
OFG Bancorp
NYSE:OFG
43.85 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 206.835 | 210.063 | 204.855 | 206.557 | 201.298 | 202.905 | 184.03 | 175.933 | 164.798 | 168.536 | 153.186 | 146.467 | 132.847 | 140.238 | 133.133 | 134.396 | 131.316 | 136.111 | 131.719 | 136.272 | 143.807 | 101.075 | 106.245 | 108.338 | 102.726 | 109.255 | 101.974 | 97.778 | 91.912 | 93.378 | 99.003 | 100.182 | 95.209 | 98.389 | 96.189 | 89.784 | 106.835 | 99.846 | 135.752 | 86.312 | 106.162 | 118.113 | 116.285 | 119.942 | 121.591 | 128.963 | 118.597 | 127.088 | 118.007 | 41.392 | 101.154 | 75.174 | 80.556 | 69.685 | 93.291 | 97.871 | 85.439 | 73.944 | 85.497 | 77.306 | 79.006 | 40.661 | 103.131 | 132.518 | 101.177 | 116.446 | 86.532 | 91.808 | 90.965 | 94.58 | 82.06 | 78.597 | 76.751 | 49.439 | 70.75 | 64.415 | 64.945 | 0 | 58.638 | 55.314 | 53.673 | 59.86 | 55.351 | 55.025 | 53.646 | 51.442 | 50.292 | 51.258 | 47.743 | 46.443 | 45.281 | 46.048 | 44.183 | 43.006 | 39.709 | 37.257 | 37.448 | 34.535 | 30.023 | 36.542 | 38.427 | 37.676 | 35.9 | 35.6 | 35.65 | 39.2 | 32.8 | 33.5 | 30.5 | 31.6 | 28.5 | 27.1 | 25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.7 | 0 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 65.839 | 71.215 | 62.514 | 55.914 | 54.445 | 52.376 | 40.351 | 33.388 | 22.533 | 19.202 | 15.285 | 13.819 | 9.306 | 15.61 | 4.437 | 2.901 | 19.102 | 28.459 | 29.073 | 34.328 | 65.727 | 35.034 | 56.715 | 30.875 | 25.17 | 24.371 | 26.461 | 25.165 | 24.636 | 34.568 | 53.919 | 36.913 | 29.214 | 25.954 | 37.126 | 29.041 | 30.12 | 69.475 | 69.003 | 32.66 | 59.559 | 35.731 | 35.687 | 34.637 | 31.367 | 33.981 | 34.984 | 58.745 | 29.144 | 25.656 | 28.763 | 32.899 | 41.091 | 40.938 | 40.93 | 43.189 | 45.106 | 51.782 | 47.161 | 46.981 | 44.873 | 47.38 | 50.059 | 50.213 | 56.466 | 60.54 | 58.653 | 58.703 | 58.842 | 61.622 | 56.89 | 54.486 | 49.309 | 50.778 | 52.782 | 47.133 | 41.881 | 0 | 34.436 | 30.439 | 27.822 | 25.96 | 21.994 | 21.061 | 20.741 | 20.153 | 19.792 | 20.293 | 20.27 | 20.514 | 20.388 | 20.772 | 20.349 | 21.111 | 22.582 | 22.089 | 23.837 | 22.974 | 25.284 | 26.34 | 22.686 | 21.246 | 19.6 | 18.7 | 19.517 | 23.3 | 18.5 | 18 | 16.7 | 18.1 | 14.9 | 13.7 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 140.996 | 138.848 | 142.341 | 150.643 | 146.853 | 150.529 | 143.679 | 142.545 | 142.749 | 148.92 | 137.901 | 132.648 | 123.541 | 124.628 | 128.696 | 131.495 | 112.214 | 107.652 | 102.646 | 101.944 | 78.08 | 66.041 | 49.53 | 77.463 | 77.556 | 84.884 | 75.513 | 72.613 | 67.276 | 58.81 | 45.084 | 63.269 | 65.995 | 72.435 | 59.063 | 60.743 | 76.715 | 30.371 | 66.749 | 53.652 | 46.603 | 82.382 | 80.598 | 85.305 | 90.224 | 94.982 | 83.613 | 68.343 | 88.863 | 15.736 | 72.391 | 42.275 | 39.465 | 28.747 | 52.361 | 54.682 | 40.333 | 22.162 | 38.336 | 30.325 | 34.133 | -6.719 | 53.072 | 81.539 | 44.711 | 55.906 | 27.879 | 33.105 | 32.123 | 32.958 | 25.17 | 24.111 | 27.442 | -1.339 | 17.968 | 17.282 | 23.064 | 0 | 24.202 | 24.875 | 25.851 | 33.9 | 33.357 | 33.964 | 32.905 | 31.289 | 30.5 | 30.965 | 27.473 | 25.929 | 24.893 | 25.276 | 23.834 | 21.895 | 17.127 | 15.168 | 13.611 | 11.561 | 4.739 | 10.202 | 15.741 | 16.43 | 16.3 | 16.9 | 16.133 | 15.9 | 14.3 | 15.5 | 13.8 | 13.5 | 13.6 | 13.4 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.682 | 0.661 | 0.695 | 0.729 | 0.73 | 0.742 | 0.781 | 0.81 | 0.866 | 0.884 | 0.9 | 0.906 | 0.93 | 0.889 | 0.967 | 0.978 | 0.855 | 0.791 | 0.779 | 0.748 | 0.543 | 0.653 | 0.466 | 0.715 | 0.755 | 0.777 | 0.741 | 0.743 | 0.732 | 0.63 | 0.455 | 0.632 | 0.693 | 0.736 | 0.614 | 0.677 | 0.718 | 0.304 | 0.492 | 0.622 | 0.439 | 0.697 | 0.693 | 0.711 | 0.742 | 0.737 | 0.705 | 0.538 | 0.753 | 0.38 | 0.716 | 0.562 | 0.49 | 0.413 | 0.561 | 0.559 | 0.472 | 0.3 | 0.448 | 0.392 | 0.432 | -0.165 | 0.515 | 0.615 | 0.442 | 0.48 | 0.322 | 0.361 | 0.353 | 0.348 | 0.307 | 0.307 | 0.358 | -0.027 | 0.254 | 0.268 | 0.355 | 0 | 0.413 | 0.45 | 0.482 | 0.566 | 0.603 | 0.617 | 0.613 | 0.608 | 0.606 | 0.604 | 0.575 | 0.558 | 0.55 | 0.549 | 0.539 | 0.509 | 0.431 | 0.407 | 0.363 | 0.335 | 0.158 | 0.279 | 0.41 | 0.436 | 0.454 | 0.475 | 0.453 | 0.406 | 0.436 | 0.463 | 0.452 | 0.427 | 0.477 | 0.494 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.578 | 0 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 42.698 | 45.596 | 41.289 | 41.584 | 42.771 | 44.177 | 40.528 | 40.53 | 41.649 | 40.809 | 37.987 | 37.505 | 37.652 | 36.861 | 36.518 | 35.916 | 35.373 | 33.924 | 34.685 | 37.583 | 39.332 | 23.351 | 20.508 | 21.482 | 21.717 | 21.28 | 20.338 | 19.918 | 22.326 | 21.891 | 21.155 | 20.774 | 22.227 | 20.764 | 20.643 | 21.897 | 23.682 | 22.079 | 23.524 | 21.8 | 22.427 | 26.833 | 20.941 | 23.333 | 24.112 | 23.851 | 24.648 | 27.189 | 26.163 | 8.265 | 13.075 | 12.968 | 12.494 | 12.119 | 15.305 | 15.157 | 17.473 | 8.941 | 17.821 | 15.954 | 12.478 | 12.3 | 12.268 | 14.474 | 11.166 | 5.492 | 10.879 | 10.373 | 10.574 | 7.154 | 7.561 | 6.916 | 6.745 | 6.588 | 6.241 | 5.627 | 6.173 | 0 | 6.26 | 7.366 | 6.618 | 5.911 | 6.768 | 6.424 | 6.381 | 5.719 | 6.055 | 5.297 | 6.098 | 4.526 | 4.642 | 4.513 | 4.411 | 3.782 | 4.471 | 5.17 | 3.703 | 3.423 | 3.375 | 4.6 | 3.862 | 3.702 | 3.8 | 4.1 | 3.8 | 3.8 | 3.5 | 4 | 3.6 | 3.7 | 3.9 | 4.1 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.617 | 2.421 | 2.469 | 2.445 | 2.379 | 2.439 | 2.206 | 2.063 | 2.036 | 2.425 | 1.926 | 1.827 | 2.062 | 2.216 | 1.646 | 1.707 | 1.431 | 1.208 | 1.481 | 1.533 | 1.629 | 1.349 | 1.333 | 1.315 | 1.211 | 1.384 | 1.329 | 1.024 | 1.347 | 1.411 | 1.405 | 1.405 | 1.395 | 1.352 | 1.347 | 1.294 | 1.294 | 1.689 | 1.577 | 1.558 | 1.629 | 1.74 | 1.825 | 1.669 | 1.781 | 2.475 | 1.471 | 1.67 | 1.409 | 2.248 | 1.594 | 1.564 | 0.848 | 1.589 | 1.686 | 1.508 | 1.192 | 1.639 | 1.275 | 1.361 | 0.699 | 0.879 | 1.097 | 1.028 | 1.204 | 1.213 | 0.847 | 0.836 | 1.074 | 1.492 | 1.069 | 1.118 | 0.793 | 0.952 | 1.148 | 1.3 | 1.066 | 0 | 1.35 | 1.42 | 1.487 | 2.282 | 1.341 | 1.379 | 1.919 | 2.097 | 2.07 | 2.24 | 1.228 | 1.783 | 1.8 | 1.68 | 2.184 | 1.765 | 1.088 | 1.357 | 1.157 | 1.003 | 0.781 | 1.043 | 0.845 | 0.549 | 0.7 | 0.9 | 0.846 | 0.7 | 0.6 | 0.8 | 0.7 | 0.5 | 0.7 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 45.315 | 48.017 | 43.758 | 44.029 | 45.15 | 46.616 | 42.734 | 42.593 | 43.685 | 43.234 | 39.913 | 39.332 | 39.714 | 39.077 | 38.164 | 37.623 | 36.804 | 35.132 | 36.166 | 39.116 | 40.961 | 24.7 | 21.841 | 22.797 | 22.928 | 22.664 | 21.667 | 20.942 | 23.673 | 23.302 | 22.56 | 22.179 | 23.622 | 22.116 | 21.99 | 23.191 | 24.976 | 23.768 | 25.101 | 23.358 | 24.056 | 28.573 | 22.766 | 25.002 | 25.893 | 26.326 | 26.119 | 28.859 | 27.572 | 10.513 | 14.669 | 14.532 | 13.342 | 13.708 | 16.991 | 16.665 | 18.665 | 10.58 | 19.096 | 17.318 | 13.177 | 13.179 | 13.365 | 15.502 | 12.37 | 6.705 | 11.726 | 11.209 | 11.648 | 8.646 | 8.63 | 8.034 | 7.538 | 7.54 | 7.389 | 6.927 | 7.239 | 0 | 7.61 | 8.786 | 8.105 | 8.193 | 8.109 | 7.803 | 8.3 | 7.816 | 8.125 | 7.537 | 7.326 | 6.309 | 6.442 | 6.193 | 6.595 | 5.547 | 5.559 | 6.527 | 4.86 | 4.426 | 4.156 | 5.643 | 4.707 | 4.251 | 4.5 | 5 | 4.6 | 4.5 | 4.1 | 4.8 | 4.3 | 4.2 | 4.6 | 4.7 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 36.233 | 38.044 | 36.799 | 35.354 | 34.065 | 35.481 | 35.047 | 34.167 | 33.931 | 37.548 | 35.47 | 33.961 | 29.733 | 36.941 | 29.237 | 33.795 | 30.789 | 42.573 | 32.734 | 33.793 | 35.021 | 44.402 | 19.298 | 19.79 | 19.584 | 18.946 | 18.491 | 22.427 | 18.676 | 16.749 | 18.645 | 19.993 | 18.019 | 23.915 | 18.326 | 17.355 | 31.907 | 27.443 | 36.517 | 32.634 | 24.556 | 26.36 | 30.302 | 28.381 | 28.799 | 39.048 | 31.288 | 33.879 | 32.973 | 25.626 | 38.067 | 11.728 | 13.533 | 31.72 | 18.002 | 12.941 | 12.115 | 21.068 | 28.348 | 12.328 | 7.848 | 55.627 | 15.379 | 11.128 | 6.903 | 12.03 | 65.275 | 