
OFG Bancorp
NYSE:OFG
44.4 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q2 | 1995 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1992 Q2 | 1991 Q2 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 235 | 591.137 | 680.587 | 740.429 | 754.392 | 748.173 | 532.699 | 798.973 | 847.494 | 550.464 | 815.433 | 1,307.112 | 1,855.729 | 2,023.65 | 2,755.691 | 2,767.494 | 2,408.366 | 2,154.202 | 2,282 | 1,900.037 | 1,325.941 | 852.757 | 962.887 | 677.43 | 509.023 | 450.063 | 546.78 | 378.365 | 365.388 | 488.233 | 723.756 | 480.338 | 483.301 | 513.469 | 512.295 | 520.078 | 681.198 | 540.058 | 530.545 | 553.535 | 678.902 | 573.427 | 671.239 | 596.485 | 624.636 | 621.269 | 657.52 | 748.313 | 561.446 | 869.011 | 515.495 | 464.579 | 453.997 | 591.487 | 517.336 | 281.029 | 317.411 | 448.946 | 89.703 | 430.498 | 450.323 | 277.123 | 170.443 | 307.062 | 293.75 | 14.37 | 40.382 | 56.486 | 50.052 | 22.858 | 17.331 | 26.727 | 19.286 | 20.341 | 19.734 | 65.237 | 73.227 | 75.93 | 44.892 | 15.214 | 9.843 | 11.321 | 14.831 | 16.944 | 11.291 | 12.112 | 15.945 | 9.567 | 11.508 | 15.912 | 9.28 | 27.141 | 21.077 | 49.526 | 37.627 | 15.691 | 5.422 | 7.687 | 10.322 | 11.953 | 9.3 | 10.4 | 8.1 | 13.8 | 15.7 | 8.7 | 8.8 | 17.7 | 15.6 | 18.8 | 26 | 28.6 | 16.9 | 27.7 | 21.2 | 19.1 | 23.2 | 14.8 | 8.5 | 8.2 |
Short Term Investments
| 2,415.337 | 2,338.205 | 2,230.102 | 2,096.306 | 1,897.707 | 2,099.264 | 1,513.153 | 1,141.845 | 1,353.106 | 1,412.776 | 1,478.409 | 1,159.57 | 880.338 | 510.713 | 509.107 | 501.619 | 471.009 | 446.438 | 423.815 | 540.239 | 657.46 | 1,074.169 | 519.095 | 857.433 | 1,239.469 | 841.857 | 848.552 | 872.341 | 801.641 | 645.797 | 613.423 | 649.327 | 800.042 | 751.484 | 642.683 | 664.302 | 669.285 | 974.609 | 1,007.705 | 1,044.319 | 1,125.702 | 1,216.538 | 1,273.879 | 1,418.958 | 1,455.685 | 1,588.425 | 1,677.248 | 1,836.229 | 2,013.155 | 2,194.286 | 0 | 0 | 0.069 | 2,959.912 | 0.075 | 0.15 | 0.15 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,650.337 | 2,929.342 | 2,910.689 | 2,836.735 | 2,652.099 | 2,847.437 | 2,045.852 | 1,940.818 | 2,200.458 | 1,963.083 | 2,293.678 | 2,466.682 | 2,735.892 | 2,534.188 | 3,264.619 | 3,269.113 | 2,879.375 | 2,600.64 | 2,705.815 | 2,439.226 | 1,982.351 | 1,925.476 | 1,480.932 | 1,533.814 | 1,745.462 | 1,288.89 | 1,392.302 | 1,247.676 | 1,163.999 | 1,131 | 1,334.149 | 1,126.635 | 1,280.313 | 1,261.923 | 1,151.948 | 1,181.35 | 1,347.134 | 1,511.318 | 1,533.901 | 1,597.854 | 1,804.604 | 1,789.965 | 1,945.118 | 2,015.443 | 2,080.321 | 2,209.694 | 2,334.768 | 2,584.542 | 2,574.601 | 3,062.981 | 515.564 | 464.648 | 450.102 | 3,551.399 | 513.98 | 278.616 | 315.501 | 448.946 | 89.853 | 430.648 | 450.473 | 277.273 | 170.593 | 307.212 | 293.9 | 14.37 | 40.382 | 56.486 | 50.052 | 22.858 | 17.331 | 26.727 | 19.286 | 20.341 | 19.734 | 65.237 | 73.227 | 75.93 | 44.892 | 15.214 | 9.843 | 11.321 | 14.831 | 16.944 | 11.291 | 12.112 | 15.945 | 9.567 | 11.508 | 15.912 | 9.28 | 27.141 | 21.077 | 49.526 | 37.627 | 15.691 | 5.422 | 7.687 | 10.322 | 11.953 | 9.3 | 10.4 | 8.1 | 13.8 | 15.7 | 8.7 | 8.8 | 17.7 | 15.6 | 18.8 | 26 | 28.6 | 16.9 | 27.7 | 21.2 | 19.1 | 23.2 | 14.8 | 8.5 | 8.2 |
Net Receivables
| 70.029 | 71.667 | 70.367 | 72.969 | 72.117 | 71.4 | 67.868 | 63.357 | 62.14 | 62.402 | 59.4 | 58.371 | 56.097 | 56.56 | 56.815 | 59.85 | 61.028 | 65.547 | 71.83 | 82.483 | 40.181 | 37.397 | 30.747 | 34.186 | 33.429 | 36.531 | 35.729 | 36.753 | 37.418 | 54.246 | 27.013 | 26.075 | 24.832 | 26.504 | 17.966 | 26.286 | 24.669 | 26.914 | 82.74 | 65.079 | 25.871 | 42.596 | 28.371 | 25.129 | 27.675 | 27.44 | 28.162 | 26.214 | 28.937 | 23.36 | 28.84 | 28.72 | 18.75 | 21.485 | 38.4 | 26.43 | 44.356 | 28.716 | 30.644 | 34.672 | 37.1 | 33.656 | 39.97 | 37.785 | 38.585 | 43.914 | 38.104 | 42.842 | 37.026 | 52.315 | 33.162 | 45.807 | 30.482 | 27.94 | 28.661 | 31.313 | 29.539 | 26.178 | 23.735 | 23.175 | 21.289 | 19.071 | 19.127 | 19.292 | 19.341 | 17.628 | 17.716 | 17.075 | 17.256 | 15.759 | 15.698 | 16.609 | 16.827 | 17.87 | 16.646 | 16.278 | 16.756 | 13.178 | 13.485 | 19.363 | 20.2 | 21.7 | 15.502 | 16.6 | 14.2 | 15.5 | 14.9 | 14.7 | 13.4 | 14.1 | 12.4 | 12.4 | 10.1 | 8 | 5.3 | 5.6 | 5 | 5.1 | 3.6 | 2.9 |
