Oil-Dri Corporation of America
NYSE:ODC
67.76 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 113.702 | 106.779 | 105.668 | 111.438 | 107.388 | 105.425 | 101.669 | 98.539 | 93.158 | 85.761 | 87.21 | 82.46 | 78.129 | 76.255 | 74.5 | 76.097 | 64.844 | 76.256 | 71.005 | 71.122 | 70.117 | 70.885 | 69.88 | 66.143 | 65.613 | 64.847 | 68.894 | 66.646 | 65.776 | 64.745 | 65.174 | 66.612 | 64.916 | 64.235 | 65.367 | 67.795 | 65.519 | 65.196 | 64.643 | 66.044 | 66.045 | 67.417 | 69.305 | 63.546 | 63.892 | 64.152 | 61.122 | 61.417 | 61.116 | 59.78 | 60.203 | 59.582 | 57.731 | 55.538 | 57.201 | 56.285 | 54.653 | 56.259 | 54.734 | 53.404 | 55.934 | 58.053 | 59.13 | 63.128 | 59.505 | 59.543 | 58.026 | 55.285 | 54.159 | 52.956 | 52.873 | 52.129 | 51.694 | 51.764 | 53.963 | 47.789 | 46.017 | 48.249 | 49.481 | 44.121 | 44.803 | 46.616 | 47.8 | 46.292 | 44.73 | 46.125 | 44.456 | 37.73 | 39.281 | 39.261 | 45.427 | 41.638 | 36.012 | 42.093 | 46.408 | 43.349 | 41.287 | 42.78 | 46.5 | 44.5 | 40.5 | 42.4 | 47.4 | 43.7 | 41.3 | 38.3 | 40.9 | 39.7 | 37.3 | 36 | 42.8 | 40.5 | 36.3 | 36.4 | 41.8 | 39.3 | 43.5 | 34.7 | 37.8 | 36.8 | 31.5 | 37.3 | 37.5 | 33.6 | 32.2 | 34.1 | 35.1 | 33.4 | 29.5 | 28.9 | 32.1 | 28.3 | 24 | 24.2 | 27.2 | 26.9 | 23.6 | 22.5 | 23.8 | 24.3 | 20.8 | 20.6 | 20.7 | 20.5 | 17.6 | 17.2 | 17 | 16.3 | 14.8 | 14.5 | 15.3 | 15 | 13 | 12.7 | 13.7 | 13.4 |
Cost of Revenue
| 80.678 | 76.642 | 74.726 | 80.447 | 76.954 | 77.958 | 78.653 | 76.229 | 75.677 | 70.131 | 71.624 | 68.642 | 63.323 | 59.732 | 56.328 | 55.793 | 49.299 | 54.871 | 52.047 | 51.187 | 52.705 | 54.051 | 54.476 | 50.133 | 49.963 | 47.104 | 49.254 | 47.677 | 49.695 | 46.964 | 46.049 | 45.887 | 46.05 | 45.667 | 46.305 | 47.142 | 48.797 | 50.763 | 49.41 | 52.275 | 53.672 | 53.533 | 52.412 | 47.046 | 47.784 | 47.261 | 44.853 | 44.186 | 45.573 | 45.075 | 45.649 | 45.379 | 45.298 | 43.631 | 44.709 | 43.077 | 43.128 | 43.089 | 42.064 | 41.081 | 44.059 | 44.833 | 47.217 | 50.752 | 48.27 | 48.486 | 46.678 | 42.855 | 42.158 | 41.417 | 41.376 | 41.466 | 42.637 | 41.742 | 43.395 | 39.362 | 36.668 | 38.49 | 37.902 | 34.453 | 34.794 | 35.548 | 36.507 | 35.414 | 36.393 | 36.21 | 34.833 | 29.977 | 31.275 | 31.991 | 35.833 | 32.166 | 37.586 | 29.784 | 32.961 | 29.45 | 27.569 | 28.298 | 31.5 | 28.8 | 25.7 | 27.4 | 30 | 27.5 | 26.4 | 24.2 | 25.7 | 25.9 | 23.5 | 24 | 27.3 | 26.3 | 23.5 | 23.4 | 27.4 | 25.6 | 25 | 24.7 | 26.1 | 24.8 | 21.8 | 26.4 | 25.3 | 22.2 | 22.5 | 22.9 | 23.8 | 22.5 | 20.5 | 19.6 | 21.2 | 18.5 | 15.8 | 16.6 | 18.9 | 18.2 | 15.2 | 15.6 | 16.7 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 33.024 | 30.137 | 30.942 | 30.991 | 30.434 | 27.467 | 23.016 | 22.31 | 17.481 | 15.63 | 15.586 | 13.818 | 14.806 | 16.523 | 18.172 | 20.304 | 15.545 | 21.385 | 18.958 | 19.935 | 17.412 | 16.834 | 15.404 | 16.01 | 15.65 | 17.743 | 19.64 | 18.969 | 16.081 | 17.781 | 19.125 | 20.725 | 18.866 | 18.568 | 19.062 | 20.653 | 16.722 | 14.433 | 15.233 | 13.769 | 12.373 | 13.884 | 16.893 | 16.5 | 16.108 | 16.891 | 16.269 | 17.231 | 15.543 | 14.705 | 14.554 | 14.203 | 12.433 | 11.907 | 12.492 | 13.208 | 11.525 | 13.17 | 12.67 | 12.323 | 11.875 | 13.22 | 11.913 | 12.376 | 11.235 | 11.057 | 11.348 | 12.43 | 12.001 | 11.539 | 11.497 | 10.663 | 9.057 | 10.022 | 10.568 | 8.427 | 9.349 | 9.759 | 11.579 | 9.668 | 10.009 | 11.068 | 11.293 | 10.878 | 8.337 | 9.915 | 9.623 | 7.753 | 8.006 | 7.27 | 9.594 | 9.472 | -1.574 | 12.309 | 13.447 | 13.899 | 13.718 | 14.482 | 15 | 15.7 | 14.8 | 15 | 17.4 | 16.2 | 14.9 | 14.1 | 15.2 | 13.8 | 13.8 | 12 | 15.5 | 14.2 | 12.8 | 13 | 14.4 | 13.7 | 18.5 | 10 | 11.7 | 12 | 9.7 | 10.9 | 12.2 | 11.4 | 9.7 | 11.2 | 11.3 | 10.9 | 9 | 9.3 | 10.9 | 9.8 | 8.2 | 7.6 | 8.3 | 8.7 | 8.4 | 6.9 | 7.1 | 8.1 | 20.8 | 20.6 | 20.7 | 20.5 | 17.6 | 17.2 | 17 | 16.3 | 14.8 | 14.5 | 15.3 | 15 | 13 | 12.7 | 13.7 | 13.4 |
Gross Profit Ratio
| 0.29 | 0.282 | 0.293 | 0.278 | 0.283 | 0.261 | 0.226 | 0.226 | 0.188 | 0.182 | 0.179 | 0.168 | 0.19 | 0.217 | 0.244 | 0.267 | 0.24 | 0.28 | 0.267 | 0.28 | 0.248 | 0.237 | 0.22 | 0.242 | 0.239 | 0.274 | 0.285 | 0.285 | 0.244 | 0.275 | 0.293 | 0.311 | 0.291 | 0.289 | 0.292 | 0.305 | 0.255 | 0.221 | 0.236 | 0.208 | 0.187 | 0.206 | 0.244 | 0.26 | 0.252 | 0.263 | 0.266 | 0.281 | 0.254 | 0.246 | 0.242 | 0.238 | 0.215 | 0.214 | 0.218 | 0.235 | 0.211 | 0.234 | 0.231 | 0.231 | 0.212 | 0.228 | 0.201 | 0.196 | 0.189 | 0.186 | 0.196 | 0.225 | 0.222 | 0.218 | 0.217 | 0.205 | 0.175 | 0.194 | 0.196 | 0.176 | 0.203 | 0.202 | 0.234 | 0.219 | 0.223 | 0.237 | 0.236 | 0.235 | 0.186 | 0.215 | 0.216 | 0.205 | 0.204 | 0.185 | 0.211 | 0.227 | -0.044 | 0.292 | 0.29 | 0.321 | 0.332 | 0.339 | 0.323 | 0.353 | 0.365 | 0.354 | 0.367 | 0.371 | 0.361 | 0.368 | 0.372 | 0.348 | 0.37 | 0.333 | 0.362 | 0.351 | 0.353 | 0.357 | 0.344 | 0.349 | 0.425 | 0.288 | 0.31 | 0.326 | 0.308 | 0.292 | 0.325 | 0.339 | 0.301 | 0.328 | 0.322 | 0.326 | 0.305 | 0.322 | 0.34 | 0.346 | 0.342 | 0.314 | 0.305 | 0.323 | 0.356 | 0.307 | 0.298 | 0.333 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.539 | 0 | 0 | 0 | 2.765 | 0 | 0 | 0 | 3.202 | 0 | 0 | 0 | 3.43 | 0 | 0 | 0 | 3.215 | 0 | 0 | 0 | 3.025 | 0 | 0 | 0 | 2.809 | 0 | 0 | 0 | 2.587 | 0 | 0 | 0 | 2.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 10.325 | 0 | 0 | 0 | 6.996 | 0 | 0 | 0 | 13.122 | 0 | 0 | 0 | 19.412 | 0 | 0 | 0 | 6.248 | 0 | 0 | 0 | 2.216 | 0 | 0 | 0 | -0.521 | 0 | 0 | 0 | -2.689 | 0 | 0 | 0 | 5.765 | 0 | 0 | 0 | 11.021 | 12.894 | 11.159 | 12.158 | 11.695 | 12.217 | 12.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 8.651 | 0 | 0 | 0 | 9.674 | 0 | 0 | 0 | 6.909 | 0 | 0 | 0 | 10.551 | 0 | 0 | 0 | 13.751 | 0 | 0 | 0 | 18.083 | 0 | 0 | 0 | 5.154 | 0 | 0 | 0 | 8.886 | 0 | 0 | 0 | 7.