Odyssey Gold Limited
ASX:ODY.AX
0.022 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | -0.005 | -0.009 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.341 | 0 | 0.113 | 0 | 0.101 | 0 | 0.104 | 0 | 0.05 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 0 | 0 | -0.005 | -0.009 | -0.001 | 0.01 | 0.01 | 0 | 0 | 0 | 0.341 | 0 | 0.113 | 0 | 0.101 | 0 | 0.104 | 0 | 0.05 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.22 | 0.169 | 0.23 | 0.191 | 0.185 | 0.277 | 0.176 | 0.178 | 0.123 | 0.129 | 0.106 | 0.145 | 0.105 | 0.143 | 0.118 | 0.147 | 0.133 | 0.152 | 0.168 | 0.197 | 0.181 | 0.196 | 0.186 | 0.095 | 0.195 | 0.092 | 0.092 | 0.092 | 0.092 | 0.08 | 0.08 | 0.08 | 0.08 | 0.071 | 0.071 | 0.071 | 0.071 | 0.081 | 0.081 | 0.081 | 0.081 | 0.084 | 0.084 | 0.084 | 0.084 | 0.098 | 0.098 | 0.098 | 0.098 | 0.043 | 0.043 | 0.043 | 0.043 |
Selling & Marketing Expenses
| 0.126 | 0.133 | 0.085 | 0.215 | 0.277 | 0.292 | 0.329 | 0.443 | 0.053 | 0.082 | 0.09 | 0.025 | 0.019 | 0.025 | 0.033 | 0.021 | 0.018 | 0.007 | 0.001 | 0.005 | 0.04 | 0.017 | 0.003 | -0.09 | 0.012 | -0.065 | -0.065 | -0.065 | -0.065 | -0.077 | -0.077 | -0.077 | -0.077 | -0.063 | -0.063 | -0.063 | -0.063 | 0.042 | 0.042 | 0.042 | 0.042 | -0.061 | -0.061 | -0.061 | -0.061 | 0.053 | 0.053 | 0.053 | 0.053 | 0.018 | 0.018 | 0.018 | 0.018 |
SG&A
| 0.962 | 1.212 | 1.687 | 2.235 | 4.344 | 5.208 | 3.433 | 1.007 | 0.177 | 0.211 | 0.253 | 0.215 | 0.17 | 0.204 | 0.178 | 0.196 | 0.169 | 0.179 | 0.169 | 0.208 | 0.239 | 0.216 | 0.195 | 0.005 | 0.207 | 0.027 | 0.027 | 0.027 | 0.027 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.123 | 0.123 | 0.123 | 0.123 | 0.023 | 0.023 | 0.023 | 0.023 | 0.152 | 0.152 | 0.152 | 0.152 | 0.062 | 0.062 | 0.062 | 0.062 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.962 | 1.212 | 1.687 | 2.235 | 4.344 | 5.208 | 3.433 | 1.007 | 0.177 | 0.211 | 0.253 | 0.215 | 0.17 | 0.204 | 0.178 | 0.196 | 0.169 | 0.179 | 0.169 | 0.208 | 0.239 | 0.216 | 0.195 | 0.005 | 0.207 | 0.027 | 0.027 | 0.027 | 0.027 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.123 | 0.123 | 0.123 | 0.123 | 0.034 | 0.034 | 0.034 | 0.034 | 0.19 | 0.19 | 0.19 | 0.19 | 0.062 | 0.062 | 0.062 | 0.062 |
Operating Income
| -0.962 | -1.212 | -1.687 | -2.235 | -4.344 | -5.208 | -3.434 | -1.007 | -0.177 | -0.211 | -0.253 | -0.215 | 0.171 | -0.204 | -0.065 | -0.196 | -0.068 | -0.179 | -0.065 | -0.208 | -0.189 | -0.216 | -0.119 | -0.101 | -0.207 | -0.119 | -0.119 | -0.119 | -0.119 | -0.082 | -0.082 | -0.082 | -0.082 | -0.078 | -0.078 | -0.078 | -0.078 | -0.204 | -0.204 | -0.204 | -0.204 | -0.118 | -0.118 | -0.118 | -0.118 | -0.296 | -0.296 | -0.296 | -0.296 | -0.105 | -0.105 | -0.105 | -0.105 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 798.724 | 606.596 | 0 | -100.736 | -17.655 | 0 | 0 | 0 | 0.501 | 0 | -0.573 | 0 | -0.676 | 0 | -0.628 | 0 | -3.779 | 0 | -1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.994 | -9.994 | -9.994 | -9.994 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.078 | 0.053 | 0.064 | 0.02 | 0.004 | 0.01 | 0.013 | 0.056 | 0.201 | 0.126 | 0.178 | 0.185 | -0.166 | 0.166 | -0.04 | 0.04 | -0.053 | 0.053 | -0.045 | 0.045 | -0.028 | 0.028 | -0.043 | 0.019 | 0.043 | -0.083 | -0.083 | -0.083 | -0.083 | -0.07 | -0.07 | -0.07 | -0.07 | -1.631 | -1.631 | -1.631 | -1.631 | -2.74 | -2.74 | -2.74 | -2.74 | -0.048 | -0.048 | -0.048 | -0.048 | -0.046 | -0.046 | -0.046 | -0.046 | -0.029 | -0.029 | -0.029 | -0.029 |