Inventory
| 0 | 0 | 0 | -899.587 | -901.898 | -893.806 | 0 | -976.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.253 | -35.335 | -37.321 | -40.134 | -31.61 | -43.629 | -46.131 | -41.371 | -42.721 | -32.442 | -39.112 | -40.851 | -40.867 | -90.109 | -36.998 | -35.741 | -31.272 | -34.945 | -31.705 | -44.362 | -42.807 | -46.431 | -49.234 | -54.574 | -49.838 | -54.562 | -142.153 | -33.599 | -35.296 | 0 | 0 | -9.878 | 0 | 0 | -17.34 | 0 | 0 | 0 | -18.375 | -7.32 | 0 | -4.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 68.332 | 72.093 | 98.931 | 88.481 | 62.145 | 63.04 | 67.545 | 68.346 | 59.5 | 767.063 | 1,061.441 | 65.696 | 2,073.486 | 2,254.665 | 2,982.379 | 61.617 | 58.154 | 61.332 | 54.611 | 40.082 | 44.582 | 52.558 | 14.083 | 11.613 | 7.391 | 9.788 | 12.762 | 10.742 | 7.154 | 9.2 | 13.07 | 17.117 | 15.496 | 16.501 | 0 | 16.332 | 10.363 | 11.762 | 14.151 | 16.492 | 11.264 | 16.018 | 18.375 | 17.423 | 15.531 | 15.439 | 16.967 | 23.568 | 34.33 | 34.024 | 18.752 | 20.748 | 0 | 32.603 | 23.359 | 0 | 23.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,788.698 | 3,073.102 | 3,079.987 | 2,998.185 | 2,786.361 | 2,981.877 | 2,181.265 | 2,072.521 | 2,322.098 | 2,086.905 | 2,421.845 | 2,590.749 | 2,874.675 | 2,651.809 | 3,406.015 | 3,420.288 | 2,998.557 | 2,745.032 | 2,852.805 | 2,561.791 | 2,067.114 | 2,015.431 | 1,525.762 | 1,579.613 | 1,786.282 | 1,335.209 | 1,440.793 | 1,295.171 | 1,208.571 | 1,194.446 | 1,374.232 | 1,169.827 | 1,320.641 | 1,304.928 | 1,169.914 | 1,223.968 | 1,382.166 | 1,549.994 | 1,630.792 | 1,679.425 | 1,841.739 | 1,848.579 | 1,991.864 | 2,057.995 | 2,123.527 | 2,252.573 | 2,379.897 | 2,634.324 | 2,637.868 | 3,120.365 | 563.087 | 514.047 | 468.852 | 3,605.487 | 575.739 | 305.046 | 383.163 | 477.662 | 120.497 | 465.32 | 487.573 | 310.929 | 210.563 | 344.997 | 332.485 | 58.284 | 78.486 | 99.328 | 87.078 | 75.173 | 50.493 | 72.534 | 49.768 | 48.281 | 48.395 | 96.55 | 102.766 | 102.108 | 68.627 | 38.389 | 31.132 | 30.392 | 33.958 | 36.236 | 30.632 | 29.74 | 33.661 | 26.642 | 28.764 | 31.671 | 24.978 | 43.75 | 37.904 | 67.396 | 54.273 | 31.969 | 22.178 | 20.865 | 23.807 | 31.316 | 29.5 | 32.1 | 23.562 | 30.4 | 29.9 | 24.2 | 23.7 | 32.4 | 29 | 32.9 | 38.4 | 41 | 27 | 35.7 | 26.5 | 24.7 | 28.2 | 19.9 | 12.1 | 11.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 122.24 | 123.709 | 125.634 | 124.682 | 126.586 | 125.827 | 123.051 | 126.006 | 128.748 | 132.183 | 132.217 | 129.547 | 125.979 | 120.97 | 117.606 | 118.614 | 116.47 | 115.169 | 119.17 | 116.926 | 118.678 | 120.217 | 89.072 | 91.42 | 89.877 | 68.892 | 67.762 | 66.174 | 67.163 | 67.86 | 67.994 | 69.836 | 69.786 | 70.407 | 71.105 | 72.585 | 73.975 | 74.59 | 75.346 | 76.486 | 78.745 | 80.599 | 82.099 | 82.167 | 83.029 | 82.903 | 83.145 | 84.301 | 83.461 | 84.997 | 19.268 | 20.09 | 20.722 | 21.52 | 22.498 | 23.649 | 23.353 | 23.941 | 17.125 | 18.113 | 18.571 | 19.775 | 20.202 | 20.706 | 21.54 | 21.184 | 20.911 | 21.378 | 21.587 | 21.779 | 20.124 | 19.39 | 19.853 | 20.153 | 19.797 | 17.358 | 15.307 | 15.471 | 15.269 | 16.933 | 17.571 | 17.874 | 18.552 | 18.653 | 18.503 | 17.615 | 16.162 | 16.965 | 17.946 | 17.893 | 17.988 | 22.59 | 22.179 | 21.536 | 20.936 | 21.038 | 21.436 | 21.504 | 21.706 | 22.091 | 22.3 | 21.7 | 21.7 | 21.3 | 20.9 | 19.7 | 19.6 | 19.5 | 19.5 | 19.5 | 19.4 | 18.9 | 17.9 | 15.1 | 13.4 | 12.7 | 12.5 | 11.8 | 11.9 | 9.3 |
Goodwill
