Oddity Tech Ltd.
NASDAQ:ODD
77.09 (USD) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||
| Current Assets: | ||||||||||||
| Cash & Cash Equivalents
| 136.86 | 50.34 | 85.949 | 86.853 | 21.186 | 10.766 | 63.897 | 66.527 | 99.916 | 40.955 | 0 | -28.827 |
| Short Term Investments
| 49.799 | 49.88 | 61.688 | 83.533 | 21.773 | 21.969 | 100.202 | 40.185 | 2.222 | 5.101 | 0 | 57.654 |
| Cash and Short Term Investments
| 186.659 | 100.22 | 147.637 | 170.386 | 42.959 | 32.735 | 63.897 | 66.527 | 99.916 | 40.955 | 0 | 28.827 |
| Net Receivables
| 13.477 | 9.188 | 10.847 | 11.637 | 11.452 | 10.451 | 7.971 | 7.822 | 8.536 | 7.576 | 0 | 0 |
| Inventory
| 96.256 | 99.81 | 89.513 | 88.578 | 23.849 | 23.357 | 70.253 | 62.791 | 69.851 | 70.23 | 0 | 0 |
| Other Current Assets
| 18.852 | 0 | 12.059 | 12.579 | 17.388 | 14.144 | 10.107 | 8.55 | 13.435 | 9.172 | 0 | 0 |
| Total Current Assets
| 315.244 | 223.369 | 260.056 | 283.18 | 74.643 | 62.154 | 252.43 | 185.875 | 199.738 | 145.933 | 0 | 28.827 |
| Non-Current Assets: | ||||||||||||
| Property, Plant & Equipment, Net
| 34.876 | 33.384 | 34.06 | 26.764 | 7.412 | 6.332 | 23.686 | 23.924 | 24.02 | 22.746 | 0 | 0 |
| Goodwill
| 64.904 | 64.904 | 64.904 | 64.904 | 64.904 | 18.024 | 0 | 0 | 16.237 | 16.237 | 0 | 0 |
| Intangible Assets
| 36.636 | 36.458 | 35.681 | 36.166 | 36.049 | 36.001 | 101.437 | 101.834 | 26.508 | 26.8 | 0 | 0 |
| Goodwill and Intangible Assets
| 101.54 | 101.362 | 100.585 | 101.07 | 100.953 | 100.905 | 101.437 | 101.834 | 42.745 | 43.037 | 0 | 0 |
| Long Term Investments
| 70.034 | 68.831 | 100.462 | 97.354 | 25.889 | 14.026 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 9.279 | 8.786 | 7.586 | 7.319 | 1.524 | 1.09 | 0 | 0 | 2.429 | 2.334 | 0 | 0 |
| Other Non-Current Assets
| 3.268 | 3.15 | 3.04 | 3.149 | -72.558 | -72.062 | 5.855 | 7.354 | 3.577 | 2.358 | 0 | -28.827 |
| Total Non-Current Assets
| 218.997 | 215.513 | 245.733 | 235.656 | 63.22 | 50.291 | 130.978 | 133.112 | 72.771 | 70.475 | 0 | -28.827 |
| Total Assets
| 534.241 | 438.882 | 505.789 | 518.836 | 137.863 | 112.446 | 383.408 | 318.987 | 272.509 | 216.408 | 0 | 0 |
| Liabilities & Equity: | ||||||||||||
| Current Liabilities: | ||||||||||||
| Account Payables
| 120.772 | 79.13 | 62.177 | 58.426 | 85.643 | 56.185 | 41.759 | 41.899 | 73.157 | 44.807 | 0 | 0 |
| Short Term Debt
| 7.322 | 13.552 | 6.728 | 6.428 | 3.603 | 3.802 | 3.723 | 3.886 | 5.143 | 7.807 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 18.945 | 0 | 0 | 0 | 3.866 | 0 | 0 | 0 | 12.904 | 0 | 0 |
| Other Current Liabilities
| 41.422 | 19.621 | 56.527 | 66.069 | 69.068 | 49.325 | 54.234 | 56.628 | 45.294 | 24.888 | 0 | 0 |
| Total Current Liabilities
| 169.516 | 124.802 | 125.432 | 130.923 | 43.212 | 30.357 | 99.716 | 102.413 | 123.594 | 90.406 | 0 | 0 |
| Non-Current Liabilities: | ||||||||||||
| Long Term Debt
| 16.352 | 15.604 | 16.481 | 9.828 | 13.255 | 8.712 | 8.922 | 9.307 | 9.484 | 8.076 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 18.637 | 16.172 | 3.832 | 3.883 | 3.884 | 3.775 | 3.787 | 19.007 | 19.077 | 19.221 | 0 | 0 |
| Total Non-Current Liabilities
| 34.989 | 31.776 | 20.313 | 13.711 | 4.678 | 3.468 | 12.709 | 28.314 | 28.561 | 27.297 | 0 | 0 |
| Total Liabilities
| 204.505 | 156.578 | 145.745 | 144.634 | 47.89 | 33.825 | 112.425 | 130.727 | 152.155 | 117.703 | 0 | 0 |
| Equity: | ||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.308 | 3.409 | 3.479 | 0 | 0 |
| Common Stock
| 0.017 | 0.017 | 0.018 | 0.018 | 0.005 | 0.005 | 172.58 | 93.691 | 0.016 | 0.016 | 0 | 0 |
| Retained Earnings
| 241.1 | 203.269 | 197.971 | 180.252 | 36.783 | 28.265 | 96.665 | 92.831 | 62.834 | 43.244 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 2.304 | 2.106 | 3.166 | 1.856 | 0.593 | 0.667 | 1.738 | 1.738 | 1.738 | 1.738 | 0 | 68.649 |
| Other Total Stockholders Equity
| 86.315 | 76.912 | 158.889 | 192.076 | 192.685 | 178.91 | 0 | -12.275 | 43.491 | 41.432 | 0 | 0 |
| Total Shareholders Equity
| 329.736 | 282.304 | 360.044 | 374.202 | 89.974 | 78.621 | 270.983 | 188.26 | 120.354 | 98.705 | 0 | 68.649 |
| Total Equity
| 329.736 | 282.304 | 360.044 | 374.202 | 89.974 | 78.621 | 270.983 | 188.26 | 120.354 | 98.705 | 0 | 68.649 |
| Total Liabilities & Shareholders Equity
| 534.241 | 438.882 | 505.789 | 518.836 | 137.863 | 112.446 | 383.408 | 318.987 | 272.509 | 216.408 | 0 | 68.649 |