Income Before Tax
| -0.884 | -1.159 | -1.623 | -2.215 | -4.34 | -5.198 | -3.421 | -0.951 | 0.024 | -0.085 | -0.074 | -0.03 | 0.005 | -0.038 | -0.105 | -0.156 | -0.121 | -0.126 | -0.11 | -0.163 | -0.217 | -0.188 | -0.162 | -0.081 | -0.164 | -0.202 | -0.202 | -0.202 | -0.202 | -0.152 | -0.152 | -0.152 | -0.152 | -1.709 | -1.709 | -1.709 | -1.709 | -2.944 | -2.944 | -2.944 | -2.944 | -0.166 | -0.166 | -0.166 | -0.166 | -0.342 | -0.342 | -0.342 | -0.342 | -0.134 | -0.134 | -0.134 | -0.134 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 797.92 | 605.448 | 0 | -95.118 | 2.427 | 0 | 0 | 0 | 0.015 | 0 | -0.929 | 0 | -1.2 | 0 | -1.06 | 0 | -4.339 | 0 | -2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.536 | -11.537 | -11.536 | -11.537 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 1.211 | 0 | -0 | -0.005 | -0.009 | 0 | -0.997 | -0.167 | 0.126 | 0.178 | 0.185 | -0.166 | 0.166 | -0.04 | 0.04 | -0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.494 | 0.494 | 0.494 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -0.884 | -1.159 | -1.623 | -2.215 | -4.34 | -5.198 | -3.421 | -0.951 | 0.024 | -0.085 | -0.074 | -0.03 | 0.005 | -0.038 | -0.105 | -0.156 | -0.121 | -0.126 | -0.11 | -0.163 | -0.217 | -0.188 | -0.162 | -0.081 | -0.164 | -0.202 | -0.202 | -0.202 | -0.202 | -0.152 | -0.152 | -0.152 | -0.152 | -1.709 | -1.709 | -1.709 | -1.709 | -3.438 | -3.438 | -3.438 | -3.438 | -0.181 | -0.181 | -0.181 | -0.181 | -0.342 | -0.342 | -0.342 | -0.342 | -0.134 | -0.134 | -0.134 | -0.134 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 797.92 | 605.448 | 0 | -95.118 | 2.427 | 0 | 0 | 0 | 0.015 | 0 | -0.929 | 0 | -1.2 | 0 | -1.06 | 0 | -4.339 | 0 | -2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.536 | -11.537 | -11.536 | -11.537 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0.002 | -0.002 | -0.003 | -0.007 | -0.008 | -0.006 | -0.003 | 0 | -0 | -0 | -0 | 0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.005 | -0.004 | -0.004 | -0.001 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.12 | -0.12 | -0.12 | -0.12 | -0.25 | -0.25 | -0.25 | -0.25 | -0.014 | -0.014 | -0.014 | -0.014 | -0.035 | -0.035 | -0.035 | -0.035 | -0.024 | -0.024 | -0.024 | -0.024 |
EPS Diluted
| -0.001 | -0.002 | -0.002 | -0.003 | -0.007 | -0.008 | -0.006 | -0.003 | 0 | -0 | -0 | -0 | 0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.005 | -0.004 | -0.004 | -0.001 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.12 | -0.12 | -0.12 | -0.12 | -0.25 | -0.25 | -0.25 | -0.25 | -0.014 | -0.014 | -0.014 | -0.014 | -0.035 | -0.035 | -0.035 | -0.035 | -0.024 | -0.024 | -0.024 | -0.024 |
EBITDA
| -0.931 | -1.178 | -1.651 | -2.204 | -4.288 | -5.216 | -3.433 | -1.007 | -0.177 | 0.126 | 0.178 | 0.185 | -0.166 | 0.166 | -0.04 | 0.04 | -0.053 | 0.053 | -0.065 | -0.208 | -0.188 | -0.216 | -0.119 | -0.081 | -0.207 | -0.202 | -0.202 | -0.202 | -0.202 | -0.109 | -0.109 | -0.109 | -0.109 | -1.625 | -1.625 | -1.625 | -1.625 | -3.362 | -3.362 | -3.362 | -3.362 | -0.117 | -0.117 | -0.117 | -0.117 | -0.273 | -0.273 | -0.273 | -0.273 | -0.08 | -0.08 | -0.08 | -0.08 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 788.414 | 607.538 | 0 | -100.736 | -17.655 | 0 | 0 | 0 | -0.486 | 0 | -0.356 | 0 | -0.525 | 0 | -0.624 | 0 | -3.765 | 0 | -1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.22 | -9.22 | -9.22 | -9.22 | 0 | 0 | 0 | 0 |