| 84.241 | 84.241 | 84.241 | 84.241 | 84.241 | 84.241 | 84.241 | 84.241 | 84.241 | 84.241 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 86.069 | 76.383 | 64.021 | 86.069 | 2.701 | 2.701 | 2.701 | 2.701 | 2.701 | 2.37 | 3.662 | 0 | 0 | 0 | 2.006 | 0 | 2.006 | 2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 82.788 | 85.217 | 84.772 | 67.527 | 68.769 | 70.214 | 73.02 | 74.109 | 75.213 | 78.514 | 79.723 | 81.08 | 83.393 | 85.066 | 86.772 | 88.707 | 91.356 | 93.191 | 95.892 | 99.332 | 103.461 | 107.744 | 12.616 | 12.918 | 13.699 | 14.085 | 14.563 | 14.856 | 14.89 | 14.508 | 14.873 | 15.29 | 15.48 | 16.018 | 8.393 | 14.931 | 15.237 | 15.293 | 14.777 | 14.582 | 21.431 | 23.735 | 24.271 | 24.484 | 25.34 | 25.713 | 26.208 | 26.195 | 25.389 | 25.285 | 1.079 | 1.114 | 1.15 | 11.639 | 1.221 | 0 | 1.292 | 0 | 1.363 | 1.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 167.029 | 169.458 | 169.013 | 151.768 | 153.01 | 154.455 | 157.261 | 158.35 | 159.454 | 162.755 | 165.792 | 167.149 | 169.462 | 171.135 | 172.841 | 174.776 | 177.425 | 179.26 | 181.961 | 185.401 | 189.53 | 193.813 | 98.685 | 98.987 | 99.768 | 100.154 | 100.632 | 100.925 | 100.959 | 100.577 | 100.942 | 101.359 | 101.549 | 102.087 | 94.462 | 101 | 101.306 | 101.362 | 100.846 | 100.651 | 107.5 | 109.804 | 110.34 | 110.553 | 111.409 | 111.782 | 112.277 | 102.578 | 89.41 | 111.354 | 3.78 | 3.815 | 3.851 | 14.34 | 3.922 | 2.37 | 4.954 | 0 | 1.363 | 1.399 | 0 | 0 | 0 | 0 | 0 | 0 | 4,503.893 | 4,625.894 | 4,778.806 | 0 | 4,496.103 | 3,799.557 | 3,818.106 | 0 | 3,332.195 | 3,452.76 | 3,408.285 | 3,297.576 | 3,183.6 | 3,229.802 | 3,283.921 | 2,985.078 | 0 | 2,642.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8,058.88 | 8,015.885 | 7,983.105 | 7,882.837 | 7,996.031 | 7,989.111 | 7,691.359 | 7,549.603 | 7,299.379 | 7,281.973 | 7,155.174 | 7,152.89 | 6,827.492 | 6,714.396 | 6,668.133 | 6,488.346 | 6,564.403 | 6,513.499 | 6,581.345 | 6,740.319 | 6,542.147 | 6,642.413 | 4,407.26 | 4,474.526 | 4,401.514 | 4,856.684 | 4,798.927 | 4,782.396 | 4,619.473 | 4,563.167 | 4,495.562 | 4,648.233 | 4,668.831 | 4,748.909 | 4,942.361 | 5,010.945 | 4,999.83 | 5,057.43 | 5,066.608 | 5,194.399 | 4,903.64 | 4,997.508 | 5,009.717 | 4,972.369 | 5,018.54 | 5,039.986 | 5,150.233 | 5,027.482 | 5,237.68 | 5,179.599 | 4,744.602 | 5,141.217 | 5,289.912 | 2,559.608 | 5,756.563 | 6,164.13 | 6,222.647 | 6,200.895 | 6,495.925 | 6,890.017 | 5,864.845 | 6,108.703 | 6,067.481 | 6,500.77 | 6,047.581 | 5,164.738 | 5,724.336 | 5,838.611 | 5,955.49 | 5,809.522 | 5,687.378 | 5,069.801 | 5,045.248 | 4,210.915 | 4,503.2 | 4,603.833 | 4,347.743 | 4,190.621 | 4,078.895 | 4,077.846 | 4,043.151 | 3,800.064 | 3,555.925 | 3,345.548 | 3,230.522 | 3,020.577 | 2,937.218 | 2,719.256 | 2,713.726 | 2,481.592 | 2,384.137 | 2,173.736 | 2,169.932 | 2,007.42 | 1,819.142 | 1,694.132 | 1,634.824 | 1,572.391 | 1,704.773 | 1,610.4 | 1,587.7 | 1,534.6 | 1,484.558 | 1,413.5 | 1,342.3 | 1,261.5 | 1,201.7 | 1,153.9 | 1,086.8 | 1,043.4 | 938.1 | 902.1 | 809.6 | 653.6 | 531.4 | 524.9 | 464.8 | 330.1 | 270.3 | 215.2 |
Tax Assets
| 6.299 | 6.248 | 4.13 | 4.094 | 4.379 | 4.923 | 11.121 | 20.306 | 37.372 | 55.485 | 66.121 | 76.101 | 87.608 | 99.063 | 128.663 | 144.799 | 154.54 | 162.478 | 178.957 | 186.73 | 196.129 | 176.74 | 112.602 | 111.147 | 112.744 | 113.763 | 122.934 | 125.141 | 128.27 | 127.421 | 126.041 | 116.199 | 121.442 | 124.2 | 131.061 | 143.048 | 145.518 | 145.901 | 143.935 | 138.406 | 121.93 | 108.708 | 121.217 | 123.298 | 127.657 | 137.564 | 147.968 | 155.165 | 112.575 | 126.652 | 35.912 | 35.887 | 33.123 | 32.023 | 33.102 | 32.637 | 30.404 | 30.732 | 30.65 | 19.517 | 32.186 | 31.685 | 26.59 | 25.756 | 23.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 586.111 | 112.332 | 99.513 | 97.519 | 92.868 | 88.26 | 93.081 | 104.761 | 110.53 | 106.024 | 116.055 | 131.338 | 130.659 | 142.347 | 133.164 | 144.698 | 141.947 | 128.086 | 125.302 | 141.552 | 124.973 | 149.047 | 100.124 | 108.434 | 113.006 | 108.65 | 125.626 | 131.755 | 122.685 | 135.582 | 123.446 | 130.372 | 132.358 | 151.293 | 183.21 | 161.05 | 171.777 | 169.872 | 186.295 | 208.958 | 310.602 | 303.911 | 358.102 | 363.763 | 391.476 | 533.207 | 506.705 | 432.084 | 541.557 | 588.791 | 684.556 | 660.592 | 644.895 | 461.416 | 631.464 | 554.715 | 511.608 | 577.786 | 737.497 | 684.178 | 105.345 | 79.741 | 56.21 | 58.075 | 60.918 | 961.33 | 90.933 | 100.862 | 93.964 | 93.381 | 99.194 | 128.924 | 177.184 | 92.637 | 90.938 | 114.921 | 98.282 | 86.846 | 84.074 | 82.117 | 76.316 | 90.061 | 117.26 | 65.778 | 64.586 | 84.988 | 53.51 | 43.425 | 45.175 | 79.54 | 62.038 | 123.755 | 98.354 | 71.981 | 143.352 | 91.882 | 69.494 | 64.707 | 99.948 | 88.021 | 78 | 72.1 | 50.824 | 67.3 | 64.4 | 82.2 | 68.3 | 55.6 | 67.2 | 66 | 72.7 | 60.4 | 22.9 | 40 | 47.5 | 14.8 | 16.9 | 27.7 | 20.1 | 16.1 |
