Orbital Corporation Limited
ASX:OEC.AX
0.085 (AUD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12.566 | 16.776 | 15.721 | 31.198 | 33.782 | 15.099 | 20.793 | 14.255 | 11.632 | 9.554 | 18.158 | 26.488 | 22.118 | 16.42 | 17.023 | 16.177 | 14.365 | 15.166 | 11.434 | 11.597 | 16.761 | 40.092 | 44.513 | 89.425 | 0 | 0 | 0 | 71.614 | 34.127 | 20.57 | 19.76 | 24.385 | 46.478 | 31.026 | 28.893 | 10.511 |
| Cost of Revenue
| 14.841 | 8.795 | 10.403 | 16.377 | 15.109 | 6.311 | 6.614 | 3.394 | 1.143 | 0.532 | 7.619 | 11.424 | 8.305 | 3.542 | 4.607 | -1.387 | 0.926 | 1.641 | 1.076 | 1.473 | 1.383 | 29.152 | 33.227 | 35.352 | 0 | 0 | 0 | 46.311 | 22.73 | 6.899 | 8.348 | 7.635 | 6.827 | 2.869 | 2.395 | 0 |
| Gross Profit
| -2.275 | 7.981 | 5.318 | 14.821 | 18.673 | 8.788 | 14.179 | 10.861 | 10.489 | 9.022 | 10.539 | 15.064 | 13.813 | 12.878 | 12.416 | 17.564 | 13.439 | 13.525 | 10.358 | 10.124 | 15.378 | 10.94 | 11.286 | 54.073 | 0 | 0 | 0 | 25.303 | 11.397 | 13.671 | 11.412 | 16.75 | 39.651 | 28.157 | 26.498 | 10.511 |
| Gross Profit Ratio
| -0.181 | 0.476 | 0.338 | 0.475 | 0.553 | 0.582 | 0.682 | 0.762 | 0.902 | 0.944 | 0.58 | 0.569 | 0.625 | 0.784 | 0.729 | 1.086 | 0.936 | 0.892 | 0.906 | 0.873 | 0.917 | 0.273 | 0.254 | 0.605 | 0 | 0 | 0 | 0.353 | 0.334 | 0.665 | 0.578 | 0.687 | 0.853 | 0.908 | 0.917 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.177 | 1.912 | 1.986 | 3.646 | 1.91 | 1.24 | 0 | 1.158 | 1.152 | 1.81 | 1.147 | 1.022 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.79 | 22.787 | 10.049 | 8.732 | 1.268 | 0 | 0.274 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.284 | 1.446 | 1.547 | 1.267 | 1.201 | 10.835 | 15.288 | 11.68 | 10.719 | 12.177 | 1.137 | 14.361 | 12.486 | 12.653 | 11.418 | 11.223 | 9.428 | 8.297 | 8.602 | 7.766 | 10.971 | 14.672 | 22.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 10.453 | 0.1 | 0.099 | 0.148 | 0.041 | 0.086 | 0.418 | 0.202 | 0.029 | 0.447 | 0.262 | 0.536 | 0.101 | 0.185 | 0.103 | 0.046 | 0 | 0 | 0 | 0 | 0.484 | 0 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.365 | 11.737 | 12.982 | 15.545 | 17.621 | 13.224 | 10.921 | 15.706 | 11.882 | 10.748 | 12.624 | 14.957 | 14.897 | 12.587 | 12.838 | 11.521 | 11.269 | 9.428 | 8.297 | 8.602 | 7.766 | 10.971 | 14.672 | 24.606 | 0 | 0 | 0 | 111.067 | 58.667 | 16.052 | 17.791 | 3.443 | 5.221 | 2.086 | 1.639 | 0 |
| Other Expenses
| 2.039 | 0.168 | -3.071 | -2.083 | 0.216 | -0.253 | 1.835 | 2.8 | 10.91 | 5.058 | 4.402 | 3.886 | 1.31 | 1.35 | 8.621 | 4.37 | 0.2 | -0.344 | 0.012 | -0.262 | 1.088 | 6.379 | -5.485 | -65.5 | 2.618 | 3.077 | 4.763 | -25.303 | 16.553 | 0.517 | 0.774 | -12.882 | -37.654 | -26.625 | -25.42 | -10.388 |
| Operating Expenses
| 0.326 | 7.773 | 11.71 | 24.372 | 16.117 | 14.378 | 13.947 | 20.295 | 18.929 | 16.309 | 16.889 | 12.494 | 20.997 | 19.236 | 18.311 | 23.372 | 16.204 | 15.042 | 13.567 | 14.279 | 15.523 | 20.378 | 23.87 | 3.417 | 2.618 | 3.077 | 4.763 | 4.73 | 27.95 | 14.188 | 12.186 | 3.868 | 1.997 | 1.532 | 1.078 | 0.123 |
| Operating Income
| -2.601 | -5.327 | -9.5 | -4.174 | -1.703 | -6.032 | 0.232 | -9.434 | -8.44 | -7.287 | -6.35 | -2.011 | -7.184 | -6.358 | -5.895 | -5.808 | -2.218 | -1.517 | -3.209 | -5.591 | -0.145 | -8.845 | -15.641 | -3.417 | -2.618 | -3.077 | -4.763 | -4.73 | -16.553 | -0.517 | -0.774 | 12.882 | 37.654 | 26.625 | 25.42 | 10.388 |
| Operating Income Ratio