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20.155 | 19.705 | 15.777 | 17.835 | 17.725 | 13.011 | 15.71 | 15.741 | 10.996 | 14.013 | 13.668 | 13.373 | 13.122 | 14.592 | 13.928 | 15.127 | 19.412 | 15.685 | 13.085 | 15.814 | 13.157 | 14.507 | 12.577 | 15.007 | 12.767 | 14.629 | 14.883 | 15.053 | 13.23 | 14.035 | 13.538 | 17.679 | 15.394 | 19.803 | 13.662 | 12.877 | 10.919 | 12.524 | 10.952 | 10.609 | 11.021 | 12.894 | 11.159 | 12.158 | 11.695 | 12.217 | 12.884 | 10.82 | 13.428 | 11.743 | 9.725 | 12.407 | 8.378 | 9.129 | 9.438 | 9.386 | 8.612 | 9.369 | 9.187 | 8.971 | 8.09 | 9.631 | 8.342 | 8.738 | 7.993 | 8.236 | 8.251 | 8.86 | 9.836 | 8.515 | 8.651 | 8.161 | 7.335 | 7.399 | 7.742 | 7.259 | 7.55 | 6.805 | 8.472 | 7.643 | 8.523 | 8.304 | 8.039 | 8.109 | 7.263 | 7.854 | 7.952 | 6.617 | 7.133 | 6.644 | 8.814 | 8.549 | 5.889 | 11.154 | 10.925 | 10.225 | 11.44 | 10.302 | 10.8 | 10.4 | 10.4 | 10.7 | 11.4 | 10.6 | 6.9 | 9.9 | 13 | 8.8 | 9.9 | 8 | 10.1 | 9.2 | 9.1 | 10 | 11.5 | 9.3 | 14.5 | 5.4 | 5.9 | 6 | 5 | 6 | 6 | 6 | 5.4 | 6.2 | 5.7 | 6.1 | 5.4 | 5.7 | 6.3 | 5.6 | 4.8 | 4 | 4.5 | 4.6 | 4.5 | 3.8 | 3.9 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.023 | -0.2 | -0.418 | -0.14 | 0.318 | 0.649 | -1.959 | 0.176 | 0.356 | 0.544 | 0.757 | 0.433 | -0.21 | 0.403 | 1.062 | -0.23 | -1.341 | -0.043 | -0.104 | -0.039 | 0.077 | 4.465 | 0.056 | -0.017 | -0.095 | 0.33 | 0.448 | 0.124 | 0.169 | 0.233 | -0.105 | -0.124 | 0.149 | 0.25 | -0.085 | 0.02 | 0.369 | 0.316 | -0.09 | 0.084 | 0.043 | 0.247 | 0.175 | -0.025 | 0.002 | 0.207 | 0.084 | 0 | 47.323 | 0 | 0 | 0 | 36.347 | 0 | 0 | 0 | 36.156 | 0 | 0 | 0 | 34.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 3.213 | 0 | 0 | 0 | 0 | 2.296 | 2.302 | 2.262 | 2.307 | 2.245 | 2.3 | 2.2 | 2.2 | 2 | 2.2 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.1 | 2 | 2 | 2.1 | 1.9 | 1.8 | 2.2 | 1.6 | 1.5 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.1 | 1.5 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1 | 1.1 | 1.1 | -74.6 | 0 | 0 | 0 | -59.8 | 0 | 0 | 0 | -51.8 | 0 | 0 | 0 | -46.5 | 0 | 0 | 0 |
Operating Expenses
| 20.132 | 19.705 | 15.777 | 17.835 | 17.725 | 13.011 | 15.71 | 15.741 | 10.996 | 14.013 | 13.668 | 13.373 | 13.122 | 14.592 | 13.928 | 15.127 | 6.412 | 15.685 | 13.085 | 15.814 | 13.157 | 14.507 | 12.577 | 15.007 | 12.767 | 14.629 | 14.883 | 15.053 | 13.23 | 14.035 | 13.538 | 17.679 | 15.394 | 19.803 | 13.662 | 12.877 | 10.919 | 12.524 | 10.952 | 10.609 | 11.021 | 12.894 | 11.159 | 12.158 | 11.695 | 12.217 | 12.884 | 10.82 | 13.428 | 11.743 | 9.725 | 12.407 | 8.378 | 9.129 | 9.438 | 9.386 | 8.612 | 9.369 | 9.187 | 8.971 | 8.09 | 9.631 | 8.342 | 8.738 | 7.993 | 8.236 | 8.251 | 8.86 | 9.836 | 8.515 | 8.651 | 8.161 | 7.335 | 7.399 | 7.742 | 6.844 | 7.55 | 6.805 | 8.472 | 7.643 | 9.773 | 8.304 | 8.503 | 8.109 | 7.263 | 7.854 | 7.277 | 6.617 | 10.346 | 6.644 | 8.814 | 8.549 | -5.249 | 13.45 | 13.227 | 12.487 | 13.747 | 12.547 | 13.1 | 12.6 | 12.6 | 12.7 | 13.6 | 12.7 | 9 | 11.8 | 14.9 | 10.7 | 11.8 | 9.9 | 12 | 11.1 | 11 | 11.9 | 13.6 | 11.3 | 16.5 | 7.5 | 7.8 | 7.8 | 7.2 | 7.6 | 7.5 | 7.6 | 6.9 | 7.7 | 7.1 | 7.5 | 6.5 | 7.2 | 7.7 | 6.9 | 6 | 5.2 | 5.7 | 5.8 | 5.8 | 4.8 | 5 | 5.2 | -74.6 | 0 | 0 | 0 | -59.8 | 0 | 0 | 0 | -51.8 | 0 | 0 | 0 | -46.5 | 0 | 0 | 0 |
Operating Income
| 12.892 | 10.432 | 15.165 | 13.156 | 12.709 | 14.456 | 3.555 | 6.569 | 3.401 | 2.17 | 1.918 | 0.445 | 1.684 | 1.931 | 4.244 | 5.177 | 9.133 | 5.7 | 5.873 | 4.121 | 4.255 | 2.327 | 2.827 | 1.003 | 2.883 | 3.114 | 4.757 | 3.916 | 2.851 | 3.746 | 5.587 | 3.046 | 3.472 | -1.235 | 5.4 | 7.776 | 5.803 | 1.909 | 4.281 | 3.16 | 1.352 | 0.99 | 5.734 | 4.342 | 4.413 | 4.674 | 3.385 | 6.399 | 0.492 | 2.962 | 4.829 | 1.796 | 4.055 | 2.778 | 3.054 | 3.822 | 2.913 | 3.801 | 3.483 | 3.352 | 3.785 | 3.589 | 3.571 | 3.638 | 3.242 | 2.821 | 3.097 | 3.57 | 2.165 | 3.024 | 2.846 | 2.502 | 1.722 | 2.623 | 2.826 | 1.583 | 1.799 | 2.954 | 3.107 | 2.025 | 0.236 | 2.764 | 2.79 | 2.769 | 1.074 | 2.061 | 2.346 | 1.136 | -2.34 | 0.626 | 0.78 | 0.923 | 10.535 | -3.437 | 0.22 | 1.412 | -0.029 | 1.935 | 1.9 | 3.1 | 2.2 | 2.3 | 3.8 | 3.5 | 5.9 | 2.3 | 0.3 | 3.1 | 2 | 2.1 | 3.5 | 3.1 | 1.8 | 1.1 | 0.8 | 2.4 | 2 | 2.5 | 3.9 | 4.2 | 2.5 | 3.3 | 4.7 | 3.8 | 2.8 | 3.5 | 4.2 | 3.4 | 2.5 | 2.1 | 3.2 | 2.9 | 2.2 | 2.4 | 2.6 | 2.9 | 2.6 | 2.1 | 2.1 | 2.9 | -53.8 | 20.6 | 20.7 | 20.5 | -42.2 | 17.2 | 17 | 16.3 | -37 | 14.5 | 15.3 | 15 | -33.5 | 12.7 | 13.7 | 13.4 |
Operating Income Ratio
| 0.113 | 0.098 | 0.144 | 0.118 | 0.118 | 0.137 | 0.035 | 0.067 | 0.037 | 0.025 | 0.022 | 0.005 | 0.022 | 0.025 | 0.057 | 0.068 | 0.141 | 0.075 | 0.083 | 0.058 | 0.061 | 0.033 | 0.04 | 0.015 | 0.044 | 0.048 | 0.069 | 0.059 | 0.043 | 0.058 | 0.086 | 0.046 | 0.053 | -0.019 | 0.083 | 0.115 | 0.089 | 0.029 | 0.066 | 0.048 | 0.02 | 0.015 | 0.083 | 0.068 | 0.069 | 0.073 | 0.055 | 0.104 | 0.008 | 0.05 | 0.08 | 0.03 | 0.07 | 0.05 | 0.053 | 0.068 | 0.053 | 0.068 | 0.064 | 0.063 | 0.068 | 0.062 | 0.06 | 0.058 | 0.054 | 0.047 | 0.053 | 0.065 | 0.04 | 0.057 | 0.054 | 0.048 | 0.033 | 0.051 | 0.052 | 0.033 | 0.039 | 0.061 | 0.063 | 0.046 | 0.005 | 0.059 | 0.058 | 0.06 | 0.024 | 0.045 | 0.053 | 0.03 | -0.06 | 0.016 | 0.017 | 0.022 | 0.293 | -0.082 | 0.005 | 0.033 | -0.001 | 0.045 | 0.041 | 0.07 | 0.054 | 0.054 | 0.08 | 0.08 | 0.143 | 0.06 | 0.007 | 0.078 | 0.054 | 0.058 | 0.082 | 0.077 | 0.05 | 0.03 | 0.019 | 0.061 | 0.046 | 0.072 | 0.103 | 0.114 | 0.079 | 0.088 | 0.125 | 0.113 | 0.087 | 0.103 | 0.12 | 0.102 | 0.085 | 0.073 | 0.1 | 0.102 | 0.092 | 0.099 | 0.096 | 