Total Non-Current Assets
| 8,940.559 | 8,427.632 | 8,381.395 | 8,260.9 | 8,372.874 | 8,362.576 | 8,075.873 | 7,959.026 | 7,735.483 | 7,738.42 | 7,635.359 | 7,657.025 | 7,341.2 | 7,247.911 | 7,220.407 | 7,071.233 | 7,154.785 | 7,098.492 | 7,186.735 | 7,370.928 | 7,171.457 | 7,282.23 | 4,807.743 | 4,884.514 | 4,816.909 | 5,248.143 | 5,215.881 | 5,206.391 | 5,038.55 | 4,994.607 | 4,913.985 | 5,065.999 | 5,093.966 | 5,196.896 | 5,422.199 | 5,488.628 | 5,492.406 | 5,549.155 | 5,573.03 | 5,718.9 | 5,522.417 | 5,600.53 | 5,681.475 | 5,652.15 | 5,732.111 | 5,905.442 | 6,000.328 | 5,801.61 | 6,064.683 | 6,091.393 | 5,488.118 | 5,861.601 | 5,992.503 | 3,088.907 | 6,447.549 | 6,777.501 | 6,792.966 | 6,833.354 | 7,282.56 | 7,613.224 | 6,020.947 | 6,239.904 | 6,170.483 | 6,605.307 | 6,153.461 | 6,147.252 | 5,836.18 | 5,960.851 | 6,071.041 | 5,924.682 | 5,806.696 | 5,218.115 | 5,242.285 | 4,323.705 | 4,613.935 | 4,736.112 | 4,461.332 | 4,292.938 | 4,178.238 | 4,176.896 | 4,137.038 | 3,907.999 | 3,691.737 | 3,429.979 | 3,313.611 | 3,123.18 | 3,006.89 | 2,779.646 | 2,776.847 | 2,579.025 | 2,464.163 | 2,320.081 | 2,290.465 | 2,100.937 | 1,983.43 | 1,807.052 | 1,725.754 | 1,658.602 | 1,826.427 | 1,720.512 | 1,688 | 1,628.4 | 1,557.191 | 1,502.1 | 1,427.6 | 1,363.4 | 1,289.6 | 1,229 | 1,173.5 | 1,128.9 | 1,030.2 | 981.4 | 850.4 | 708.7 | 592.3 | 552.4 | 494.2 | 369.6 | 302.3 | 240.6 |
Total Assets
| 11,729.257 | 11,500.734 | 11,461.382 | 11,259.085 | 11,159.235 | 11,344.453 | 10,257.138 | 10,031.547 | 10,057.581 | 9,818.78 | 10,058.179 | 10,247.774 | 10,190.12 | 9,899.72 | 10,606.865 | 10,461.813 | 10,153.342 | 9,826.011 | 10,018.991 | 9,932.719 | 9,236.233 | 9,297.452 | 6,333.505 | 6,464.127 | 6,603.191 | 6,583.352 | 6,656.674 | 6,501.562 | 6,247.121 | 6,189.053 | 6,288.217 | 6,235.826 | 6,414.607 | 6,501.824 | 6,592.113 | 6,712.596 | 6,874.572 | 7,099.149 | 7,203.822 | 7,398.325 | 7,364.156 | 7,449.109 | 7,673.339 | 7,710.145 | 7,855.638 | 8,139.646 | 8,380.225 | 8,497.851 | 8,702.551 | 9,194.06 | 6,051.205 | 6,375.648 | 6,461.355 | 6,693.666 | 7,021.984 | 7,082.547 | 7,176.129 | 7,312.777 | 7,403.057 | 8,078.544 | 6,508.52 | 6,550.833 | 6,381.361 | 6,950.304 | 6,485.946 | 6,205.536 | 5,914.666 | 6,060.179 | 6,158.119 | 5,999.855 | 5,857.189 | 5,290.649 | 5,292.053 | 4,373.69 | 4,662.33 | 4,832.662 | 4,564.098 | 4,395.046 | 4,250.652 | 4,215.285 | 4,168.17 | 3,938.391 | 3,725.695 | 3,466.215 | 3,344.243 | 3,152.92 | 3,039.468 | 2,806.288 | 2,805.611 | 2,610.696 | 2,489.141 | 2,363.831 | 2,328.369 | 2,168.333 | 2,038.94 | 1,839.021 | 1,747.932 | 1,679.467 | 1,850.234 | 1,751.828 | 1,717.5 | 1,660.5 | 1,587.3 | 1,532.5 | 1,457.5 | 1,387.6 | 1,311.4 | 1,261.4 | 1,202.5 | 1,161.8 | 1,068.6 | 1,022.4 | 877.4 | 744.4 | 618.8 | 577.1 | 522.4 | 389.5 | 314.4 | 251.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 22.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.523 | 1.982 | 1.524 | 1.856 | 1.809 | 2.077 | 2.2 | 1.618 | 2.072 | 2.132 | 2.571 | 2.284 | 3.645 | 4.277 | 5.58 | 4.831 | 4.689 | 3.9 | 4.2 | 5.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.642 | 75.222 | 0 | 0 | 0 | 0 | 150.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.103 | 190.274 | 190.261 | 240.324 | 431.566 | 455.508 | 378.237 | 387.77 | 273.926 | 192.869 | 283.08 | 453.492 | 531.179 | 653.756 | 658.232 | 626.109 | 636.172 | 934.691 | 1,000.664 | 1,161.136 | 927.168 | 980.087 | 1,012.228 | 1,012.233 | 1,035.952 | 1,267.618 | 1,267.423 | 1,412.831 | 1,552.521 | 1,787.457 | 2,688.449 | 3,053.865 | 3,135.812 | 3,056.238 | 3,544.136 | 3,632.864 | 3,594.052 | 3,641.158 | 3,676.591 | 4,419.197 | 3,700.214 | 3,748.443 | 3,697.526 | 3,891.092 | 3,906.833 | 3,761.121 | 4,093.505 | 4,184.23 | 3,884.15 | 4,220.769 | 3,836.955 | 3,308.437 | 3,364.311 | 2,549.491 | 2,902.243 | 3,158.959 | 2,527.797 | 2,445.488 | 2,429.066 | 2,256.351 | 2,337.826 | 2,154.64 | 1,895.865 | 1,973.558 | 1,906.964 | 1,799.601 | 1,682.817 | 1,449.552 | 1,548.838 | 1,314.782 | 1,261.264 | 1,307.184 | 1,232.683 | 1,082.769 | 1,020.471 | 930.974 | 846.299 | 749.663 | 886.493 | 849.135 | 820.5 | 748 | 664.626 | 643.1 | 594.4 | 506.8 | 491 | 459.8 | 434.9 | 395.3 | 337.7 | 304.3 | 288.3 | 261.9 | 258.8 | 264.9 | 211 | 100.4 | 127.8 | 79.