | 17.666 |
Total Liabilities & Shareholders Equity
| 100.234 | 97.684 | 88.915 | 71.571 | 60.984 | 86.836 | 77.091 | 70.562 | 66.274 | 55.138 | 40.074 | 32.669 | 31.491 | 27.058 | 29.532 | 38.993 | 49.772 | 52.623 | 41.714 | 40.522 | 34.432 | 28.664 | 22.877 |