0.108 | 0.11 | 0.093 | 0.088 | 0.119 | -2.587 | 1 | 1 | 1 | -2.398 | 1 | 1 | 1 | -2.5 | 1 | 1 | 1 | -2.577 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.891 | -0.294 | -0.483 | -0.14 | 0.629 | -4.475 | 1.484 | -0.132 | 3.08 | -6.022 | 0.757 | 0.433 | -0.21 | 0.403 | 1.062 | -0.23 | -1.341 | -0.043 | -0.104 | -0.039 | 0.077 | 4.465 | 0.056 | -0.017 | -0.095 | 0.33 | 0.448 | 0.124 | 0.169 | 0.233 | -0.105 | -0.124 | -0.235 | 0.25 | -0.085 | 0.02 | 0.02 | 0.316 | -0.09 | 0.084 | 0.078 | 0.247 | 0.175 | -0.025 | -0.054 | 0.207 | 0.084 | 0.118 | -0.517 | 0.201 | -0.052 | 0.193 | -0.572 | 0.359 | 0.015 | 0.05 | 0.18 | 0.222 | 0.079 | 0.077 | 0.262 | 0.241 | -0.011 | -0.221 | 0.218 | 0.213 | 0.071 | 0.062 | 0.554 | 0.181 | 0.122 | 0.025 | 0.12 | 0.069 | 0.041 | 0.476 | 0.071 | 0.071 | 0.149 | 0.05 | -1.227 | -0.069 | -0.331 | 0.142 | -0.206 | -0.027 | 0.707 | 0.071 | -3.082 | 0.628 | -0.104 | 0.077 | -0.085 | 4.392 | 0.06 | -0.105 | -0.066 | 0.111 | -1 | -0.7 | 0.5 | 0.2 | 0.2 | 0.1 | -3.8 | 0.1 | -0.1 | -0.5 | 0.3 | -0.4 | 0.1 | 0.2 | -0.1 | 0.3 | 0.3 | 0.1 | -0.2 | -0.4 | -0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.5 | -0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 12.001 | 10.138 | 14.682 | 12.83 | 13.221 | 9.981 | 5.039 | 6.437 | 6.481 | -3.852 | 2.37 | 0.71 | 1.294 | 2.162 | 5.157 | 4.755 | 7.588 | 5.597 | 5.758 | 4.077 | 4.172 | 6.704 | 2.788 | 0.884 | 2.661 | 3.295 | 5.071 | 3.839 | 2.854 | 3.768 | 5.244 | 2.679 | 2.981 | -1.233 | 5.069 | 7.54 | 5.516 | 1.902 | 3.886 | 2.865 | 1.051 | 0.863 | 5.53 | 3.893 | 3.97 | 4.441 | 3.031 | 6.057 | -0.025 | 2.634 | 4.279 | 1.473 | 3.483 | 2.624 | 2.554 | 3.48 | 2.823 | 3.715 | 3.221 | 3.055 | 3.634 | 3.42 | 3.178 | 3.077 | 3.153 | 2.714 | 2.882 | 3.426 | 2.545 | 2.972 | 2.68 | 2.248 | 1.558 | 2.386 | 2.549 | 1.403 | 1.588 | 2.714 | 2.912 | 1.718 | -0.153 | 2.231 | 2.433 | 2.42 | 0.511 | 1.474 | 1.772 | 0.585 | -2.763 | 0.724 | 0.107 | 0.373 | -1.341 | 2.579 | -0.351 | 0.582 | -0.829 | 1.315 | 0.1 | 2.4 | 2.4 | 1.7 | 3.2 | 2.8 | 2.1 | 2 | -0.1 | 2.6 | 2 | 1.7 | 3.2 | 2.7 | 1.2 | 1 | 0.7 | 1.9 | 1.8 | 2.1 | 3.5 | 3.8 | 2.3 | 3.1 | 4.4 | 3.5 | 2.3 | 3.1 | 3.9 | 3.1 | 2.3 | 1.7 | 2.8 | 2.5 | 1.8 | 2.1 | 2.4 | 2.9 | 2.4 | 2 | 2.1 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.106 | 0.095 | 0.139 | 0.115 | 0.123 | 0.095 | 0.05 | 0.065 | 0.07 | -0.045 | 0.027 | 0.009 | 0.017 | 0.028 | 0.069 | 0.062 | 0.117 | 0.073 | 0.081 | 0.057 | 0.06 | 0.095 | 0.04 | 0.013 | 0.041 | 0.051 | 0.074 | 0.058 | 0.043 | 0.058 | 0.08 | 0.04 | 0.046 | -0.019 | 0.078 | 0.111 | 0.084 | 0.029 | 0.06 | 0.043 | 0.016 | 0.013 | 0.08 | 0.061 | 0.062 | 0.069 | 0.05 | 0.099 | -0 | 0.044 | 0.071 | 0.025 | 0.06 | 0.047 | 0.045 | 0.062 | 0.052 | 0.066 | 0.059 | 0.057 | 0.065 | 0.059 | 0.054 | 0.049 | 0.053 | 0.046 | 0.05 | 0.062 | 0.047 | 0.056 | 0.051 | 0.043 | 0.03 | 0.046 | 0.047 | 0.029 | 0.035 | 0.056 | 0.059 | 0.039 | -0.003 | 0.048 | 0.051 | 0.052 | 0.011 | 0.032 | 0.04 | 0.016 | -0.07 | 0.018 | 0.002 | 0.009 | -0.037 | 0.061 | -0.008 | 0.013 | -0.02 | 0.031 | 0.002 | 0.054 | 0.059 | 0.04 | 0.068 | 0.064 | 0.051 | 0.052 | -0.002 | 0.065 | 0.054 | 0.047 | 0.075 | 0.067 | 0.033 | 0.027 | 0.017 | 0.048 | 0.041 | 0.061 | 0.093 | 0.103 | 0.073 | 0.083 | 0.117 | 0.104 | 0.071 | 0.091 | 0.111 | 0.093 | 0.078 | 0.059 | 0.087 | 0.088 | 0.075 | 0.087 | 0.088 | 0.108 | 0.102 | 0.089 | 0.088 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.476 | 2.361 | 2.3 | 2.088 | 1.302 | 1.493 | 1.193 | 1.207 | 1.292 | -1.719 | 0.409 | 0.115 | 0.737 | -0.024 | 0.869 | 0.806 | 1.707 | 0.947 | 1.009 | 0.617 | 0.334 | 1.143 | 0.506 | -0.05 | -0.022 | -0.29 | 6.167 | 0.789 | 1.532 | 0.557 | 0.994 | 0.67 | -2.28 | -0.341 | 1.248 | 2.117 | 0.45 | 0.517 | 1.089 | 0.745 | 0.585 | 0.141 | 1.249 | 1.006 | -0.767 | 1.19 | 0.885 | 1.605 | 0.083 | 0.742 | 1.04 | 0.398 | 0.588 | 0.764 | 0.777 | 0.961 | 0.407 | 1.129 | 0.959 | 0.861 | 1.082 | 1.004 | 0.806 | 0.831 | 0.7 | 0.701 | 0.793 | 0.942 | 0.494 | 0.973 | 0.717 | 0.601 | 0.417 | 1.163 | 0.682 | 0.375 | 0.446 | 0.742 | 0.766 | 0.438 | 0.084 | 0.407 | 0.705 | 0.702 | 0.035 | 0.497 | 0.553 | 0.174 | -0.824 | 0.22 | 0.033 | 0.106 | -0.176 | 0.673 | -0.09 | 0.149 | -0.303 | 0.381 | -0.1 | 0.7 | 0.7 | 0.5 | 0.9 | 0.8 | 0.6 | 0.6 | 0.1 | 0.7 | 0.6 | 0.5 | 0.9 | 0.8 | 0.4 | 0.3 | 0.2 | 0.5 | 0.7 | 0.6 | 0.9 | 1 | 0.6 | 0.7 | 1.1 | 0.9 | 0.2 | 0.9 | 1 | 0.8 | 0.5 | 0.4 | 0.7 | 0.6 | 0.5 | 0.4 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 8.525 | 7.777 | 12.382 | 10.742 | 11.919 | 8.535 | 3.856 | 5.241 | 5.196 | -2.133 | 2.002 | 0.585 | 0.603 | 2.227 | 4.299 | 3.984 | 5.886 | 4.648 | 4.83 | 3.536 | 3.799 | 5.619 | 2.287 | 0.906 | 2.701 | 3.585 | -1.096 | 3.05 | 1.322 | 3.211 | 4.25 | 2.009 | 5.261 | -0.892 | 3.821 | 5.423 | 5.066 | 1.385 | 2.797 | 2.12 | 0.466 | 0.722 | 4.281 | 2.887 | 4.737 | 3.251 | 2.146 | 4.452 | -0.108 | 1.892 | 3.239 | 1.075 | 2.895 | 1.86 | 1.777 | 2.519 | 2.416 | 2.586 | 2.262 | 2.194 | 2.552 | 2.416 | 2.372 | 2.246 | 2.453 | 2.013 | 2.089 | 2.484 | 2.051 | 1.999 | 1.963 | 1.647 | 1.141 | 1.223 | 1.867 | 1.028 | 1.142 | 1.972 | 2.146 | 1.28 | -0.237 | 1.824 | 1.728 | 1.718 | 0.476 | 0.977 | 1.219 | 0.411 | -1.939 | 0.504 | 0.074 | 0.267 | -1.165 | 1.906 | -0.261 | 0.433 | -0.526 | 0.934 | 0.1 | 1.7 | 1.7 | 1.2 | 2.3 | 2 | 1.5 | 1.4 | -0.1 | 1.9 | 1.4 | 1.2 | 2.3 | 1.9 | 0.8 | 0.7 | 0.5 | 1.4 | 1.1 | 1.5 | 2.6 | 2.8 | 1.7 | 2.4 | 3.3 | 2.6 | 2.1 | 2.2 | 2.9 | 2.3 | 1.8 | 1.3 | 2.1 | 1.9 | 1.3 | 1.7 | 1.8 | 2.2 | 1.9 | 1.5 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.075 | 0.073 | 0.117 | 0.096 | 0.111 | 0.081 | 0.038 | 0.053 | 0.056 | -0.025 | 0.023 | 0.007 | 0.008 | 0.029 | 0.058 | 0.052 | 0.091 | 0.061 | 0.068 | 0.05 | 0.054 | 0.079 | 0.033 | 0.014 | 0.041 | 0.055 | -0.016 | 0.046 | 0.02 | 0.05 | 0.065 | 0.03 | 0.081 | -0.014 | 0.058 | 0.08 | 0.077 | 0.021 | 0.043 | 0.032 | 0.007 | 0.011 | 0.062 | 0.045 | 0.074 | 0.051 | 0.035 | 0.072 | -0.002 | 0.032 | 0.054 | 0.018 | 0.05 | 0.033 | 0.031 | 0.045 | 0.044 | 0.046 | 0.041 | 0.041 | 0.046 | 0.042 | 0.04 | 0.036 | 0.041 | 0.034 | 0.036 | 0.045 | 0.038 | 0.038 | 0.037 | 0.032 | 0.022 | 0.024 | 0.035 | 0.022 | 0.025 | 0.041 | 0.043 | 0.029 | -0.005 | 0.039 | 0.036 | 0.037 | 0.011 | 0.021 | 0.027 | 0.011 | -0.049 | 0.013 | 0.002 | 0.006 | -0.032 | 0.045 | -0.006 | 0.01 | -0.013 | 0.022 | 0.002 | 0.038 | 0.042 | 0.028 | 0.049 | 0.046 | 0.036 | 0.037 | -0.002 | 0.048 | 0.038 | 0.033 | 0.054 | 0.047 | 0.022 | 0.019 | 0.012 | 0.036 | 0.025 | 0.043 | 0.069 | 0.076 | 0.054 | 0.064 | 0.088 | 0.077 | 0.065 | 0.065 | 0.083 | 0.069 | 0.061 | 0.045 | 0.065 | 0.067 | 0.054 | 0.07 | 0.066 | 0.082 | 0.081 | 0.067 | 0.067 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.69 | 1.15 | 1.84 | 1.61 | 1.65 | 1.35 | 0.61 | 0.84 | 0.77 | -0.31 | 0.29 | 0.08 | 0.09 | 0.32 | 0.62 | 0.57 | 0.85 | 0.66 | 0.68 | 0.51 | 0.54 | 0.81 | 0.33 | 0.13 | 0.4 | 0.53 | -0.15 | 0.45 | 0.2 | 0.48 | 0.63 | 0.3 | 0.75 | -0.13 | 0.57 | 0.82 | 0.73 | 0.21 | 0.43 | 0.32 | 0.067 | 0.11 | 0.65 | 0.44 | 0.69 | 0.5 | 0.33 | 0.69 | -0.021 | 0.28 | 0.49 | 0.16 | 0.57 | 0.28 | 0.27 | 0.38 | 0.34 | 0.36 | 0.32 | 0.31 | 0.36 | 0.34 | 0.34 | 0.32 | 0.48 | 0.29 | 0.32 | 0.38 | 0.42 | 0.32 | 0.32 | 0.27 | 0.23 | 0.19 | 0.3 | 0.16 | 0.23 | 0.3 | 0.34 | 0.2 | -0.047 | 0.29 | 0.27 | 0.27 | 0.068 | 0.14 | 0.18 | 0.056 | -0.28 | 0.072 | 0.008 | 0.04 | -0.17 | 0.27 | -0.037 | 0.064 | -0.075 | 0.14 | -0.088 | 0.21 | 0.23 | 0.17 | 0.31 | 0.27 | 0.19 | 0.18 | -0.016 | 0.24 | 0.17 | 0.14 | 0.27 | 0.23 | 0.094 | 0.08 | 0.056 | 0.17 | 0.13 | 0.18 | 0.3 | 0.33 | 0.19 | 0.27 | 0.37 | 0.3 | 0.24 | 0.25 | 0.33 | 0.26 | 0.2 | 0.14 | 0.24 | 0.22 | 0.15 | 0.2 | 0.21 | 0.25 | 0.21 | 0.18 | 0.18 | 0.23 | 0.13 | 0.12 | 0.17 | 0.22 | 0.19 | 0.19 | 0.18 | 0.18 | 0.14 | 0.17 | 0.18 | 0.18 | 0.22 | 0.11 | 0.11 | 0.096 |
EPS Diluted
| 0.96 | 0.88 | 1.4 | 1.23 | 1.53 | 1.31 | 0.6 | 0.82 | 0.76 | -0.31 | 0.28 | 0.08 | 0.08 | 0.32 | 0.61 | 0.56 | 0.83 | 0.65 | 0.67 | 0.5 | 0.5 | 0.74 | 0.3 | 0.12 | 0.36 | 0.48 | -0.15 | 0.41 | 0.18 | 0.44 | 0.58 | 0.28 | 0.74 | -0.13 | 0.53 | 0.75 | 0.72 | 0.19 | 0.39 | 0.3 | 0.067 | 0.1 | 0.6 | 0.41 | 0.68 | 0.46 | 0.31 | 0.64 | -0.015 | 0.26 | 0.45 | 0.15 | 0.41 | 0.26 | 0.25 | 0.35 | 0.33 | 0.35 | 0.31 | 0.3 | 0.35 | 0.33 | 0.33 | 0.31 | 0.34 | 0.28 | 0.29 | 0.35 | 0.29 | 0.28 | 0.28 | 0.24 | 0.16 | 0.17 | 0.26 | 0.14 | 0.15 | 0.26 | 0.29 | 0.18 | -0.032 | 