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9,922.969 | 9,604.786 | 9,608.652 | 9,605.25 | 9,548.274 | 9,762.169 | 8,541.553 | 8,538.026 | 8,685.17 | 8,693.235 | 8,978.686 | 9,147.661 | 9,061.714 | 8,699.357 | 9,364.944 | 9,217.753 | 8,883.952 | 8,570.058 | 8,794.59 | 8,729.206 | 8,000.666 | 7,884.27 | 4,934.446 | 5,015.649 | 4,984.105 | 4,995.78 | 5,169.441 | 4,960.22 | 4,919.314 | 4,886.273 | 4,913.17 | 4,644.945 | 4,784.528 | 4,759.857 | 4,844.531 | 4,732.984 | 4,872.454 | 4,809.794 | 4,830.524 | 4,863.221 | 5,030.205 | 5,057.696 | 5,228.716 | 5,276.638 | 5,441.029 | 5,527.689 | 5,731.756 | 5,782.607 | 5,661.91 | 5,808.232 | 2,247.405 | 2,250.628 | 2,305.114 | 2,465.506 | 2,421.337 | 2,429.661 | 2,551.179 | 2,632.746 | 2,691.57 | 2,594.954 | 1,854.549 | 1,777.112 | 1,952.182 | 1,884.417 | 1,829.376 | 1,785.3 | 1,517.789 | 1,492.419 | 1,441.988 | 1,246.42 | 1,269.705 | 1,329.662 | 1,337.585 | 1,232.988 | 1,293.442 | 1,213.847 | 1,273.541 | 1,304.772 | 1,252.897 | 1,196.564 | 1,065.923 | 1,032.431 | 1,024.349 | 1,056.199 | 1,075.769 | 1,005.184 | 1,044.265 | 1,039.396 | 949.254 | 1,001.532 | 967.232 | 828.424 | 873.274 | 849.999 | 813.254 | 671.887 | 662.904 | 701.047 | 718.85 | 648.365 | 650.3 | 652.398 | 650.192 | 639 | 618.6 | 613.1 | 571.4 | 551.5 | 531.1 | 525.6 | 497.5 | 467.5 | 382.6 | 313.5 | 245.2 | 213.2 | 216.5 | 206.5 | 146 | 121 |
Total Current Liabilities
| 9,923.611 | 9,680.008 | 9,608.652 | 9,605.25 | 9,548.274 | 9,762.169 | 8,692.254 | 8,538.026 | 8,685.198 | 8,693.363 | 8,979.662 | 9,148.635 | 9,061.714 | 8,699.358 | 9,364.944 | 9,218.818 | 8,883.952 | 8,570.058 | 8,794.59 | 8,729.206 | 8,050.769 | 8,074.544 | 5,124.707 | 5,255.973 | 5,415.671 | 5,451.288 | 5,547.678 | 5,347.99 | 5,193.24 | 5,079.142 | 5,196.25 | 5,098.437 | 5,315.707 | 5,413.613 | 5,502.763 | 5,359.093 | 5,508.626 | 5,744.485 | 5,831.188 | 6,024.357 | 5,957.373 | 6,037.783 | 6,240.944 | 6,288.871 | 6,476.981 | 6,795.307 | 6,999.179 | 7,195.438 | 7,214.431 | 7,595.689 | 4,935.854 | 5,304.493 | 5,440.926 | 5,521.859 | 5,965.473 | 6,062.525 | 6,145.231 | 6,296.858 | 6,368.161 | 7,014.151 | 5,554.763 | 5,525.555 | 5,649.708 | 5,775.509 | 5,736.209 | 5,546.421 | 5,611.294 | 5,676.649 | 5,326.138 | 5,467.189 | 5,106.66 | 4,638.099 | 4,701.896 | 3,782.479 | 4,195.685 | 4,372.806 | 3,801.338 | 3,750.26 | 3,681.963 | 3,452.915 | 3,403.749 | 3,187.071 | 2,920.214 | 3,031.28 | 2,984.715 | 2,806.309 | 2,728.938 | 2,490.757 | 2,500.169 | 2,318.514 | 2,230.114 | 2,137.68 | 2,108.089 | 1,935.339 | 1,836.009 | 1,606.506 | 1,513.48 | 1,456.29 | 1,610.174 | 1,502.189 | 1,474.7 | 1,404.598 | 1,320.479 | 1,282.1 | 1,213 | 1,119.9 | 1,062.4 | 1,011.3 | 966 | 920.9 | 835.2 | 771.8 | 670.9 | 575.4 | 504 | 478.1 | 427.5 | 306.9 | 273.8 | 200.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 276.437 | 347.34 | 293.431 | 223.346 | 223.969 | 224.799 | 323.043 | 250.538 | 252.779 | 54.404 | 55.377 | 57.156 | 58.322 | 95.069 | 131.184 | 134.002 | 135.113 | 134.917 | 139.893 | 140.117 | 151.386 | 155.127 | 136.767 | 138.685 | 140.098 | 114.917 | 109.806 | 164.496 | 80.411 | 135.879 | 136.174 | 173.8 | 141.216 | 141.598 | 142.067 | 411.216 | 436.544 | 436.843 | 437.041 | 437.59 | 437.443 | 439.919 | 439.849 | 464.874 | 439.801 | 439.816 | 452.698 | 421.261 | 561.342 | 699.207 | 285.395 | 322.736 | 281.713 | 429.67 | 281.753 | 281.747 | 317.77 | 281.753 | 317.836 | 317.818 | 317.77 | 281.753 | 317.824 | 317.801 | 317.758 | 36.083 | 36.083 | 36.083 | 367.936 | 36.083 | 384.197 | 216.083 | 231.083 | 233.572 | 87.166 | 87.166 | 387.166 | 162.166 | 387.166 | 388.666 | 387.166 | 387.166 | 387.166 | 87.166 | 87.166 | 85 | 51.083 | 50 | 50 | 50 | 50 | 50 | 50 | 30 | 60 | 60 | 80 | 86.5 | 86.5 | 86.5 | 96.5 | 106.5 | 106.5 | 106.5 | 106.5 | 114.5 | 114.6 | 114.6 | 114.8 | 114.9 | 115 | 136.1 | 99.5 | 70.9 | 54.3 | 46.9 | 47.1 | 48.5 | 10.6 | 25 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 44.223 | 40.718 | 57.503 | 33.873 | 22.876 | 22.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 190.267 | 178.297 | 183.664 | 0 | 0 | 0 | 146.378 | 143.232 | 30.094 | 0 | 29.273 | 27.171 | 30.049 | 0 | 57.072 | 28.996 | 25.854 | 35.061 | 20.186 | 22.112 | 13.822 | 22.512 | 22.955 | 24.595 | 26.23 | 17.27 | 29.304 | 31.257 | 26.621 | 28.925 | 18.163 | 24.62 | 26.255 | 26.202 | 22.349 | 26.397 | 25.601 | 20.744 | 27.705 | 24.779 | 32.961 | 29.21 | 62.548 | 31.198 | 42.365 | 37.979 | 48.622 | -51.689 | 56.536 | 53.256 | 58.269 | 56.217 | 49.426 | 47.31 | 48.146 | 13.918 | 0 | 0.064 | 0 | 0.533 | 171.813 | 413.359 | 30.945 | 497.36 | 112.628 | 361.715 | 25.271 | 46.28 | 125.287 | 137.122 | 24.537 | 122.992 | 20.752 | 19.509 | 27.766 | 32.407 | 31.984 | 138.443 | -161.019 | 35.014 | 44.199 | 49.29 | 123.648 | 61.093 | 48.845 | 56.588 | 58.85 | 65.455 | 61.866 | 60.534 | 42.598 | 35.75 | 38.562 | 65.99 | 28.204 | 53.934 | 44.347 | 30.116 | 35.691 | 32.898 | 21.5 | 25.002 | 37.476 | 38.9 | 27.2 | 32.6 | 29.3 | 31.5 | 20.4 | 31.2 | 29 | 28.9 | 27.1 | 28.4 | 22.4 | 18.7 | 16.7 | 9.7 | 7.7 | 6.5 |
Total Non-Current Liabilities
| 510.285 | 566.355 | 534.598 | 426.133 | 395.308 | 388.804 | 469.421 | 393.77 | 282.873 | 83.011 | 84.65 | 84.327 | 88.371 | 131.202 | 188.256 | 162.998 | 160.967 | 169.978 | 160.079 | 162.229 | 165.208 | 177.639 | 159.722 | 163.28 | 166.328 | 132.187 | 139.11 | 195.753 | 107.032 | 164.804 | 154.337 | 198.42 | 167.471 | 167.8 | 164.416 | 437.613 | 462.145 | 457.587 | 464.746 | 462.369 | 470.404 | 469.129 | 502.397 | 496.072 | 482.166 | 477.795 | 501.32 | 369.572 | 617.878 | 752.463 | 343.664 | 378.953 | 331.139 | 476.98 | 329.899 | 295.665 | 317.77 | 281.753 | 317.836 | 317.818 | 489.583 | 695.112 | 348.769 | 815.161 | 430.386 | 397.798 | 61.354 | 82.363 | 493.223 | 173.205 | 408.734 | 339.075 | 251.835 | 253.081 | 114.932 | 119.573 | 419.15 | 300.609 | 226.147 | 423.68 | 431.365 | 436.456 | 510.814 | 148.259 | 136.011 | 141.588 | 109.933 | 115.455 | 111.866 | 110.534 | 92.598 | 85.75 | 88.562 | 95.99 | 88.204 | 113.934 | 124.347 | 116.616 | 122.191 | 119.398 | 118 | 131.502 | 143.976 | 145.4 | 133.7 | 147.1 | 143.9 | 146.1 | 135.2 | 146.1 | 144 | 165 | 126.6 | 99.3 | 76.7 | 65.6 | 63.8 | 58.2 | 18.3 | 31.5 |
Total Liabilities
| 10,433.896 | 10,246.363 | 10,143.25 | 10,031.383 | 9,943.582 | 10,150.973 | 9,161.675 | 8,931.796 | 8,968.071 | 8,776.374 | 9,064.312 | 9,232.962 | 9,150.085 | 8,830.56 | 9,553.2 | 9,381.816 | 9,044.919 | 8,740.036 | 8,954.669 | 8,891.435 | 8,213.639 | 8,251.626 | 5,284.429 | 5,419.253 | 5,581.999 | 5,583.475 | 5,686.788 | 5,543.743 | 5,300.272 | 5,243.946 | 5,350.587 | 5,296.857 | 5,483.178 | 5,581.413 | 5,667.179 | 5,796.706 | 5,970.771 | 6,202.072 | 6,295.934 | 6,486.726 | 6,427.777 | 6,506.912 | 6,743.341 | 6,784.943 | 6,959.147 | 7,254.733 | 7,500.499 | 7,626.927 | 7,832.309 | 8,330.454 | 5,279.518 | 5,683.446 | 5,772.066 | 5,998.111 | 6,295.373 | 6,358.19 | 6,463.001 | 6,580.446 | 6,685.997 | 7,332.502 | 6,044.346 | 6,220.667 | 5,998.792 | 6,590.67 | 6,166.595 | 5,944.219 | 5,672.648 | 5,759.012 | 5,819.361 | 5,640.394 | 5,515.394 | 4,977.174 | 4,953.731 | 4,037.264 | 4,310.617 | 4,492.379 | 4,220.488 | 4,050.869 | 3,909.485 | 3,876.595 | 3,835.114 | 3,623.527 | 3,431.028 | 3,179.539 | 3,120.726 | 2,947.897 | 2,837.788 | 2,606.212 | 2,612.035 | 2,429.048 | 2,322.712 | 2,223.43 | 2,196.651 | 2,031.329 | 1,925.45 | 1,720.44 | 1,637.827 | 1,572.906 | 1,732.365 | 1,621.587 | 1,592.7 | 1,536.1 | 1,463.3 | 1,427.5 | 1,346.7 | 1,267 | 1,204.4 | 1,157.4 | 1,101.2 | 1,067 | 979.2 | 936.8 | 797.5 | 674.7 | 580.7 | 543.7 | 491.3 | 365.1 | 292.1 | 232.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 152 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 245.289 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 33.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 59.885 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.626 | 52.761 | 52.73 | 52.714 | 52.707 | 52.691 | 52.689 | 52.671 | 52.671 | 47.842 | 47.842 | 47.841 | 47.809 | 47.808 | 47.808 | 47.808 | 47.808 | 47.808 | 34.481 | 34.479 | 25.739 | 25.739 | 25.739 | 25.739 | 25.739 | 25.738 | 25.736 | 25.732 | 25.557 | 25.556 | 25.543 | 25.461 | 25.431 | 25.379 | 25.37 | 25.365 | 25.321 | 25.104 | 24.676 | 24.601 | 22.503 | 22.253 | 22.164 | 20.028 | 19.884 | 19.684 | 19.446 | 19.323 | 15.355 | 15.3 | 15.245 | 13.911 | 13.897 | 13.885 | 13.812 | 13.808 | 13.805 | 13.805 | 13.797 | 13.7 | 13.8 | 13.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 802.024 | 771.993 | 737.815 | 706.807 | 672.455 | 639.324 | 607.466 | 577.042 | 547.641 | 516.371 | 484.057 | 455.59 | 426.32 | 399.949 | 375.729 | 352.001 | 322.202 | 300.096 | 284.053 | 264.725 | 250.557 | 279.994 | 285.854 | 284.458 | 268.101 | 253.04 | 236.12 | 221.441 | 210.008 | 200.878 | 191.567 | 194.687 | 185.377 | 177.808 | 169.858 | 162.363 | 155.529 | 149.266 | 155.974 | 159.737 | 170.605 | 181.152 | 170.519 | 160.055 | 147.919 | 133.629 | 122.747 | 111.292 | 83.739 | 70.73 | 94.52 | 83.982 | 74.091 | 68.149 | 82.616 | 71.091 | 50.727 | 51.502 | 59.845 | 98.245 | 85.796 | 77.584 | 146.421 | 131.154 | 71.353 | 51.233 | 17.868 | 64.406 | 55.977 | 45.296 | 35.773 | 32.883 | 31.956 | 63.017 | 49.702 | 52.368 | 54.825 | 71.348 | 80.598 | 66.581 | 59.884 | 112.93 | 101.723 | 89.832 | 79.926 | 115.491 | 106.358 | 96.589 | 87.878 | 83.473 | 75.806 | 68.788 | 87.23 | 80.733 | 76.818 | 77.615 | 77.381 | 77.139 | 79.809 | 92.739 | 89.2 | 84.6 | 72.186 | 74.6 | 72.6 | 67.8 | 63.8 | 60.9 | 56.9 | 53 | 49.7 | 46.6 | 39 | 28.7 | 17.4 | 12.8 | 10.5 | 8.6 | 6.7 | 5.7 |
Accumulated Other Comprehensive Income/Loss
| 115.904 | 79.698 | 132 | 74.066 | 74.001 | 83.954 | 19.097 | 53.003 | 59.993 | 40.492 | 25.54 | 75.863 | 100.751 | 122.837 | 123.105 | 117.835 | 112.395 | 114.291 | 109.501 | 105.935 | 102.235 | 94.771 | 93.325 | 91.334 | 84.574 | 79.204 | 66.768 | 69.987 | 70.953 | 78.505 | 80.637 | 79.153 | 81.12 | 77.889 | 90.632 | 89.07 | 84.149 | 84.052 | 88.579 | 84.235 | 94.421 | 90.178 | 81.848 | 88.193 | 72.314 | 65.148 | 70.699 | 73.672 | 101.179 | 108.027 | 9.063 | 21.261 | 30.098 | 87.309 | 24.719 | 34.874 | 30.319 | 36.987 | 13.079 | 25.362 | -52.996 | -82.739 | -106.367 | -109.84 | -86.832 | -79.171 | -64.957 | -52.121 | -5.823 | 27.558 | 19.502 | -9.5 | 16.527 | -16.099 | 11.483 | -3.296 | -39.701 | -0.986 | -38.383 | -6.803 | -5.743 | -11.208 | -17.937 | -13.015 | -12.999 | -19.357 | 20.79 | 30.483 | 33.233 | 30.609 | 22.827 | 4.06 | 2.814 | 13.633 | -6.066 | -0.26 | -9.207 | -12.928 | -5.915 | -8.057 | -9.8 | -5.7 | -3.039 | -2.4 | 6.1 | 18.4 | 6.2 | 4.7 | 4.8 | 2.2 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 317.548 | 342.795 | 388.432 | 386.944 | 409.312 | 410.317 | 409.015 | 409.821 | 421.991 | 425.658 | 424.385 | 423.474 | 453.079 | 486.489 | 494.946 | 526.276 | 521.941 | 519.703 | 518.883 | 518.739 | 517.917 | 519.176 | 518.012 | 517.197 | 516.632 | 515.748 | 438.372 | 437.765 | 437.262 | 437.098 | 436.8 | 436.503 | 436.306 | 436.088 | 435.818 | 435.831 | 435.497 | 435.133 | 434.709 | 439.001 | 442.727 | 442.241 | 448.87 | 448.224 | 447.544 | 457.429 | 457.589 | 457.271 | 456.653 | 456.178 | 468.262 | 471.117 | 469.26 | 424.288 | 504.773 | 502.584 | 516.274 | 528.034 | 528.328 | 342.665 | 328.895 | 241.582 | 248.776 | 244.581 | 241.091 | 195.516 | 195.369 | 195.146 | 194.872 | 193.05 | 192.964 | 196.549 | 196.378 | 196.077 | 197.149 | 197.841 | 235.121 | 180.494 | 203.436 | 186.236 | 186.314 | 122.639 | 120.628 | 119.695 | 68.562 | 21.005 | 21.348 | 20.058 | 19.642 | 18.711 | 18.996 | 18.808 | -5.737 | -4.759 | -4.647 | -6.086 | -5.377 | -4.955 | -3.33 | -1.738 | -1.8 | -1.8 | -0.088 | 32.8 | 32.1 | 34.4 | 37 | 38.4 | 39.6 | 39.6 | 38.8 | 39 | 40.9 | 41 | 20.7 | 20.6 | 20.6 | 15.8 | 15.6 | 13.6 |
Total Shareholders Equity
| 1,295.361 | 1,254.371 | 1,318.132 | 1,227.702 | 1,215.653 | 1,193.48 | 1,095.463 | 1,099.751 | 1,089.51 | 1,042.406 | 993.867 | 1,014.812 | 1,040.035 | 1,069.16 | 1,053.665 | 1,079.997 | 1,108.423 | 1,085.975 | 1,064.322 | 1,041.284 | 1,022.594 | 1,045.826 | 1,049.076 | 1,044.874 | 1,021.192 | 999.877 | 969.886 | 957.819 | 946.849 | 945.107 | 937.63 | 938.969 | 931.429 | 920.411 | 924.934 | 915.89 | 903.801 | 897.077 | 907.888 | 911.599 | 936.379 | 942.197 | 929.998 | 925.202 | 896.491 | 884.913 | 879.726 | 870.924 | 870.242 | 863.606 | 771.687 | 692.202 | 689.289 | 695.555 | 726.611 | 724.357 | 713.128 | 732.331 | 717.06 | 746.042 | 464.174 | 330.166 | 382.569 | 359.634 | 319.351 | 261.317 | 242.018 | 301.167 | 338.758 | 359.461 | 341.795 | 313.475 | 338.322 | 336.426 | 351.713 | 340.283 | 343.61 | 344.177 | 341.167 | 338.69 | 333.056 | 314.864 | 294.667 | 286.676 | 223.517 | 205.023 | 201.68 | 200.076 | 193.576 | 181.648 | 166.429 | 140.401 | 131.718 | 137.004 | 113.49 | 118.581 | 110.105 | 106.561 | 117.869 | 130.241 | 124.8 | 124.4 | 116.298 | 105 | 110.8 | 120.6 | 107 | 104 | 101.3 | 94.8 | 89.4 | 85.6 | 79.9 | 69.7 | 38.1 | 33.4 | 31.1 | 24.4 | 22.3 | 19.3 |
Total Equity
| 1,295.361 | 1,254.371 | 1,318.132 | 1,227.702 | 1,215.653 | 1,193.48 | 1,095.463 | 1,099.751 | 1,089.51 | 1,042.406 | 993.867 | 1,014.812 | 1,040.035 | 1,069.16 | 1,053.665 | 1,079.997 | 1,108.423 | 1,085.975 | 1,064.322 | 1,041.284 | 1,022.594 | 1,045.826 | 1,049.076 | 1,044.874 | 1,021.192 | 999.877 | 969.886 | 957.819 | 946.849 | 945.107 | 937.63 | 938.969 | 931.429 | 920.411 | 924.934 | 915.89 | 903.801 | 897.077 | 907.888 | 911.599 | 936.379 | 942.197 | 929.998 | 925.202 | 896.491 | 884.913 | 879.726 | 870.924 | 870.242 | 863.606 | 771.687 | 692.202 | 689.289 | 695.555 | 726.611 | 724.357 | 713.128 | 732.331 | 717.06 | 746.042 | 464.174 | 330.166 | 382.569 | 359.634 | 319.351 | 261.317 | 242.018 | 301.167 | 338.758 | 359.461 | 341.795 | 313.475 | 338.322 | 336.426 | 351.713 | 340.283 | 343.61 | 344.177 | 341.167 | 338.69 | 333.056 | 314.864 | 294.667 | 286.676 | 223.517 | 205.023 | 201.68 | 200.076 | 193.576 | 181.648 | 166.429 | 140.401 | 131.718 | 137.004 | 113.49 | 118.581 | 110.105 | 106.561 | 117.869 | 130.241 | 124.8 | 124.4 | 116.298 | 105 | 110.8 | 120.6 | 107 | 104 | 101.3 | 94.8 | 89.4 | 85.6 | 79.9 | 69.7 | 38.1 | 33.4 | 31.1 | 24.4 | 22.3 | 19.3 |
Total Liabilities & Shareholders Equity
| 11,729.257 | 11,500.734 | 11,461.382 | 11,259.085 | 11,159.235 | 11,344.453 | 10,257.138 | 10,031.547 | 10,057.581 | 9,818.78 | 10,058.179 | 10,247.774 | 10,190.12 | 9,899.72 | 10,606.865 | 10,461.813 | 10,153.342 | 9,826.011 | 10,018.991 | 9,932.719 | 9,236.233 | 9,297.452 | 6,333.505 | 6,464.127 | 6,603.191 | 6,583.352 | 6,656.674 | 6,501.562 | 6,247.121 | 6,189.053 | 6,288.217 | 6,235.826 | 6,414.607 | 6,501.824 | 6,592.113 | 6,712.596 | 6,874.572 | 7,099.149 | 7,203.822 | 7,398.325 | 7,364.156 | 7,449.109 | 7,673.339 | 7,710.145 | 7,855.638 | 8,139.646 | 8,380.225 | 8,497.851 | 8,702.551 | 9,194.06 | 6,051.205 | 6,375.648 | 6,461.355 | 6,693.666 | 7,021.984 | 7,082.547 | 7,176.129 | 7,312.777 | 7,403.057 | 8,078.544 | 6,508.52 | 6,550.833 | 6,381.361 | 6,950.304 | 6,485.946 | 6,205.536 | 5,914.666 | 6,060.179 | 6,158.119 | 5,999.855 | 5,857.189 | 5,290.649 | 5,292.053 | 4,373.69 | 4,662.33 | 4,832.662 | 4,564.098 | 4,395.046 | 4,250.652 | 4,215.285 | 4,168.17 | 3,938.391 | 3,725.695 | 3,466.215 | 3,344.243 | 3,152.92 | 3,039.468 | 2,806.288 | 2,805.611 | 2,610.696 | 2,489.141 | 2,363.831 | 2,328.369 | 2,168.333 | 2,038.94 | 1,839.021 | 1,747.932 | 1,679.467 | 1,850.234 | 1,751.828 | 1,717.5 | 1,660.5 | 1,587.3 | 1,532.5 | 1,457.5 | 1,387.6 | 1,311.4 | 1,261.4 | 1,202.5 | 1,161.8 | 1,068.6 | 1,022.4 | 877.4 | 744.4 | 618.8 | 577.1 | 522.4 | 389.5 | 314.4 | 251.7 |