Verbund AG
FSX:OEWA.DE
74.1 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,884.8 | 2,007.8 | 659.604 | 3,103.3 | 3,423.7 | 3,262.7 | 2,728.876 | 2,885.6 | 2,199.8 | 2,532 | 2,986.048 | 789.1 | 327.2 | 674.1 | 711.943 | 808.7 | 456.7 | 1,257.3 | 1,231.291 | 828.5 | 872 | 963.1 | 765.673 | 707.5 | 624.8 | 748.4 | 748.997 | 685.2 | 666.2 | 810.1 | 670.067 | 662.2 | 654.4 | 806.3 | 859.449 | 701.1 | 678.3 | 712.2 | 769.244 | 661.1 | 718.7 | 670.8 | 764.15 | 759 | 787.8 | 862.3 | 870.322 | 731.3 | 725 | 837.8 | 1,057.272 | 940.1 | 950.3 | 917.7 | 901.891 | 823.9 | 771.8 | 806.4 | 1,036.41 | 778.9 | 785.1 | 881.6 | 1,107.549 | 988 | 757.5 | 891.7 |
Cost of Revenue
| 1,094.6 | 1,110.4 | 915.567 | 1,405.6 | 1,605.4 | 2,022.7 | 1,946.792 | 2,373.9 | 1,344.5 | 1,720.7 | 2,706.189 | 146.2 | -171.9 | 238.9 | 288.418 | 335.4 | 25.1 | 798.4 | 892.6 | 457.2 | 409.3 | 502.3 | 485.7 | 426.8 | 262.3 | 369.7 | 421.7 | 339.2 | 364.9 | 471.2 | 351.2 | 311.7 | 292.6 | 481.2 | 579.2 | 350.8 | 280 | 386.5 | 503 | 259.1 | 382 | 347.4 | 507.1 | 324 | 301.6 | 439.3 | 502.6 | 315.9 | 283.3 | 398.9 | 696.288 | 517.6 | 561 | 543.6 | 1,643.508 | 37 | 355.1 | 446.2 | 569.427 | 353.1 | 337.2 | 467.2 | 676.615 | 493.6 | 292.3 | 485.4 |
Gross Profit
| 790.2 | 897.4 | -255.963 | 1,697.7 | 1,818.3 | 1,240 | 782.084 | 511.7 | 855.3 | 811.3 | 279.859 | 642.9 | 499.1 | 435.2 | 423.525 | 473.3 | 431.6 | 458.9 | 338.691 | 371.3 | 462.7 | 460.8 | 279.973 | 280.7 | 362.5 | 378.7 | 327.297 | 346 | 301.3 | 338.9 | 318.867 | 350.5 | 361.8 | 325.1 | 280.249 | 350.3 | 398.3 | 325.7 | 266.244 | 402 | 336.7 | 323.4 | 257.05 | 435 | 486.2 | 423 | 367.722 | 415.4 | 441.7 | 438.9 | 360.984 | 422.5 | 389.3 | 374.1 | -741.617 | 786.9 | 416.7 | 360.2 | 466.983 | 425.8 | 447.9 | 414.4 | 430.934 | 494.4 | 465.2 | 406.3 |
Gross Profit Ratio
| 0.419 | 0.447 | -0.388 | 0.547 | 0.531 | 0.38 | 0.287 | 0.177 | 0.389 | 0.32 | 0.094 | 0.815 | 1.525 | 0.646 | 0.595 | 0.585 | 0.945 | 0.365 | 0.275 | 0.448 | 0.531 | 0.478 | 0.366 | 0.397 | 0.58 | 0.506 | 0.437 | 0.505 | 0.452 | 0.418 | 0.476 | 0.529 | 0.553 | 0.403 | 0.326 | 0.5 | 0.587 | 0.457 | 0.346 | 0.608 | 0.468 | 0.482 | 0.336 | 0.573 | 0.617 | 0.491 | 0.423 | 0.568 | 0.609 | 0.524 | 0.341 | 0.449 | 0.41 | 0.408 | -0.822 | 0.955 | 0.54 | 0.447 | 0.451 | 0.547 | 0.571 | 0.47 | 0.389 | 0.5 | 0.614 | 0.456 |