0.24 | 0.23 | 0.24 | 0.067 | 0.14 | 0.17 | 0.056 | -0.27 | 0.072 | 0.008 | 0.04 | -0.17 | 0.27 | -0.037 | 0.064 | -0.074 | 0.14 | 0.014 | 0.2 | 0.23 | 0.16 | 0.3 | 0.27 | 0.19 | 0.18 | -0.016 | 0.24 | 0.17 | 0.14 | 0.27 | 0.23 | 0.094 | 0.08 | 0.056 | 0.17 | 0.13 | 0.18 | 0.3 | 0.33 | 0.19 | 0.27 | 0.37 | 0.3 | 0.24 | 0.25 | 0.33 | 0.26 | 0.2 | 0.14 | 0.24 | 0.22 | 0.15 | 0.2 | 0.21 | 0.25 | 0.21 | 0.18 | 0.18 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 18.584 | 15.197 | 19.651 | 17.559 | 17.46 | 19.276 | 7.306 | 10.324 | 6.841 | 5.431 | 6 | 4.343 | 1.474 | 5.936 | 8.882 | 8.451 | 7.792 | 9.175 | 9.321 | 7.649 | 4.332 | 10.155 | 6.164 | 4.34 | 5.967 | 3.444 | 8.491 | 7.232 | 3.02 | 7.165 | 5.482 | 6.089 | 6.449 | 2.101 | 8.296 | 10.738 | 8.864 | 5.25 | 7.209 | 6.167 | 4.223 | 3.987 | 8.544 | 6.548 | 6.62 | 7.108 | 5.697 | 8.675 | 2.81 | 2.962 | 7.124 | 4.149 | 6.202 | 4.945 | 5.201 | 5.895 | 4.795 | 5.631 | 5.305 | 5.241 | 5.808 | 5.392 | 5.541 | 5.669 | 4.792 | 4.323 | 4.692 | 5.122 | 3.355 | 4.493 | 4.345 | 4.081 | 3.262 | 4.144 | 4.462 | 2.792 | 3.446 | 4.615 | 4.805 | 3.881 | 3.411 | 4.767 | 5.163 | 4.709 | 3.145 | 4.583 | 3.779 | 3.099 | 2.903 | 2.195 | 3.089 | 3.068 | 5.989 | -3.237 | 2.462 | 3.779 | 2.344 | 4.116 | 5.2 | 5.3 | 3.9 | 4.1 | 5.8 | 5.5 | 8 | 4.1 | 2.3 | 5 | 3.6 | 4 | 5.3 | 4.8 | 3.8 | 2.7 | 2.6 | 4.3 | 4 | 4.6 | 5.9 | 5.9 | 4.4 | 4.7 | 6.1 | 5.3 | 4.3 | 5.1 | 5.6 | 4.7 | 3.4 | 3.5 | 4.6 | 4 | 3.2 | 3.5 | 3.7 | 4 | 3.8 | 2.9 | 3 | 3.8 | -53.8 | 20.6 | 20.7 | 20.5 | -42.2 | 17.2 | 17 | 16.3 | -37 | 14.5 | 15.3 | 15 | -33.5 | 12.7 | 13.7 | 13.4 |
EBITDA Ratio
| 0.163 | 0.142 | 0.186 | 0.158 | 0.163 | 0.183 | 0.072 | 0.105 | 0.073 | 0.063 | 0.069 | 0.053 | 0.019 | 0.078 | 0.119 | 0.111 | 0.12 | 0.12 | 0.131 | 0.108 | 0.062 | 0.143 | 0.088 | 0.066 | 0.091 | 0.053 | 0.123 | 0.109 | 0.046 | 0.111 | 0.084 | 0.091 | 0.099 | 0.033 | 0.127 | 0.158 | 0.135 | 0.081 | 0.112 | 0.093 | 0.064 | 0.059 | 0.123 | 0.103 | 0.104 | 0.111 | 0.093 | 0.141 | 0.046 | 0.05 | 0.118 | 0.07 | 0.107 | 0.089 | 0.091 | 0.105 | 0.088 | 0.1 | 0.097 | 0.098 | 0.104 | 0.093 | 0.094 | 0.09 | 0.081 | 0.073 | 0.081 | 0.093 | 0.062 | 0.085 | 0.082 | 0.078 | 0.063 | 0.08 | 0.083 | 0.058 | 0.075 | 0.096 | 0.097 | 0.088 | 0.076 | 0.102 | 0.108 | 0.102 | 0.07 | 0.099 | 0.085 | 0.082 | 0.074 | 0.056 | 0.068 | 0.074 | 0.166 | -0.077 | 0.053 | 0.087 | 0.057 | 0.096 | 0.112 | 0.119 | 0.096 | 0.097 | 0.122 | 0.126 | 0.194 | 0.107 | 0.056 | 0.126 | 0.097 | 0.111 | 0.124 | 0.119 | 0.105 | 0.074 | 0.062 | 0.109 | 0.092 | 0.133 | 0.156 | 0.16 | 0.14 | 0.126 | 0.163 | 0.158 | 0.134 | 0.15 | 0.16 | 0.141 | 0.115 | 0.121 | 0.143 | 0.141 | 0.133 | 0.145 | 0.136 | 0.149 | 0.161 | 0.129 | 0.126 | 0.156 | -2.587 | 1 | 1 | 1 | -2.398 | 1 | 1 | 1 | -2.5 | 1 | 1 | 1 | -2.577 | 1 | 1 | 1 |