Otto Energy Limited
ASX:OEL.AX
0.012 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16.727 | 17.854 | 31.906 | 31.205 | 24.78 | 24.58 | 15.461 | 13.74 | 20.464 | 16.221 | 16.221 | 16.221 | 7.504 | 7.504 | 7.504 | 7.504 | 0.016 | 0.016 | 0.016 | 0.016 | 0.686 | 0.686 | 0.686 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.017 |
Cost of Revenue
| 9.263 | 10.232 | 11.832 | 9.454 | 8.307 | 8.615 | 8.968 | 17.616 | 17.545 | 4.781 | 4.781 | 4.781 | 3.339 | 3.339 | 3.339 | 3.339 | 0 | 0 | 0 | 0 | 0.228 | 0.228 | 0.228 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7.464 | 7.622 | 20.074 | 21.751 | 16.473 | 15.965 | 6.493 | -3.877 | 2.919 | 11.441 | 11.441 | 11.441 | 4.165 | 4.165 | 4.165 | 4.165 | 0.016 | 0.016 | 0.016 | 0.016 | 0.458 | 0.458 | 0.458 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.017 |
Gross Profit Ratio
| 0.446 | 0.427 | 0.629 | 0.697 | 0.665 | 0.65 | 0.42 | -0.282 | 0.143 | 0.705 | 0.705 | 0.705 | 0.555 | 0.555 | 0.555 | 0.555 | 1 | 1 | 1 | 1 | 0.668 | 0.668 | 0.668 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 8.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.219 | 4.684 | 4.322 | 0 | 0 | 0 | 0 | 0 | 0 | 4.185 | 4.185 | 4.185 | 1.923 | 1.923 | 1.923 | 1.923 | 2.346 | 2.346 | 2.346 | 2.346 | 1.797 | 1.797 | 1.797 | 1.797 | 1.812 | 1.812 | 1.812 | 1.812 | 1.334 | 1.334 | 1.334 | 1.334 | 0.526 | 0.526 | 0.526 | 0.526 | 0.266 | 0.266 | 0.266 | 0.266 | 0.107 | 0.107 | 0.107 | 0.107 |
Selling & Marketing Expenses
| 0.223 | 0.3 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 1.913 | 1.913 | 1.913 | -1.715 | -1.715 | -1.715 | -1.715 | -2.112 | -2.112 | -2.112 | -2.112 | -1.667 | -1.667 | -1.667 | -1.667 | 1.523 | 1.523 | 1.523 | 1.523 | -0.919 | -0.919 | -0.919 | -0.919 | 0.089 | 0.089 | 0.089 | 0.089 | 0.023 | 0.023 | 0.023 | 0.023 | 0.028 | 0.028 | 0.028 | 0.028 |
SG&A
| 3.589 | 4.772 | 4.598 | 2.701 | 4.231 | 2.609 | 2.674 | 3.561 | 3.515 | 6.099 | 6.099 | 6.099 | 0.208 | 0.208 | 0.208 | 0.208 | 0.234 | 0.234 | 0.234 | 0.234 | 0.13 | 0.13 | 0.13 | 0.13 | 3.335 | 3.335 | 3.335 | 3.335 | 0.415 | 0.415 | 0.415 | 0.415 | 0.615 | 0.615 | 0.615 | 0.615 | 0.288 | 0.288 | 0.288 | 0.288 | 0.136 | 0.136 | 0.136 | 0.136 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.239 | -1.239 | -1.239 | -1.239 | -0.579 | -0.579 | -0.579 | -0.579 | 0.017 | 0.017 | 0.017 | 0.017 |
Operating Expenses
| 3.589 | 4.772 | 4.598 | 2.701 | 4.231 | 2.609 | 2.674 | 3.561 | 3.515 | 6.099 | 6.099 | 6.099 | 0.208 | 0.208 | 0.208 | 0.208 | 0.234 | 0.234 | 0.234 | 0.234 | 0.13 | 0.13 | 0.13 | 0.13 | 3.335 | 3.335 | 3.335 | 3.335 | 0.415 | 0.415 | 0.415 | 0.415 | -0.623 | -0.623 | -0.623 | -0.623 | -0.291 | -0.291 | -0.291 | -0.291 | 0.153 | 0.153 | 0.153 | 0.153 |
Operating Income
| 3.875 | 2.85 | 15.476 | 19.051 | 12.243 | 13.356 | 3.819 | -7.438 | -0.596 | 5.342 | 5.342 | 5.342 | -1.504 | -1.504 | -1.504 | -1.504 | -2.619 | -2.619 | -2.619 | -2.619 | -2.132 | -2.132 | -2.132 | -2.132 | -5.191 | -5.191 | -5.191 | -5.191 | -1.767 | -1.767 | -1.767 | -1.767 | -0.623 | -0.623 | -0.623 | -0.623 | -0.291 | -0.291 | -0.291 | -0.291 | -0.136 | -0.136 | -0.136 | -0.136 |
Operating Income Ratio
| 0.232 | 0.16 | 0.485 | 0.611 | 0.494 | 0.543 | 0.247 | -0.541 | -0.029 | 0.329 | 0.329 | 0.329 | -0.2 | -0.2 | -0.2 | -0.2 | -163.029 | -163.039 | -163.029 | -163.039 | -3.106 | -3.106 | -3.106 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.921 | -7.921 | -7.921 | -7.921 |