Reseach & Development Expenses
| 0 | 0 | 12.7 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 10.5 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.334 | 0 | 0 | 0 | 88.326 | 0 | 0 | 0 | 86.634 | 0 | 0 | 0 | 99.2 | 0 | 0 | 0 | 16.8 | 0 | 0 | 0 | 91.843 | 0 | 0 | 0 | 112.822 | 0 | 0 | 0 | 167.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.7 | 26.2 | 0 | 0 | 65.1 | 454.6 | 521.8 | 73.988 | 73.2 | 83.7 | 539.7 | 95.124 | 67.2 | 79.2 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 16.2 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 15.9 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 110.2 | 138.4 | 152.296 | 99 | 98 | 97.2 | 151.287 | 96 | 66.6 | 89.6 | 114.132 | 79.2 | 65.5 | 59.5 | 103.734 | 77.9 | 89.5 | 88.7 | 103.726 | 74.2 | 89.9 | 83.1 | 101.634 | 72.1 | 88.8 | 78 | 99.2 | 70.2 | 83.6 | 80.8 | 32.6 | 70.5 | 85.4 | 81.7 | 107.743 | 70.7 | 93.5 | 84.1 | 130.422 | 81.4 | 110.1 | 96 | 187.587 | 75.2 | 92.9 | 83.8 | 121.756 | 73.6 | 0 | 0 | 0 | 73.7 | 26.2 | 0 | 0 | 65.1 | 454.6 | 521.8 | 73.988 | 73.2 | 83.7 | 539.7 | 95.124 | 67.2 | 79.2 | 0 |
Other Expenses
| -1,347.2 | -1,263.1 | 38.642 | 14.1 | 33.5 | 315.2 | 328.846 | 268.8 | 260.9 | 280.8 | 255.133 | 258.4 | 247.6 | 227.4 | 227.934 | 215.5 | 218.2 | 222.6 | 3.71 | 200.8 | 214.8 | -0.1 | 2.4 | 187.4 | 210.2 | 0.1 | -48.5 | -38.1 | -0.2 | 0.1 | 6.5 | 8.2 | -0.1 | 0.1 | 4.1 | 204 | -0.1 | -0.1 | -11 | 229.8 | -0.1 | -0.1 | -58.228 | -0.1 | 1,243.8 | 1.9 | 19.8 | 8.3 | 217.5 | 175.3 | 206.874 | 92.1 | -9.4 | 158.3 | 199.118 | 105.5 | 129.2 | 90.3 | 153.584 | 83.5 | 86.7 | 158.4 | 82.533 | 106.1 | 97.6 | 130.4 |
Operating Expenses
| 1,347.2 | 1,263.1 | 113.654 | 333.2 | 322.9 | 315.2 | 328.846 | 268.8 | 260.9 | 280.8 | 255.133 | 258.4 | 247.6 | 227.4 | 227.934 | 215.5 | 218.2 | 222.6 | 228.026 | 200.8 | 214.8 | 202.8 | 182.034 | 187.4 | 210.2 | 190.7 | 184.824 | 182.9 | 199.4 | 197.7 | 177.415 | 74.9 | 210.1 | 195.8 | 205.943 | 204 | 218.4 | 201.7 | 184.722 | 229.8 | 254.4 | 205.9 | 137.335 | 229.8 | 103.7 | 185.7 | 165.786 | 204.7 | 217.5 | 175.3 | 206.874 | 165.8 | 216.5 | 158.3 | 199.118 | 170.6 | 583.8 | 612.1 | 227.572 | 156.7 | 170.4 | 158.4 | 177.657 | 173.3 | 176.8 | 130.4 |