6.871 | 6.082 | 8.386 | 7.892 | 9.443 | 8.289 | 11.36 | 7.756 | 7.857 | 7.644 | 8.498 | 7.78 | 8.073 | 7.367 | 7.315 | 7.074 | 6.649 | 6.697 | 6.787 | 7.256 | 7.041 | 6.444 | 6.162 | 6.394 | 8.361 | 6.341 | 5.443 | 4.92 | 4.948 | 4.581 | 4.686 | 4.031 | 9.163 | 4.527 | 4.546 | 4 | 4.1 | 3.818 | 3.7 | 3.2 | 3.7 | 3.3 | 3.2 | 3.1 | 3.2 | 2.8 | 3.7 | 3.7 | 3.6 | 3.7 | 3.7 | 3.7 | 3.1 | 3 | 3 | 3 | 2.4 | 1.9 | 2.5 | 1.6 | 4.5 | 1 | 0.7 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 81.548 | 86.061 | 80.557 | 79.383 | 78.936 | 82.097 | 77.781 | 76.76 | 77.616 | 80.782 | 75.383 | 73.293 | 69.447 | 76.018 | 67.401 | 71.418 | 67.593 | 77.705 | 68.9 | 72.909 | 75.982 | 69.102 | 41.139 | 42.587 | 42.512 | 41.61 | 40.158 | 43.369 | 42.349 | 40.051 | 41.205 | 42.172 | 41.641 | 46.031 | 40.316 | 40.546 | 56.883 | 51.211 | 61.618 | 55.992 | 48.612 | 54.933 | 53.068 | 53.383 | 54.692 | 65.374 | 57.407 | 62.738 | 60.545 | 36.139 | 52.736 | 26.26 | 26.875 | 45.428 | 34.993 | 29.606 | 30.78 | 31.648 | 47.444 | 29.646 | 21.025 | 68.806 | 28.744 | 26.63 | 19.273 | 18.735 | 77.001 | 18.08 | 17.73 | 17.032 | 16.522 | 17.477 | 15.827 | 18.9 | 15.145 | 14.784 | 14.883 | 8.498 | 15.39 | 16.859 | 15.472 | 15.508 | 15.183 | 14.452 | 14.997 | 14.603 | 15.381 | 14.578 | 13.77 | 12.471 | 12.836 | 14.554 | 12.936 | 10.99 | 10.479 | 11.475 | 9.441 | 9.112 | 8.187 | 14.806 | 9.234 | 8.797 | 8.5 | 9.1 | 8.44 | 8.2 | 7.3 | 8.5 | 7.6 | 7.4 | 7.7 | 7.9 | 7.3 | 3.7 | 3.7 | 3.6 | 3.7 | 3.7 | 3.7 | 3.1 | 3 | 3 | 3 | 2.4 | 5.1 | 2.5 | 3.9 | 4.5 | 1 | 0.7 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 59.448 | 52.787 | 61.784 | 71.26 | 67.917 | 68.432 | 65.898 | 65.785 | 65.133 | 68.138 | 62.518 | 59.355 | 54.094 | 48.61 | 61.295 | 60.077 | 44.621 | 29.947 | 33.746 | 29.035 | 2.098 | -3.061 | 8.391 | 34.876 | 35.044 | 43.274 | 35.355 | 29.244 | 24.927 | 18.759 | 3.879 | 21.097 | 24.354 | 26.404 | 18.747 | 20.197 | 19.832 | -20.84 | 5.131 | -2.34 | -2.009 | 27.449 | 27.53 | 31.922 | 35.532 | 29.608 | 26.206 | 5.605 | 28.318 | -20.403 | 19.655 | 16.015 | 12.59 | -16.681 | 17.368 | 25.076 | 9.553 | -9.486 | -9.108 | 0.679 | 13.108 | -75.525 | 24.328 | 55.675 | 25.438 | 37.171 | -49.122 | 15.025 | 14.393 | 15.926 | 8.648 | 6.634 | 11.615 | -20.239 | 2.823 | 2.498 | 8.181 | 0 | 8.812 | 8.016 | 10.379 | 18.392 | 18.174 | 19.512 | 17.908 | 16.686 | 15.119 | 16.387 | 13.703 | 13.458 | 12.057 | 10.722 | 10.898 | 10.905 | 6.648 | 3.693 | 4.17 | 2.449 | -3.448 | -4.604 | 6.507 | 7.633 | 7.8 | 7.8 | 7.693 | 7.7 | 7 | 7 | 6.2 | 6.1 | 5.9 | 5.