Odyssey Gold Limited
ASX:ODY.AX
0.022 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.943 | 4.862 | 2.937 | 4.615 | 3.48 | 7.614 | 12.689 | 7.282 | 14.245 | 14.303 | 14.377 | 14.44 | 14.493 | 14.519 | 14.527 | 3.816 | 3.95 | 4.087 | 4.182 | 4.346 | 1.306 | 1.505 | 1.713 | 1.713 | 1.836 | 1.836 | 2.007 | 2.354 | 0.023 | 0.031 | 0.057 | 1.216 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.943 | 4.862 | 2.937 | 4.615 | 3.48 | 7.614 | 12.689 | 7.282 | 14.245 | 14.303 | 14.377 | 14.44 | 14.493 | 14.519 | 14.527 | 3.816 | 3.95 | 4.087 | 4.182 | 4.346 | 1.306 | 1.505 | 1.713 | 1.713 | 1.836 | 1.836 | 2.007 | 2.354 | 0.023 | 0.031 | 0.057 | 1.216 |
Net Receivables
| 0.037 | 0.149 | 0.058 | 0.16 | 0.198 | 0.329 | 0.508 | 0.761 | 0.031 | 0.05 | 0.064 | 0 | 0.034 | 0 | 0.037 | 0 | 0.017 | 0 | 0.02 | 0 | 0.017 | 0 | 0.016 | 0 | 0 | 0 | 0.014 | 0.031 | 0.04 | 0.023 | 0.02 | 0.078 |
Inventory
| -0.037 | -0 | -0.058 | -0.16 | -0.198 | -0.329 | -0.508 | -0.761 | -0.031 | -0.05 | -0.064 | 0 | -0.034 | 0 | -0.037 | 0 | -0.017 | 0 | -0.02 | 0 | -0.017 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.037 | 0.149 | 0.058 | 0.16 | 0.198 | 0.329 | 0.508 | 0.761 | 0.031 | 0.05 | 0.064 | 0.086 | 0.034 | 0.042 | 0.037 | 0.013 | 0.017 | 0.016 | 0.02 | 0.024 | 0.017 | 0.014 | 0.016 | 0.016 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 16.011 | 0 |
Total Current Assets
| 2.98 | 5.011 | 2.995 | 4.775 | 3.678 | 7.943 | 13.197 | 8.043 | 14.276 | 14.353 | 14.442 | 14.526 | 14.527 | 14.56 | 14.563 | 3.829 | 3.967 | 4.103 | 4.203 | 4.369 | 1.323 | 1.519 | 1.73 | 1.73 | 1.867 | 1.867 | 2.022 | 2.385 | 0.062 | 0.054 | 16.089 | 1.294 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.01 | 9.04 | 0.18 | 0.173 | 0.205 | 0.237 | 0.18 | 8.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.347 | 15.085 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0.688 | 6.875 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 8.895 | 8.895 | 8.895 | 8.895 | 8.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.01 | 9.04 | 9.075 | 9.068 | 9.1 | 9.132 | 8.974 | 8.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.441 | 0.689 | 6.877 | 0.347 | 15.085 |
Total Assets
| 11.99 | 14.052 | 12.07 | 13.843 | 12.778 | 17.074 | 22.171 | 16.825 | 14.276 | 14.353 | 14.442 | 14.526 | 14.527 | 14.56 | 14.563 | 3.829 | 3.967 | 4.103 | 4.203 | 4.369 | 1.323 | 1.519 | 1.73 | 1.73 | 1.868 | 1.868 | 2.022 | 2.827 | 0.751 | 6.931 | 16.435 | 16.379 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0.119 | 1.349 | 0.209 | 0.483 | 1.223 | 1.383 | 1.394 | 0.735 | 0.021 | 0.052 | 0.03 | 0.066 | 0.01 | 0.075 | 0.011 | 0.063 | 0.014 | 0.055 | 0.003 | 0.085 | 0.053 | 0.054 | 0.029 | 0.029 | 0.053 | 0.053 | 0.012 | 0.01 | 0.846 | 0.696 | 0.117 | 1.957 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.765 | 0.64 | 0.35 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 |
Other Current Liabilities
| 0.046 | 0.043 | 1.046 | 1.032 | 1.577 | 0.509 | 0.52 | 2.037 | 0.025 | 0 | 0.026 | 0 | 0.027 | 0 | 0.03 | 0 | 0.027 | 0 | 0.026 | 0 | 0.023 | 0 | 0.049 | 0.049 | 0 | 0 | 0.032 | 0.03 | 0.295 | 0.154 | 0.356 | 0.042 |
Total Current Liabilities
| 0.165 | 1.392 | 1.255 | 1.514 | 2.8 | 1.892 | 1.915 | 2.772 | 0.046 | 0.052 | 0.056 | 0.066 | 0.037 | 0.075 | 0.04 | 0.063 | 0.041 | 0.055 | 0.029 | 0.085 | 0.075 | 0.054 | 0.078 | 0.078 | 0.053 | 0.053 | 0.044 | 0.04 | 4.907 | 1.49 | 0.868 | 1.999 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.825 | 2.825 | 2.925 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0.995 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0.995 | 0.986 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.825 | 2.825 | 2.925 |
Total Liabilities
| 0.165 | 1.392 | 1.255 | 1.514 | 2.8 | 2.887 | 2.901 | 3.757 | 0.046 | 0.052 | 0.056 | 0.066 | 0.037 | 0.075 | 0.04 | 0.063 | 0.041 | 0.055 | 0.029 | 0.085 | 0.075 | 0.054 | 0.078 | 0.078 | 0.053 | 0.053 | 0.044 | 0.04 | 4.907 | 4.315 | 3.692 | 4.924 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 55.413 | 55.415 | 52.405 | 52.418 | 47.952 | 47.979 | 47.947 | 38.406 | 39.932 | 39.932 | 39.932 | 39.932 | 39.932 | 39.932 | 39.932 | 29.07 | 29.075 | 29.075 | 29.075 | 29.076 | 25.875 | 25.875 | 25.875 | 25.875 | 25.875 | 25.875 | 25.875 | 25.875 | 18.323 | 18.26 | 18.26 | 14.388 |
Retained Earnings
| -43.957 | -43.073 | -43.45 | -41.827 | -39.612 | -35.273 | -30.074 | -26.653 | -25.702 | -25.726 | -25.641 | -25.567 | -25.537 | -25.542 | -25.504 | -25.399 | -25.243 | -25.122 | -24.996 | -24.886 | -24.723 | -24.506 | -24.318 | -24.318 | -24.156 | -24.156 | -23.992 | -23.183 | -22.574 | -16.089 | -2.626 | -1.904 |
Accumulated Other Comprehensive Income/Loss
| 0.369 | 0.318 | 1.86 | 1.739 | 1.638 | 1.481 | 1.398 | 1.314 | 0 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 0 | 0 | 0.095 | 0.095 | 0.095 | 0.445 | -2.891 | -1.029 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.095 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.825 | 12.66 | 10.814 | 12.329 | 9.978 | 14.188 | 19.271 | 13.067 | 14.23 | 14.301 | 14.386 | 14.46 | 14.49 | 14.485 | 14.523 | 3.766 | 3.927 | 4.048 | 4.173 | 4.285 | 1.247 | 1.464 | 1.652 | 1.652 | 1.814 | 1.814 | 1.978 | 2.787 | -4.155 | 2.616 | 12.743 | 11.455 |
Total Equity
| 11.825 | 12.66 | 10.814 | 12.329 | 9.978 | 14.188 | 19.271 | 13.067 | 14.23 | 14.301 | 14.386 | 14.46 | 14.49 | 14.485 | 14.523 | 3.766 | 3.927 | 4.048 | 4.173 | 4.285 | 1.247 | 1.464 | 1.652 | 1.652 | 1.814 | 1.814 | 1.978 | 2.787 | -4.155 | 2.616 | 12.743 | 11.455 |
Total Liabilities & Shareholders Equity
| 11.99 | 14.052 | 12.07 | 13.843 | 12.778 | 17.074 | 22.171 | 16.825 | 14.276 | 14.353 | 14.442 | 14.526 | 14.527 | 14.56 | 14.563 | 3.829 | 3.967 | 4.103 | 4.203 | 4.369 | 1.323 | 1.519 | 1.73 | 0 | 0 | 0 | 2.022 | 2.827 | 0.751 | 6.931 | 16.435 | 16.379 |