Operating Income
| 537.6 | 744.7 | -369.617 | 1,157.9 | 1,146.6 | 841.4 | 470.101 | 261.1 | 656 | 528.2 | 423.23 | 384.5 | 251.2 | 207.9 | 229.038 | 257.7 | 199 | 236.2 | 190.017 | 170.1 | 247.6 | 258.3 | 215.214 | 93.2 | 158.6 | 188.1 | -29.393 | 186.2 | 102 | 141.3 | 148.738 | 275.6 | 61.4 | 129.4 | 24.206 | 82.7 | 179.9 | 123.8 | 179.147 | 10.9 | 104.5 | 117.3 | 385.047 | 202.8 | -323 | 233.7 | 220.651 | 210.4 | 171.2 | 263.6 | 153.994 | 459 | 172.9 | 215.8 | 202.864 | 243.3 | 188 | 194.3 | 239.411 | 269.1 | 277.4 | 256 | 253.277 | 321.1 | 288.4 | 275.9 |
Operating Income Ratio
| 0.285 | 0.371 | -0.56 | 0.373 | 0.335 | 0.258 | 0.172 | 0.09 | 0.298 | 0.209 | 0.142 | 0.487 | 0.768 | 0.308 | 0.322 | 0.319 | 0.436 | 0.188 | 0.154 | 0.205 | 0.284 | 0.268 | 0.281 | 0.132 | 0.254 | 0.251 | -0.039 | 0.272 | 0.153 | 0.174 | 0.222 | 0.416 | 0.094 | 0.16 | 0.028 | 0.118 | 0.265 | 0.174 | 0.233 | 0.016 | 0.145 | 0.175 | 0.504 | 0.267 | -0.41 | 0.271 | 0.254 | 0.288 | 0.236 | 0.315 | 0.146 | 0.488 | 0.182 | 0.235 | 0.225 | 0.295 | 0.244 | 0.241 | 0.231 | 0.345 | 0.353 | 0.29 | 0.229 | 0.325 | 0.381 | 0.309 |
Total Other Income Expenses Net
| -537.6 | -744.7 | 762.993 | -10.9 | -9.3 | 2.2 | 463.618 | 168.8 | -166.1 | 150.4 | -27.369 | 19.7 | 22.6 | 2.9 | 57.504 | -2.6 | 14.7 | -9.9 | 38.951 | -2 | -9.5 | -2 | 101.856 | -14.8 | 0.8 | -16.4 | -148.836 | 7.1 | -10.9 | -17.5 | -30.576 | -15 | -80.9 | -14.8 | -93.18 | -95 | -3.2 | -29.2 | 36.195 | -178.4 | -23.6 | -41 | 81.222 | -82.4 | 30.2 | -97.8 | -78.547 | -31.8 | -74.8 | -79.1 | -78.124 | 53 | -58.3 | -52.1 | 1,066.313 | -416.5 | -50.5 | -24.4 | -80.149 | 38.8 | -39.3 | 20 | -116.294 | -49.1 | 33.4 | 18.2 |
Income Before Tax
| 511.5 | 761.3 | 393.376 | 1,147 | 1,137.3 | 843.6 | 933.719 | 429.9 | 489.9 | 678.6 | 375.452 | 404.2 | 274.1 | 210.7 | 253.095 | 255.2 | 228.1 | 226.4 | 149.616 | 168.5 | 238.4 | 256 | 199.795 | 78.5 | 153.1 | 171.6 | -6.363 | 170.2 | 91 | 123.7 | 110.876 | 260.6 | 70.8 | 114.5 | -18.874 | 51.3 | 176.7 | 94.8 | 117.717 | -6.2 | 58.7 | 76.5 | 200.937 | 122.8 | 412.7 | 139.5 | 123.389 | 178.9 | 149.4 | 184.5 | 75.986 | 286.7 | 114.5 | 163.7 | 125.578 | 199.8 | 137.5 | 169.9 | 159.262 | 307.9 | 238.2 | 276 | 136.983 | 272 | 321.8 | 294.1 |