| -0.207 | -0.318 | -0.604 | -0.134 | -0.05 | -0.399 | 0.011 | -0.662 | -0.726 | -0.763 | -0.35 | -0.076 | -0.325 | -0.387 | -0.346 | -0.359 | -0.154 | -0.1 | -0.281 | -0.482 | -0.009 | -0.221 | -0.351 | -0.038 | 0 | 0 | 0 | -0.066 | -0.485 | -0.025 | -0.039 | 0.528 | 0.81 | 0.858 | 0.88 | 0.988 |
| Total Other Income Expenses Net
| 2.668 | 5.347 | 2.439 | -6.263 | 3.678 | 0.089 | 1.835 | -2.418 | 12.439 | 7.848 | 7.904 | 4.105 | 4.376 | 8.401 | 10.536 | 5.894 | 2.175 | 3.189 | 4.232 | 2.936 | 1.856 | 7.73 | -8.553 | -12.834 | -10.264 | -91.518 | -74.384 | -25.303 | 16.553 | 0.517 | 0.774 | -12.882 | -37.654 | -26.625 | -25.42 | -10.388 |
| Income Before Tax
| 0.067 | 0.02 | -7.061 | -10.437 | 1.975 | -5.943 | 1.746 | -12.277 | 2.699 | -0.297 | 1.197 | 2.094 | -3.257 | 1.573 | 4.128 | -0.304 | 0.024 | 1.235 | 0.733 | -1.222 | 3.456 | -1.74 | -25.875 | -27.368 | -12.882 | -94.595 | -79.147 | -138.431 | -82.649 | -3.953 | -11.476 | 9.701 | 32.675 | 25.381 | 23.485 | 10.225 |
| Income Before Tax Ratio
| 0.005 | 0.001 | -0.449 | -0.335 | 0.058 | -0.394 | 0.084 | -0.861 | 0.232 | -0.031 | 0.066 | 0.079 | -0.147 | 0.096 | 0.242 | -0.019 | 0.002 | 0.081 | 0.064 | -0.105 | 0.206 | -0.043 | -0.581 | -0.306 | 0 | 0 | 0 | -1.933 | -2.422 | -0.192 | -0.581 | 0.398 | 0.703 | 0.818 | 0.813 | 0.973 |
| Income Tax Expense
| 0 | 0.333 | 4.07 | 1.008 | 0.118 | 0.037 | 0.002 | -0.026 | 1.416 | 0.448 | -0.479 | 1.73 | -0.204 | -0.19 | -0.388 | 2.147 | -0.445 | -0.098 | 0.218 | -1.222 | 3.456 | -1.74 | -25.875 | -27.368 | -12.882 | -94.595 | -79.147 | -138.431 | -82.649 | -3.953 | -11.476 | 9.701 | 32.675 | 25.381 | 23.485 | 10.225 |
| Net Income
| 0.067 | 0.02 | -11.131 | -11.445 | 1.857 | -5.906 | 2.218 | -11.948 | 1.533 | -4.626 | 1.676 | 0.364 | -3.053 | 1.763 | 4.516 | -2.451 | 0.469 | 1.333 | 0.515 | -1.108 | 3.405 | -1.865 | -26.776 | -0.276 | -0.045 | -87.214 | -88.75 | -144.094 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 |
| Net Income Ratio
| 0.005 | 0.001 | -0.708 | -0.367 | 0.055 | -0.391 | 0.107 | -0.838 | 0.132 | -0.484 | 0.092 | 0.014 | -0.138 | 0.107 | 0.265 | -0.152 | 0.033 | 0.088 | 0.045 | -0.096 | 0.203 | -0.047 | -0.602 | -0.003 | 0 | 0 | 0 | -2.012 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
| EPS
| 0.001 | 0 | -0.13 | -0.14 | 0.023 | -0.074 | 0.028 | -0.15 | 0.026 | -0.1 | 0.033 | 0.007 | -0.061 | 0.035 | 0.091 | -0.05 | 0.01 | 0.029 | 0.013 | -0.026 | 0.077 | -0.051 | -0.73 | -0.008 | -0.001 | -2.6 | -2.65 | -4.31 | -2.09 | -0.53 | -0.51 | 0.34 | 0.006 | 0 | 0 | 0 |
| EPS Diluted
| 0.001 | 0 | -0.13 | -0.14 | 0.023 | -0.074 | 0.028 | -0.15 | 0.026 | -0.097 | 0.033 | 0.007 | -0.061 | 0.035 | 0.09 | -0.05 | 0.01 | 0.029 | 0.013 | -0.026 | 0.077 | -0.051 | -0.73 | -0.008 | -0.001 | -2.6 | -2.65 | -4.31 | -2.09 | -0.53 | -0.51 | 0.34 | 0.006 | 0 | 0 | 0 |
| EBITDA
| -1.349 | -4.826 | -9.053 | -3.307 | -0.797 | -5.342 | 2.808 | -5.94 | 4.678 | 1.157 | 2.395 | -1.198 | -1.16 | -0.383 | 5.846 | 1.838 | 2.564 | 3.089 | 2.392 | -2.719 | 7.853 | 0.583 | -23.051 | -27.299 | -9.955 | -90.471 | -163.134 | -133.701 | -82.649 | -3.953 | -11.476 | 9.701 | 32.675 | 25.382 | 23.497 | 10.815 |
| EBITDA Ratio
| -0.107 | -0.288 | -0.576 | -0.106 | -0.024 | -0.354 | 0.135 | -0.417 | 0.402 | 0.121 | 0.132 | -0.045 | -0.052 | -0.023 | 0.343 | 0.114 | 0.178 | 0.204 | 0.209 | -0.234 | 0.469 | 0.015 | -0.518 | -0.305 | 0 | 0 | 0 | -1.867 | -2.422 | -0.192 | -0.581 | 0.398 | 0.703 | 0.818 | 0.813 | 1.029 |