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.287 | 0.251 | 0.302 | 0.345 | 0.341 | 0.337 | 0.358 | 0.374 | 0.395 | 0.404 | 0.408 | 0.405 | 0.407 | 0.347 | 0.46 | 0.447 | 0.34 | 0.22 | 0.256 | 0.213 | 0.015 | -0.03 | 0.079 | 0.322 | 0.341 | 0.396 | 0.347 | 0.299 | 0.271 | 0.201 | 0.039 | 0.211 | 0.256 | 0.268 | 0.195 | 0.225 | 0.186 | -0.209 | 0.038 | -0.027 | -0.019 | 0.232 | 0.237 | 0.266 | 0.292 | 0.23 | 0.221 | 0.044 | 0.24 | -0.493 | 0.194 | 0.213 | 0.156 | -0.239 | 0.186 | 0.256 | 0.112 | -0.128 | -0.107 | 0.009 | 0.166 | -1.857 | 0.236 | 0.42 | 0.251 | 0.319 | -0.568 | 0.164 | 0.158 | 0.168 | 0.105 | 0.084 | 0.151 | -0.409 | 0.04 | 0.039 | 0.126 | 0 | 0.15 | 0.145 | 0.193 | 0.307 | 0.328 | 0.355 | 0.334 | 0.324 | 0.301 | 0.32 | 0.287 | 0.29 | 0.266 | 0.233 | 0.247 | 0.254 | 0.167 | 0.099 | 0.111 | 0.071 | -0.115 | -0.126 | 0.169 | 0.203 | 0.217 | 0.219 | 0.216 | 0.196 | 0.213 | 0.209 | 0.203 | 0.193 | 0.207 | 0.203 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 59.448 | 52.787 | 61.784 | 71.26 | 67.917 | 68.432 | 65.898 | 65.785 | 65.133 | 68.138 | 62.518 | 59.355 | 54.094 | 48.61 | 61.295 | 60.077 | 44.621 | 29.947 | 33.746 | 29.035 | 2.098 | -3.061 | 8.391 | 34.876 | 35.044 | 43.274 | 35.355 | 29.244 | 24.927 | 18.759 | 3.879 | 21.097 | 24.354 | 26.404 | 18.747 | 20.197 | 19.832 | -20.84 | 5.131 | -2.34 | -2.009 | 27.449 | 27.53 | 31.922 | 35.532 | 29.608 | 26.206 | 5.605 | 28.318 | -20.403 | 19.655 | 16.015 | 12.59 | -16.681 | 17.368 | 25.076 | 9.553 | -9.486 | -9.108 | 0.679 | 13.108 | -75.525 | 24.328 | 55.675 | 25.438 | 37.171 | -49.122 | 15.025 | 14.393 | 15.926 | 8.648 | 6.634 | 11.615 | -20.239 | 2.823 | 2.498 | 8.181 | 0 | 8.812 | 8.016 | 10.379 | 18.392 | 18.174 | 19.512 | 17.908 | 16.686 | 15.119 | 16.387 | 13.703 | 13.458 | 12.057 | 10.722 | 10.898 | 10.905 | 6.648 | 3.693 | 4.17 | 2.449 | -3.448 | -4.604 | 6.507 | 7.633 | 7.8 | 7.8 | 7.7 | 7.7 | 7 | 7 | 6.2 | 6.1 | 5.9 | 5.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.287 | 0.251 | 0.302 | 0.345 | 0.337 | 0.337 | 0.358 | 0.374 | 0.395 | 0.404 | 0.408 | 0.405 | 0.407 | 0.347 | 0.46 | 0.447 | 0.34 | 0.22 | 0.256 | 0.213 | 0.015 | -0.03 | 0.079 | 0.322 | 0.341 | 0.396 | 0.347 | 0.299 | 0.271 | 0.201 | 0.039 | 0.211 | 0.256 | 0.268 | 0.195 | 0.225 | 0.186 | -0.209 | 0.038 | -0.027 | -0.019 | 0.232 | 0.237 | 0.266 | 0.292 | 0.23 | 0.221 | 0.044 | 0.24 | -0.493 | 0.194 | 0.213 | 0.156 | -0.239 | 0.186 | 0.256 | 0.112 | -0.128 | -0.107 | 0.009 | 0.166 | -1.857 | 0.236 | 0.42 | 0.251 | 0.319 | -0.568 | 0.164 | 0.158 | 0.168 | 0.105 | 0.084 | 0.151 | -0.409 | 0.04 | 0.039 | 0.126 | 0 | 0.15 | 0.145 | 0.193 | 0.307 | 0.328 | 0.355 | 0.334 | 0.324 | 0.301 | 0.32 | 0.287 | 0.29 | 0.266 | 0.233 | 0.247 | 0.254 | 0.167 | 0.099 | 0.111 | 0.071 | -0.115 | -0.126 | 0.169 | 0.203 | 0.217 | 0.219 | 0.216 | 0.196 | 0.213 | 0.209 | 0.203 | 0.193 | 0.207 | 0.203 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 13.876 | 2.44 | 14.784 | 20.129 | 18.225 | 21.835 | 21.025 | 21.612 | 18.904 | 21.771 | 20.599 | 18.923 | 16.573 | 15.33 | 19.624 | 19.25 | 14.248 | 6.646 | 6.308 | 7.248 | 0.297 | -2.07 | 1.008 | 10.897 | 11.574 | 18.53 | 12.255 | 9.595 | 8.01 | 1.686 | 0.56 | 3.993 | 9.204 | 10.848 | 3.627 | 5.858 | 5.661 | -19.864 | 0.562 | 0.769 | 0.979 | 6.856 | 7.998 | 10.613 | 11.785 | 9.514 | 6.585 | -31.934 | 7.126 | -1.587 | 1.894 | 1.057 | 1.937 | -4.795 | 0.58 | -1.391 | 6.472 | -4.036 | -1.287 | 0.034 | 1.172 | -1.48 | 3.001 | 4.761 | 0.69 | -3.24 | -4.226 | 0.598 | -2.455 | 0.551 | 0.196 | 0.187 | 0.624 | -2.188 | 0.446 | -0.021 | 0.131 | -8.498 | 0.391 | 0.377 | -2.671 | -0.123 | 0.768 | 1.434 | 1.585 | 0.998 | 1.56 | 2.162 | 0.697 | 0.943 | 0.483 | -0.322 | 0.471 | 0.532 | 0.039 | 0.584 | -0.353 | -0.269 | -1.457 | -1.564 | 0.406 | 0.298 | 0.6 | 0.2 | 1.07 | 1.3 | 0.9 | 1.2 | 0.8 | 0.9 | 1 | 0.8 | 1 | -3.7 | -3.7 | -3.6 | -3.7 | -3.7 | -3.7 | -3.1 | -3 | -3 | -3 | -2.4 | 0.8 | -2.5 | 0.8 | -4.5 | -1 | -0.7 | -0.7 | -0.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 45.572 | 50.347 | 47 | 51.131 | 49.692 | 46.597 | 44.873 | 44.173 | 46.229 | 46.367 | 41.919 | 40.432 | 37.521 | 33.28 | 41.671 | 40.827 | 30.373 | 23.301 | 27.438 | 21.787 | 1.801 | -0.991 | 7.383 | 23.979 | 23.47 | 24.744 | 23.1 | 19.649 | 16.917 | 17.073 | 3.319 | 17.104 | 15.15 | 15.556 | 15.12 | 14.339 | 14.171 | -0.976 | 4.569 | -3.109 | -2.988 | 20.593 | 19.532 | 21.309 | 23.747 | 20.094 | 19.621 | 37.539 | 21.192 | -18.816 | 17.761 | 14.958 | 10.653 | -11.886 | 16.788 | 26.467 | 3.081 | -5.45 | -7.821 | 0.645 | 11.936 | -74.045 | 21.327 | 50.914 | 24.748 | 40.411 | -44.896 | 14.427 | 16.848 | 15.375 | 8.452 | 6.447 | 10.991 | -18.051 | 2.377 | 2.519 | 8.05 | 8.498 | 8.421 | 7.639 | 13.05 | 18.515 | 17.406 | 18.078 | 16.323 | 15.688 | 13.559 | 14.225 | 13.006 | 12.515 | 11.574 | 11.044 | 10.427 | 10.373 | 6.609 | 3.109 | 4.523 | 2.718 | -0.061 | -3.04 | 6.101 | 7.335 | 7.2 | 7.6 | 6.623 | 6.4 | 6.1 | 5.8 | 5.4 | 5.2 | 4.9 | 4.7 | 4.6 | 3.7 | 3.7 | 3.6 | 3.7 | 3.7 | 3.7 | 3.1 | 3 | 3 | 3 | 2.4 | 2.6 | 2.5 | 2.3 | 4.5 | 1 | 0.7 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.22 | 0.24 | 0.229 | 0.248 | 0.247 | 0.23 | 0.244 | 0.251 | 