Income Before Tax Ratio
| 0.271 | 0.379 | 0.596 | 0.37 | 0.332 | 0.259 | 0.342 | 0.149 | 0.223 | 0.268 | 0.126 | 0.512 | 0.838 | 0.313 | 0.355 | 0.316 | 0.499 | 0.18 | 0.122 | 0.203 | 0.273 | 0.266 | 0.261 | 0.111 | 0.245 | 0.229 | -0.008 | 0.248 | 0.137 | 0.153 | 0.165 | 0.394 | 0.108 | 0.142 | -0.022 | 0.073 | 0.261 | 0.133 | 0.153 | -0.009 | 0.082 | 0.114 | 0.263 | 0.162 | 0.524 | 0.162 | 0.142 | 0.245 | 0.206 | 0.22 | 0.072 | 0.305 | 0.12 | 0.178 | 0.139 | 0.243 | 0.178 | 0.211 | 0.154 | 0.395 | 0.303 | 0.313 | 0.124 | 0.275 | 0.425 | 0.33 |
Income Tax Expense
| -404.1 | 174.9 | 65.597 | 314.4 | 242.6 | 202.6 | 228.252 | 119.7 | 124.4 | 111 | 72.565 | 92.5 | 65.6 | 48.7 | 76.774 | 60.5 | 51.3 | 50.2 | 26.303 | 36.3 | 52.4 | 56.8 | 38.45 | 16.2 | 32.8 | 39.3 | -9.729 | 39.7 | 21.2 | 25.8 | 18.425 | 62.7 | -8.9 | 25.1 | -4.901 | 7.3 | 29.1 | 22 | 28.634 | 41.7 | 11.5 | 16.5 | -226.142 | 42.7 | 20.2 | 42.2 | 42.053 | 29.3 | 41.9 | 42.2 | 24.527 | 84.6 | 31.1 | 38.4 | 260.696 | -50.9 | 28.5 | 32.9 | 45.514 | 74.3 | 53.5 | 55.4 | 34.142 | 67.1 | 72.3 | 60.7 |
Net Income
| 404 | 506 | 285.545 | 693.4 | 758.3 | 529 | 651.812 | 248.1 | 302.8 | 514.4 | 286.156 | 262.9 | 179.8 | 144.7 | 153.727 | 167.3 | 153.9 | 156.5 | 103.917 | 112.7 | 160.1 | 178.1 | 150.377 | 55.3 | 105.9 | 121.6 | 31.94 | 115 | 61 | 93.5 | 84.523 | 186 | 71.5 | 82.4 | -20.959 | 32.4 | 132.9 | 63.4 | 62.325 | 7.2 | 15.7 | 40.9 | 69.539 | 62.4 | 329.5 | 77 | 57.126 | 118.6 | 85.1 | 129.1 | 148.959 | 138.4 | 67.8 | 125.3 | 89.482 | 123.7 | 90.4 | 119.8 | 201.048 | 191.9 | 161.8 | 197.8 | 188.241 | 173.5 | 218.7 | 210.3 |
Net Income Ratio
| 0.214 | 0.252 | 0.433 | 0.223 | 0.221 | 0.162 | 0.239 | 0.086 | 0.138 | 0.203 | 0.096 | 0.333 | 0.55 | 0.215 | 0.216 | 0.207 | 0.337 | 0.124 | 0.084 | 0.136 | 0.184 | 0.185 | 0.196 | 0.078 | 0.169 | 0.162 | 0.043 | 0.168 | 0.092 | 0.115 | 0.126 | 0.281 | 0.109 | 0.102 | -0.024 | 0.046 | 0.196 | 0.089 | 0.081 | 0.011 | 0.022 | 0.061 | 0.091 | 0.082 | 0.418 | 0.089 | 0.066 | 0.162 | 0.117 | 0.154 | 0.141 | 0.147 | 0.071 | 0.137 | 0.099 | 0.15 | 0.117 | 0.149 | 0.194 | 0.246 | 0.206 | 0.224 | 0.17 | 0.176 | 0.289 | 0.236 |
EPS
| 1.16 | 1.46 | 0.82 | 2 | 2.18 | 1.52 | 1.88 | 0.71 | 0.87 | 1.48 | 0.87 | 0.76 | 0.52 | 0.42 | 0.44 | 0.48 | 0.44 | 0.45 | 0.3 | 0.32 | 0.46 | 0.51 | 0.44 | 0.16 | 0.3 | 0.35 | 0.092 | 0.33 | 0.18 | 0.27 | 0.24 | 0.54 | 0.21 | 0.24 | -0.06 | 0.09 | 0.38 | 0.18 | 0.18 | 0.02 | 0.05 | 0.12 | 0.2 | 0.18 | 0.95 | 0.22 | 0.16 | 0.34 | 0.24 | 0.37 | 0.43 | 0.4 | 0.2 | 0.36 | 0.29 | 0.4 | 0.29 | 0.39 | 0.65 | 0.62 | 0.53 | 0.64 | 0.61 | 0.56 | 0.7 | 0.67 |
EPS Diluted
| 1.16 | 1.46 | 0.82 | 2 | 2.18 | 1.52 | 1.88 | 0.71 | 0.87 | 1.48 | 0.87 | 0.76 | 0.52 | 0.42 | 0.44 | 0.48 | 0.44 | 0.45 | 0.3 | 0.32 | 0.46 | 0.51 | 0.44 | 0.16 | 0.3 | 0.35 | 0.092 | 0.33 | 0.18 | 0.27 | 0.24 | 0.54 | 0.21 | 0.24 | -0.06 | 0.09 | 0.38 | 0.18 | 0.18 | 0.02 | 0.05 | 0.12 | 0.2 | 0.18 | 0.95 | 0.22 | 0.16 | 0.34 | 0.24 | 0.37 | 0.42 | 0.4 | 0.2 | 0.36 | 0.29 | 0.4 | 0.29 | 0.39 | 0.64 | 0.62 | 0.53 | 0.64 | 0.6 | 0.56 | 0.7 | 0.67 |
EBITDA
| 941.7 | 751.1 | -220.651 | 1,530.6 | 1,680.2 | 1,088 | 692.984 | 378.1 | 741.4 | 637.4 | 139.125 | 535.4 | 395.5 | 321.5 | 298.697 | 367.4 | 374.8 | 358 | 215.312 | 283.5 | 360.8 | 369.1 | 203.434 | 190.7 | 259.5 | 284.9 | 431.259 | 263.4 | 209.7 | 247.2 | 228.633 | 378.7 | 369.8 | 233.3 | 208.14 | 308.5 | 306.4 | 233.1 | 148.509 | 467.4 | 203.9 | 231.3 | 150.112 | 276.5 | 2,396.6 | 281.2 | 270.71 | 271 | 345.5 | 323.1 | 210.678 | 155.3 | 224.2 | 297.2 | 250.712 | 315.7 | 247.4 | 294.8 | 305.545 | 402 | 325.5 | 374.2 | 259.688 | 360.5 | 400.3 | 393.5 |
EBITDA Ratio
| 0.5 | 0.374 | -0.335 | 0.493 | 0.491 | 0.333 | 0.254 | 0.131 | 0.337 | 0.252 | 0.047 | 0.678 | 1.209 | 0.477 | 0.42 | 0.454 | 0.821 | 0.285 | 0.175 | 0.342 | 0.414 | 0.383 | 0.266 | 0.27 | 0.415 | 0.381 | 0.576 | 0.384 | 0.315 | 0.305 | 0.341 | 0.572 | 0.565 | 0.289 | 0.242 | 0.44 | 0.452 | 0.327 | 0.193 | 0.707 | 0.284 | 0.345 | 0.196 | 0.364 | 3.042 | 0.326 | 0.311 | 0.371 | 0.477 | 0.386 | 0.199 | 0.165 | 0.236 | 0.324 | 0.278 | 0.383 | 0.321 | 0.366 | 0.295 | 0.516 | 0.415 | 0.424 | 0.234 | 0.365 | 0.528 | 0.441 |