Odfjell Drilling Ltd.
OSE:ODL.OL
35.65 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 449.1 | 394.3 | 863.853 | 929.739 | 823.195 | 698.476 | 662.158 | 657.392 | 926.827 | 1,087.96 | 1,173.605 | 1,093.754 | 1,056.704 | 0 |
| Cost of Revenue
| 22.1 | 171.5 | 181.941 | 203.962 | 185.192 | 160.63 | 161.436 | 251.417 | 166.058 | 143.048 | 147.09 | 148.754 | 148.387 | 0 |
| Gross Profit
| 427 | 222.8 | 681.912 | 725.777 | 638.003 | 537.846 | 500.722 | 405.975 | 760.769 | 944.912 | 1,026.515 | 945 | 908.317 | 0 |
| Gross Profit Ratio
| 0.951 | 0.565 | 0.789 | 0.781 | 0.775 | 0.77 | 0.756 | 0.618 | 0.821 | 0.869 | 0.875 | 0.864 | 0.86 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.4 | 3.6 | 3.944 | 3.79 | 3.915 | 3.207 | 5.03 | 5.008 | 5.872 | 5.627 | 11.586 | 13.49 | 13.295 | 0 |
| Selling & Marketing Expenses
| 2.1 | 2.2 | 7.518 | 7.269 | 7.769 | 7.287 | 5.712 | 5.873 | 7.972 | 9.052 | 8.446 | 11.834 | 7.931 | 0 |
| SG&A
| 5.5 | 5.8 | 11.462 | 11.059 | 11.684 | 10.494 | 10.742 | 10.881 | 13.844 | 14.679 | 20.032 | 25.324 | 21.226 | 0 |
| Other Expenses
| 283.4 | 335.8 | 556.843 | 500.806 | 481.065 | 438.335 | 394.623 | 366.053 | 570.809 | 739.197 | 788.188 | 736.689 | 693.63 | 0 |
| Operating Expenses
| 403.9 | 341.6 | 568.305 | 511.865 | 492.749 | 441.542 | 399.653 | 371.061 | 576.681 | 744.824 | 799.774 | 750.179 | 706.925 | 0 |
| Operating Income
| 306.4 | 136.5 | 121.6 | 216.441 | 146.567 | 98.517 | 112.285 | 34.094 | -85.404 | 128.911 | 247.773 | 183.683 | 237.426 | 0 |
| Operating Income Ratio
| 0.682 | 0.346 | 0.141 | 0.233 | 0.178 | 0.141 | 0.17 | 0.052 | -0.092 | 0.118 | 0.211 | 0.168 | 0.225 | 0 |
| Total Other Income Expenses Net
| -84 | -48.2 | -43.909 | -70.798 | -102.762 | -65.165 | -64.381 | -73.467 | -362.342 | -121.365 | -55.769 | -46.788 | -47.899 | 0 |
| Income Before Tax
| 222.4 | 88.3 | 77.691 | 145.643 | 43.805 | 31.139 | 36.688 | -38.553 | -178.254 | 78.723 | 170.972 | 148.033 | 153.493 | 0 |
| Income Before Tax Ratio
| 0.495 | 0.224 | 0.09 | 0.157 | 0.053 | 0.045 | 0.055 | -0.059 | -0.192 | 0.072 | 0.146 | 0.135 | 0.145 | 0 |
| Income Tax Expense
| 0.3 | 5.4 | 3.838 | 2.339 | 2.984 | 3.789 | 1.335 | 25.141 | -15.741 | 36.262 | 102.323 | 31.176 | 32.213 | 0 |
| Net Income
| 222.1 | 82.9 | 74.4 | 143.377 | 40.82 | 27.35 | 35.353 | -63.694 | -162.513 | 42.461 | 67.289 | 102.549 | 108.833 | 0 |
| Net Income Ratio
| 0.495 | 0.21 | 0.086 | 0.154 | 0.05 | 0.039 | 0.053 | -0.097 | -0.175 | 0.039 | 0.057 | 0.094 | 0.103 | 0 |
| EPS
| 0.94 | 0.35 | 0.28 | 0.57 | 0.17 | 0.12 | 0.18 | -0.32 | -0.82 | 0.21 | 0.34 | 0.51 | 0.54 | 0 |
| EPS Diluted
| 0.94 | 0.35 | 0.28 | 0.57 | 0.17 | 0.12 | 0.18 | -0.32 | -0.82 | 0.21 | 0.34 | 0.51 | 0.54 | 0 |
| EBITDA
| 315.6 | 299.2 | 300.297 | 414.475 | 328.234 | 254.004 | 252.025 | 273.524 | 40.782 | 252.501 | 343.015 | 348.555 | 337.58 | 0 |
| EBITDA Ratio
| 0.703 | 0.759 | 0.348 | 0.446 | 0.399 | 0.364 | 0.381 | 0.416 | 0.044 | 0.232 | 0.292 | 0.319 | 0.319 | 0 |