Odfjell Drilling Ltd.
OSE:ODL.OL
35.65 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 732.5 | 649.5 | 572.1 | 929.739 | 823.195 | 698.476 | 662.158 | 657.392 | 926.827 | 1,087.96 | 1,173.605 | 1,093.754 | 1,056.704 | 0 |
| Cost of Revenue
| 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.123 | 20.688 | 22.47 | 148.754 | 148.387 | 0 |
| Gross Profit
| 710.4 | 649.5 | 572.1 | 929.739 | 823.195 | 698.476 | 662.158 | 657.392 | 914.704 | 1,067.272 | 1,151.135 | 945 | 908.317 | 0 |
| Gross Profit Ratio
| 0.97 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.987 | 0.981 | 0.981 | 0.864 | 0.86 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0.244 | 0.074 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.49 | 13.295 | 0 |
| Selling & Marketing Expenses
| 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.834 | 7.931 | 0 |
| SG&A
| 5.5 | 206.5 | 200.9 | 344.004 | 332.146 | 315.522 | 271.772 | 232.561 | 381.736 | 501.188 | 547.039 | 25.324 | 21.226 | 0 |
| Other Expenses
| 163.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 736.689 | 693.63 | 0 |
| Operating Expenses
| 426.1 | 508.6 | 453.2 | 712.891 | 690.293 | 595.031 | 555.497 | 635.587 | 1,188.835 | 947.98 | 942.527 | 750.179 | 706.925 | 0 |
| Operating Income
| 306.4 | 136.5 | 99.8 | 213.911 | 145.255 | 96.306 | 101.069 | 113.446 | 185.703 | 200.086 | 226.74 | 183.683 | 237.426 | 0 |
| Operating Income Ratio
| 0.418 | 0.21 | 0.174 | 0.23 | 0.176 | 0.138 | 0.153 | 0.173 | 0.2 | 0.184 | 0.193 | 0.168 | 0.225 | 0 |
| Total Other Income Expenses Net
| -84 | -48.2 | -40.6 | -70.798 | -102.763 | -67.378 | -75.597 | -72.647 | -92.85 | -51.978 | -76.801 | -35.65 | -83.933 | 0 |
| Income Before Tax
| 222.4 | 88.3 | 66.5 | 145.643 | 43.804 | 31.139 | 36.688 | -38.553 | -335.174 | 78.723 | 170.972 | 148.033 | 153.493 | 0 |
| Income Before Tax Ratio
| 0.304 | 0.136 | 0.116 | 0.157 | 0.053 | 0.045 | 0.055 | -0.059 | -0.362 | 0.072 | 0.146 | 0.135 | 0.145 | 0 |
| Income Tax Expense
| 0.3 | 5.4 | 5.5 | 2.339 | 2.984 | 3.789 | 1.335 | 25.141 | 15.741 | 36.262 | 102.323 | 31.176 | 32.213 | 0 |
| Net Income
| 222.1 | 74.6 | 52.9 | 135.164 | 33.003 | 22.932 | 35.353 | -63.694 | -319.433 | 42.461 | 67.289 | 102.549 | 108.833 | 0 |
| Net Income Ratio
| 0.303 | 0.115 | 0.092 | 0.145 | 0.04 | 0.033 | 0.053 | -0.097 | -0.345 | 0.039 | 0.057 | 0.094 | 0.103 | 0 |
| EPS
| 0.94 | 0.32 | 0.22 | 0.57 | 0.14 | 0.1 | 0.18 | -0.32 | -1.61 | 0.21 | 0.34 | 0.51 | 0.54 | 0 |
| EPS Diluted
| 0.94 | 0.32 | 0.22 | 0.57 | 0.14 | 0.1 | 0.18 | -0.32 | -1.61 | 0.21 | 0.34 | 0.51 | 0.54 | 0 |
| EBITDA
| 311.8 | 288.5 | 255.4 | 407.584 | 320.673 | 253.893 | 259.63 | 281.525 | 47.916 | 341.321 | 371.92 | 352.99 | 354.259 | 0 |
| EBITDA Ratio
| 0.426 | 0.444 | 0.446 | 0.438 | 0.39 | 0.363 | 0.392 | 0.428 | 0.374 | 0.314 | 0.317 | 0.319 | 0.319 | 0 |