0.281 | 0.275 | 0.274 | 0.276 | 0.282 | 0.237 | 0.313 | 0.304 | 0.231 | 0.171 | 0.208 | 0.16 | 0.013 | -0.01 | 0.069 | 0.221 | 0.228 | 0.226 | 0.227 | 0.201 | 0.184 | 0.183 | 0.034 | 0.171 | 0.159 | 0.158 | 0.157 | 0.16 | 0.133 | -0.01 | 0.034 | -0.036 | -0.028 | 0.174 | 0.168 | 0.178 | 0.195 | 0.156 | 0.165 | 0.295 | 0.18 | -0.455 | 0.176 | 0.199 | 0.132 | -0.171 | 0.18 | 0.27 | 0.036 | -0.074 | -0.091 | 0.008 | 0.151 | -1.821 | 0.207 | 0.384 | 0.245 | 0.347 | -0.519 | 0.157 | 0.185 | 0.163 | 0.103 | 0.082 | 0.143 | -0.365 | 0.034 | 0.039 | 0.124 | 0 | 0.144 | 0.138 | 0.243 | 0.309 | 0.314 | 0.329 | 0.304 | 0.305 | 0.27 | 0.278 | 0.272 | 0.269 | 0.256 | 0.24 | 0.236 | 0.241 | 0.166 | 0.083 | 0.121 | 0.079 | -0.002 | -0.083 | 0.159 | 0.195 | 0.201 | 0.213 | 0.186 | 0.163 | 0.186 | 0.173 | 0.177 | 0.165 | 0.172 | 0.173 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.01 | 1.1 | 1.01 | 1.09 | 1.06 | 0.99 | 0.95 | 0.93 | 0.97 | 0.97 | 0.88 | 0.84 | 0.77 | 0.67 | 0.82 | 0.79 | 0.57 | 0.45 | 0.5 | 0.39 | 0.003 | -0.04 | 0.11 | 0.44 | 0.43 | 0.47 | 0.45 | 0.36 | 0.31 | 0.31 | -0.003 | 0.3 | 0.27 | 0.28 | 0.27 | 0.25 | 0.24 | -0.1 | 0.03 | -0.15 | -0.14 | 0.38 | 0.36 | 0.4 | 0.45 | 0.36 | 0.35 | 0.75 | 0.39 | -0.53 | 0.36 | 0.34 | 0.23 | -0.29 | 0.35 | 0.6 | 0.04 | -0.12 | -0.75 | 0.38 | 0.42 | -2.86 | 0.83 | 2.05 | 0.97 | 1.67 | -1.9 | 0.54 | 0.65 | 0.64 | 0.91 | 0.21 | 0.4 | -0.74 | 0.05 | 0.05 | 0.28 | 0.34 | 0.29 | 0.31 | 0.48 | 0.71 | 0.6 | 0.75 | 0.68 | 0.66 | 0.6 | 0.66 | 0.59 | 0.46 | 0.53 | 0.53 | 0.48 | 0.47 | 0.29 | 0.15 | 0.19 | 0.1 | -0.03 | -0.14 | 0.16 | 0.19 | 0.19 | 0.21 | 0.18 | 0.18 | 0.12 | 0.12 | 0.11 | 0.11 | 0.078 | 0.077 | 0.076 | 0.072 | 0.038 | 0.16 | 0.047 | 0.047 | 0.038 | 0.17 | 0.033 | 0.033 | 0.025 | 0.15 | 0.025 | 0.025 | 0.024 | 0.28 | 0.007 | 0.006 | 0.006 | 0.043 | 0.006 | 0.004 | 0.003 | 0.024 | 0.002 | 0.001 | 0.001 | -0.042 | -0.006 | 0 | 0.001 | -0.072 | -0.008 | -0.008 | -0.008 | 0.048 | 0.005 | 0.005 | 0.005 |
EPS Diluted
| 1 | 1.08 | 1 | 1.08 | 1.05 | 0.98 | 0.93 | 0.93 | 0.96 | 0.97 | 0.87 | 0.84 | 0.76 | 0.66 | 0.81 | 0.78 | 0.56 | 0.45 | 0.5 | 0.39 | 0.003 | -0.04 | 0.11 | 0.43 | 0.42 | 0.45 | 0.42 | 0.35 | 0.29 | 0.3 | -0.003 | 0.3 | 0.26 | 0.27 | 0.26 | 0.25 | 0.24 | -0.1 | 0.03 | -0.15 | -0.14 | 0.36 | 0.34 | 0.38 | 0.42 | 0.35 | 0.34 | 0.68 | 0.37 | -0.53 | 0.35 | 0.34 | 0.23 | -0.29 | 0.35 | 0.59 | 0.04 | -0.12 | -0.75 | 0.38 | 0.41 | -2.86 | 0.83 | 2.04 | 0.97 | 1.67 | -1.9 | 0.54 | 0.64 | 0.64 | 0.91 | 0.21 | 0.4 | -0.73 | 0.05 | 0.05 | 0.28 | 0.34 | 0.29 | 0.31 | 0.46 | 0.68 | 0.59 | 