Total Other Income Expenses Net
| -12.364 | -31.164 | -1.735 | -8.782 | 4.789 | -0.88 | -23.543 | 9.435 | -3.3 | 0.118 | 0.118 | 0.118 | 5.292 | 5.292 | 5.292 | 5.292 | 5.674 | 5.674 | 5.674 | 5.674 | -6.192 | -6.192 | -6.192 | -6.192 | -9.144 | -9.144 | -9.144 | -9.144 | -0.763 | -0.763 | -0.763 | -0.763 | -0.076 | -0.076 | -0.076 | -0.076 | -0.085 | -0.085 | -0.085 | -0.085 | 0.041 | 0.041 | 0.041 | 0.041 |
Income Before Tax
| -8.489 | -28.315 | 13.741 | 10.269 | 17.031 | 12.476 | -19.725 | 1.997 | -3.896 | 5.46 | 5.46 | 5.46 | 3.788 | 3.788 | 3.788 | 3.788 | 3.055 | 3.055 | 3.055 | 3.055 | -8.324 | -8.324 | -8.324 | -8.324 | -14.335 | -14.335 | -14.335 | -14.335 | -2.529 | -2.529 | -2.529 | -2.529 | -0.699 | -0.699 | -0.699 | -0.699 | -0.375 | -0.375 | -0.375 | -0.375 | -0.095 | -0.095 | -0.095 | -0.095 |
Income Before Tax Ratio
| -0.508 | -1.586 | 0.431 | 0.329 | 0.687 | 0.508 | -1.276 | 0.145 | -0.19 | 0.337 | 0.337 | 0.337 | 0.505 | 0.505 | 0.505 | 0.505 | 190.188 | 190.2 | 190.188 | 190.2 | -12.127 | -12.127 | -12.127 | -12.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.556 | -5.556 | -5.556 | -5.556 |
Income Tax Expense
| 0.063 | -0.259 | -4.095 | 4.149 | 1.837 | -0.006 | 0.014 | 0 | 0.003 | 2.915 | 2.915 | 2.915 | 0.161 | 0.161 | 0.161 | 0.161 | 5.674 | 5.674 | 5.674 | 5.674 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.146 | 0.146 | 0.146 | 0.146 | -0.075 | -0.075 | -0.075 | -0.075 | -0.085 | -0.085 | -0.085 | -0.085 | -0.095 | -0.095 | -0.095 | -0.095 |
Net Income
| -8.552 | -28.056 | 17.836 | 6.12 | 15.194 | 17.911 | -19.739 | 1.997 | -3.899 | 2.545 | 2.545 | 2.545 | 3.627 | 3.627 | 3.627 | 3.627 | 2.888 | 2.888 | 2.888 | 2.888 | -8.326 | -8.326 | -8.326 | -8.326 | -14.337 | -14.337 | -14.337 | -14.337 | -2.675 | -2.675 | -2.675 | -2.675 | -0.699 | -0.699 | -0.699 | -0.699 | -0.375 | -0.375 | -0.375 | -0.375 | -0.095 | -0.095 | -0.095 | -0.095 |
Net Income Ratio
| -0.511 | -1.571 | 0.559 | 0.196 | 0.613 | 0.729 | -1.277 | 0.145 | -0.191 | 0.157 | 0.157 | 0.157 | 0.483 | 0.483 | 0.483 | 0.483 | 179.768 | 179.779 | 179.768 | 179.779 | -12.13 | -12.13 | -12.13 | -12.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.556 | -5.556 | -5.556 | -5.556 |
EPS
| -0.002 | -0.006 | 0.004 | 0.001 | 0.003 | 0.004 | -0.004 | 0 | -0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.022 | -0.022 | -0.022 | -0.022 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 |
EPS Diluted
| -0.002 | -0.006 | 0.004 | 0.001 | 0.003 | 0.004 | -0.004 | 0 | -0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.022 | -0.022 | -0.022 | -0.022 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 |
EBITDA
| 6.759 | 8.485 | 18.69 | 22.796 | 15.574 | 17.825 | 7.111 | -0.826 | 2.952 | 7.547 | 7.547 | 7.547 | 7.326 | 7.326 | 7.326 | 7.326 | 2.942 | 2.942 | 2.942 | 2.942 | -7.661 | -7.661 | -7.661 | -7.661 | -14.126 | -14.126 | -14.126 | -14.126 | -2.511 | -2.511 | -2.511 | -2.511 | -0.69 | -0.69 | -0.69 | -0.69 | -0.373 | -0.373 | -0.373 | -0.373 | -0.19 | -0.19 | -0.19 | -0.19 |
EBITDA Ratio
| 0.404 | 0.475 | 0.586 | 0.731 | 0.628 | 0.725 | 0.46 | -0.06 | 0.144 | 0.465 | 0.465 | 0.465 | 0.976 | 0.976 | 0.976 | 0.976 | 183.174 | 183.185 | 183.174 | 183.185 | -11.161 | -11.161 | -11.161 | -11.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.101 | -11.101 | -11.101 | -11.101 |