OEM International AB (publ) (OEM-B.ST)

Home
OEM-B.ST
Financials

105.8 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	5,144.8	4,731.1	3,773.8	3,282.8	3,298.7	3,111.9	2,738.9	2,382.4	2,231.7	1,887.5	1,668.4	1,631.4	1,589.6	1,430.4	1,331.2	1,659.7	1,482.2	1,447.9	1,366.3	1,402.681	1,430.314	1,531.482
Cost of Revenue Numbers are in millions	4,363.8	3,021.3	2,406.1	2,139.3	2,133.6	2,016.1	1,755.8	1,505.8	1,417.5	1,190.5	1,038.5	1,017.7	0	0	834.7	1,054.8	943.2	941.5	898.9	16.397	44.55	53.904
Gross Profit Numbers are in millions	781	1,709.8	1,367.7	1,143.5	1,165.1	1,095.8	983.1	876.6	814.2	697	629.9	613.7	1,589.6	1,430.4	496.5	604.9	539	506.4	467.4	1,386.284	1,385.764	1,477.578
Gross Profit Ratio Numbers are in millions	0.152	0.361	0.362	0.348	0.353	0.352	0.359	0.368	0.365	0.369	0.378	0.376	1	1	0.373	0.364	0.364	0.35	0.342	0.988	0.969	0.965
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	281	1.8	1.7	275.976	298.351	316.281
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	281	1.8	1.7	275.976	298.351	316.281
Other Expenses Numbers are in millions	0	977.1	793.4	750.4	794.1	778.2	703.8	625.5	594.4	519.7	474.1	454.5	1,415.8	1,292.1	433	103.5	114.8	-2	-2.6	1,190.371	1,142.677	1,200.832
Operating Expenses Numbers are in millions	1,064	977.1	793.4	750.4	794.1	778.2	703.8	625.5	594.4	519.7	474.1	454.5	1,415.8	1,292.1	433	103.5	395.8	380.4	357.4	1,466.347	1,441.028	1,517.113
Operating Income Numbers are in millions	781	735.1	578.4	408.5	371.3	323	281.7	258.6	225.2	178.5	158.9	162.4	173.8	138.3	63.5	501.4	137	126.7	109.1	-80.063	-55.264	-39.535
Operating Income Ratio Numbers are in millions	0.152	0.155	0.153	0.124	0.113	0.104	0.103	0.109	0.101	0.095	0.095	0.1	0.109	0.097	0.048	0.302	0.092	0.088	0.08	-0.057	-0.039	-0.026
Total Other Income Expenses Net Numbers are in millions	-11.1	-11	-2.5	-7.6	-4.1	-0.2	-5.6	3.9	1.6	-1.6	1.2	-0.5	-1.4	-1.8	-1	-344.6	-4.1	1.5	2.6	163.1	1.874	5.181
Income Before Tax Numbers are in millions	769.9	724.1	575.9	400.9	367.2	317.4	273.7	255	221.4	175.7	157	158.7	172.4	136.5	62.5	156.8	139.1	127.5	112.6	83.037	-53.39	-34.354
Income Before Tax Ratio Numbers are in millions	0.15	0.153	0.153	0.122	0.111	0.102	0.1	0.107	0.099	0.093	0.094	0.097	0.108	0.095	0.047	0.094	0.094	0.088	0.082	0.059	-0.037	-0.022
Income Tax Expense Numbers are in millions	162.7	148.4	118.9	83.6	78.2	69.2	59.8	54.1	48.1	39	35.9	32.2	46.7	36.5	19.5	39.8	38.3	36.7	31	25.591	21.904	19.632
Net Income Numbers are in millions	607.2	575.7	457	317.3	289	248.3	213.8	200.9	173.2	136.7	121.1	126.4	127.9	95.5	43	117	102.8	181.6	88.8	57.446	31.486	14.722
Net Income Ratio Numbers are in millions	0.118	0.122	0.121	0.097	0.088	0.08	0.078	0.084	0.078	0.072	0.073	0.077	0.08	0.067	0.032	0.07	0.069	0.125	0.065	0.041	0.022	0.01
EPS Numbers are in millions	4.38	4.15	3.3	2.29	2.08	1.79	1.54	1.45	1.25	0.99	0.87	0.91	0.92	0.69	0.31	0.84	0.74	1.31	0.64	0.41	0.22	0.098
EPS Diluted Numbers are in millions	4.38	4.15	3.3	2.29	2.08	1.79	1.54	1.45	1.25	0.99	0.87	0.91	0.92	0.69	0.31	0.84	0.74	1.3	0.64	0.41	0.21	0.098
EBITDA Numbers are in millions	874	818.9	643.9	463.1	443.3	369.4	326.2	297.8	267	222.8	195.8	192.6	204.7	166.9	94.9	186.4	158	142.7	128	113.301	-13.442	21.812
EBITDA Ratio Numbers are in millions	0.17	0.173	0.171	0.141	0.134	0.119	0.119	0.125	0.12	0.118	0.117	0.118	0.129	0.117	0.071	0.112	0.107	0.099	0.094	0.081	-0.009	0.014

OEM International AB (publ)

SSE:OEM-B.ST Add to watchlist

SSE:OEM-B.ST