0.75 | 0.65 | 0.64 | 0.57 | 0.66 | 0.55 | 0.43 | 0.5 | 0.53 | 0.46 | 0.45 | 0.28 | 0.15 | 0.19 | 0.1 | -0.03 | -0.14 | 0.15 | 0.18 | 0.18 | 0.21 | 0.18 | 0.17 | 0.12 | 0.12 | 0.11 | 0.1 | 0.078 | 0.077 | 0.074 | 0.069 | 0.036 | 0.16 | 0.047 | 0.047 | 0.038 | 0.17 | 0.033 | 0.033 | 0.025 | 0.15 | 0.025 | 0.025 | 0.024 | 0.28 | 0.007 | 0.006 | 0.006 | 0.043 | 0.006 | 0.004 | 0.003 | 0.024 | 0.002 | 0.001 | 0.001 | -0.042 | -0.006 | 0 | 0.001 | -0.072 | -0.008 | -0.008 | -0.008 | 0.048 | 0.005 | 0.005 | 0.005 |
EBITDA
| 65.765 | 59.112 | 68.69 | 78.052 | 74.592 | 74.805 | 72.702 | 72.892 | 71.901 | 75.664 | 67.896 | 65.075 | 59.916 | 54.821 | 67.201 | 66.074 | 50.438 | 36.006 | 39.694 | 34.85 | 7.89 | -0.52 | 10.739 | 37.283 | 37.331 | 45.86 | 37.873 | 31.824 | 27.534 | 21.499 | 6.67 | 23.586 | 26.833 | 29.014 | 21.37 | 23.155 | 22.738 | -17.801 | 8.215 | 1.353 | 1.181 | 30.775 | 30.661 | 34.892 | 38.473 | 32.868 | 29.288 | 8.422 | 32.054 | -37.364 | 20.738 | 17.217 | 13.836 | -15.275 | 18.956 | 26.391 | 11.057 | -7.839 | -7.515 | 1.965 | 14.441 | -74.043 | 25.786 | 57.254 | 26.906 | 38.593 | -47.714 | 16.363 | 15.668 | 12.024 | 6.454 | 10.828 | 13.709 | -15.108 | 4.175 | 4.648 | 8.988 | 8.498 | 12.661 | 12.02 | 13.523 | 21.353 | 21.148 | 16.231 | 19.19 | 15.538 | 20.265 | 20.365 | 19.814 | 13.185 | 12.014 | 11.388 | 13.025 | 11.633 | 7.438 | 5.388 | 4.785 | 3.362 | -2.41 | -2.903 | 7.431 | 8.496 | 8.7 | 7.5 | 11.491 | 7.7 | 7.1 | 6.6 | 6.2 | 6.1 | 5.9 | 5.6 | 5.6 | 3.7 | 3.7 | 3.6 | 3.7 | 3.7 | 3.7 | 3.1 | 3 | 3 | 3 | 2.4 | 3.4 | 2.5 | 3.4 | 4.5 | 1 | 0.7 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.318 | 0.281 | 0.335 | 0.378 | 0.371 | 0.369 | 0.395 | 0.414 | 0.436 | 0.449 | 0.443 | 0.444 | 0.451 | 0.391 | 0.505 | 0.492 | 0.384 | 0.265 | 0.301 | 0.256 | 0.055 | -0.005 | 0.101 | 0.344 | 0.363 | 0.42 | 0.371 | 0.325 | 0.3 | 0.23 | 0.067 | 0.235 | 0.282 | 0.295 | 0.222 | 0.258 | 0.213 | -0.178 | 0.061 | 0.016 | 0.011 | 0.261 | 0.264 | 0.291 | 0.316 | 0.255 | 0.247 | 0.066 | 0.272 | -0.903 | 0.205 | 0.229 | 0.172 | -0.219 | 0.203 | 0.27 | 0.129 | -0.106 | -0.088 | 0.025 | 0.183 | -1.821 | 0.25 | 0.432 | 0.266 | 0.331 | -0.551 | 0.178 | 0.172 | 0.127 | 0.079 | 0.138 | 0.179 | -0.306 | 0.059 | 0.072 | 0.138 | 0 | 0.216 | 0.217 | 0.252 | 0.357 | 0.382 | 0.295 | 0.358 | 0.302 | 0.403 | 0.397 | 0.415 | 0.284 | 0.265 | 0.247 | 0.295 | 0.27 | 0.187 | 0.145 | 0.128 | 0.097 | -0.08 | -0.079 | 0.193 | 0.226 | 0.242 | 0.211 | 0.322 | 0.196 | 0.216 | 0.197 | 0.203 | 0.193 | 0.207 | 0.207 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |