Oil-Dri Corporation of America
NYSE:ODC
69.15 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.481 | 46.821 | 27.8 | 29.579 | 31.754 | 29.746 | 13.951 | 10.47 | 16.298 | 22.825 | 29.009 | 13.055 | 24.591 | 30.318 | 30.708 | 31.291 | 40.89 | 20.548 | 21.569 | 19.26 | 21.862 | 16.224 | 9.375 | 9.019 | 12.757 | 10.613 | 9.381 | 8.401 | 9.095 | 13.603 | 17.56 | 15.991 | 18.629 | 17.194 | 13.827 | 21.011 | 20.138 | 14.379 | 12.763 | 8.406 | 16.23 | 16.436 | 12.082 | 17.776 | 24.035 | 22.649 | 25.43 | 27.177 | 27.093 | 25.649 | 27.359 | 21 | 17.885 | 15.452 | 19.282 | 16.099 | 18.762 | 21.639 | 20.864 | 16.028 | 11.839 | 11.68 | 2.272 | 1.308 | 6.848 | 8.165 | 4.325 | 5.37 | 12.133 | 10.061 | 9.572 | 8.127 | 6.607 | 7.825 | 6.873 | 5.853 | 5.945 | 3.711 | 4.677 | 4.616 | 6.348 | 4.853 | 5.911 | 1.19 | 4.753 | 4.772 | 3.037 | 4.167 | 7.154 | 6.795 | 4.29 | 2.659 | 4.444 | 0.396 | 0.469 | 3.16 | 1.388 | 0.988 | 3 | 0.9 | 4.4 | 5 | 7.4 | 6.9 | 9.4 | 10 | 6 | 4.1 | 10 | 10.7 | 7.8 | 8.2 | 10.1 | 9.3 | 6.6 | 7.5 | 8.8 | 7.2 | 1.3 | 2.2 | 6.4 | 8.5 | 4.7 | 2.6 | 6.3 | 8.4 | 5.9 | 7.8 | 8.3 | 5.1 | 2.8 | 3.3 | 8.5 | 11 | 3.2 | 3 | 5.2 | 3.1 | 3.5 | 3.5 | 7 | 7.8 | 11.3 | 8.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0.48 | 2.652 | 7.124 | 14.297 | 21.894 | 18.133 | 23.576 | 18.7 | 7.358 | 5.359 | 10.184 | 10.493 | 15.092 | 3.39 | 2.19 | 0.48 | 0.94 | 1.901 | 2.64 | 3.24 | 7.1 | 15.187 | 18.459 | 17.446 | 10.388 | 7.94 | 9.163 | 9.043 | 8.965 | 8.39 | 15.837 | 20.753 | 21.375 | 3.854 | 5.859 | 3.999 | 5.999 | 8.997 | 7.998 | 3.996 | 14.494 | 15.463 | 20.916 | 18.935 | 24.355 | 22.35 | 17.894 | 14.8 | 18.846 | 16.851 | 19.248 | 18.975 | 22.612 | 12.513 | 13.49 | 13.219 | 15.394 | 14.325 | 16.721 | 15.969 | 12.022 | 9.511 | 11.917 | 10.403 | 7.107 | 10.82 | 9.082 | 1.267 | 1.261 | 1.257 | 1.257 | 1.23 | 1.23 | 1.214 | 1.219 | 1.219 | 1.2 | 1.3 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.481 | 46.821 | 27.8 | 29.579 | 31.754 | 29.746 | 13.951 | 10.47 | 16.298 | 22.825 | 29.009 | 13.055 | 24.591 | 30.318 | 30.708 | 31.291 | 40.89 | 20.548 | 21.569 | 19.26 | 21.862 | 16.954 | 9.855 | 11.671 | 19.881 | 24.91 | 31.275 | 26.534 | 32.671 | 32.303 | 24.918 | 21.35 | 28.813 | 27.687 | 28.919 | 24.401 | 22.328 | 14.859 | 13.703 | 10.307 | 18.87 | 19.676 | 19.182 | 32.963 | 42.494 | 40.095 | 35.818 | 35.117 | 36.256 | 34.692 | 36.324 | 29.39 | 33.722 | 36.205 | 40.657 | 19.953 | 24.621 | 25.638 | 26.863 | 25.025 | 19.837 | 15.676 | 16.766 | 16.771 | 27.764 | 27.1 | 28.68 | 27.72 | 30.027 | 24.861 | 28.418 | 24.978 | 25.855 | 26.8 | 29.485 | 18.366 | 19.435 | 16.93 | 20.071 | 18.941 | 23.069 | 20.822 | 17.933 | 10.701 | 16.67 | 15.175 | 10.144 | 14.987 | 16.236 | 8.062 | 5.551 | 3.916 | 5.701 | 1.626 | 1.699 | 4.374 | 2.607 | 2.207 | 4.2 | 2.2 | 5.6 | 5 | 7.4 | 6.9 | 9.4 | 10 | 6 | 4.1 | 10 | 10.7 | 7.8 | 8.2 | 10.1 | 9.3 | 6.6 | 7.5 | 8.8 | 7.2 | 1.3 | 2.2 | 6.4 | 8.5 | 4.7 | 2.6 | 6.3 | 8.4 | 5.9 | 7.8 | 8.3 | 5.1 | 2.8 | 3.3 | 8.5 | 11 | 3.2 | 3 | 5.2 | 3.1 | 3.5 | 3.5 | 7 | 7.8 | 11.3 | 8.6 |
Net Receivables
| 62.171 | 60.003 | 59.336 | 60.663 | 59.287 | 56.983 | 57.179 | 53.062 | 51.683 | 43.287 | 45.97 | 43.082 | 40.923 | 39.088 | 38.896 | 39.212 | 34.911 | 41.846 | 35.699 | 36.269 | 35.459 | 35.906 | 38.282 | 39.935 | 33.602 | 32.566 | 32.309 | 32.054 | 32.75 | 31.969 | 32.047 | 30.971 | 30.386 | 29.161 | 30.708 | 31.889 | 31.466 | 31.965 | 32.255 | 31.893 | 30.997 | 32.854 | 37.022 | 31.732 | 31.148 | 29.784 | 31.004 | 31.381 | 30.225 | 30.495 | 28.907 | 31.294 | 29.217 | 26.269 | 26.976 | 28.037 | 27.178 | 26.721 | 27.21 | 25.569 | 29 | 28.711 | 31.399 | 32.763 | 31.383 | 31.109 | 29.973 | 27.579 | 27.933 | 27.362 | 26.92 | 26.009 | 26.115 | 25.711 | 28.165 | 24.086 | 23.611 | 23.274 | 24.681 | 23.87 | 24.169 | 23.446 | 27.142 | 25.505 | 23.768 | 23.811 | 27.159 | 21.982 | 22.44 | 25.973 | 28.716 | 27.658 | 26.764 | 30.288 | 28.291 | 27.497 | 24.438 | 25.194 | 27.2 | 26.4 | 25.4 | 24.9 | 28 | 26.7 | 24.2 | 22.3 | 23.3 | 23.1 | 20.1 | 18.9 | 24 | 23.3 | 20.5 | 20.7 | 24.9 | 23.8 | 21.3 | 23.7 | 27.3 | 27.8 | 23 | 25.4 | 21.2 | 24.6 | 23.9 | 21.3 | 20.1 | 18.6 | 15.7 | 19.4 | 21.8 | 16.3 | 12.9 | 12.9 | 15.2 | 14.1 | 12.8 | 12.3 | 12.5 | 10.5 | 10.4 | 8.7 | 7.7 | 6.6 |
Inventory
| 54.236 | 45.468 | 46.23 | 43.832 | 42.612 | 36.664 | 37.938 | 40.419 | 35.562 | 34.951 | 29.797 | 28.692 | 23.598 | 23.584 | 23.655 | 23.493 | 23.893 | 24.096 | 22.679 | 23.803 | 24.163 | 26.738 | 28.123 | 25.413 | 22.521 | 23.415 | 22.603 | 22.759 | 22.615 | 23.813 | 23.217 | 23.567 | 23.251 | 25.025 | 22.949 | 21.486 | 21.369 | 24.285 | 23.661 | 24.332 | 24.483 | 24.401 | 22.734 | 22.344 | 20.723 | 21.349 | 22.186 | 20.998 | 19.673 | 19.389 | 21.64 | 22.263 | 19.23 | 18.331 | 17.254 | 17.296 | 16.023 | 17.39 | 16.985 | 16.398 | 17.795 | 20.136 | 19.235 | 19.833 | 17.744 | 16.941 | 16.396 | 17.536 | 15.237 | 14.724 | 14.429 | 15.947 | 15.697 | 16.081 | 15.444 | 14.227 | 12.686 | 13.49 | 13.082 | 12.958 | 12.399 | 13.635 | 12.361 | 13.379 | 12.819 | 12.348 | 12.887 | 11.769 | 11.798 | 13.101 | 14.674 | 16.478 | 15.445 | 15.744 | 15.941 | 17.512 | 16.928 | 17.837 | 16.4 | 16.4 | 15.2 | 15 | 13 | 13.1 | 13.3 | 12.2 | 11.2 | 11 | 10.6 | 10.4 | 10.3 | 11.1 | 11.7 | 12.2 | 11.2 | 11.9 | 10.9 | 10.6 | 12.9 | 12.6 | 11.2 | 9.9 | 8.8 | 9.7 | 8 | 7.6 | 7.9 | 7.5 | 7 | 7 | 7.2 | 7.6 | 6.2 | 5.6 | 5.2 | 5.9 | 5.7 | 5.3 | 4.7 | 4.5 | 4.8 | 4.9 | 3.8 | 4.1 |
Other Current Assets
| 7.27 | 6.554 | 6.067 | 2.692 | 2.854 | 2.202 | 10.52 | 10.385 | 11.138 | 12.639 | 11.978 | 12.675 | 12.83 | 10.88 | 9.528 | 8.289 | 8.726 | 7.623 | 6.234 | 6.213 | 7.792 | 7.21 | 6.04 | 8.2 | 7.01 | 6.241 | 7.967 | 7.554 | 8.981 | 9.992 | 12.596 | 10.111 | 8.723 | 8.072 | 10.144 | 8.341 | 7.48 | 7.382 | 7.409 | 7.829 | 9.166 | 10.826 | 10.415 | 9.503 | 9.007 | 8.193 | 8.169 | 8.501 | 9.048 | 7.588 | 7.23 | 8.932 | 9.647 | 8.711 | 8.765 | 8.761 | 8.367 | 6.643 | 6.975 | 7.304 | 7.085 | 6.778 | 6.563 | 6.269 | 5.76 | 5.873 | 6.299 | 5.757 | 5.103 | 6.602 | 6.84 | 6.791 | 8.035 | 8.789 | 8.514 | 8.643 | 7.364 | 7.673 | 8.742 | 8.717 | 8.344 | 7.911 | 7.787 | 10.127 | 7.373 | 6.75 | 6.97 | 7.296 | 7.07 | 7.64 | 8.13 | 3.966 | 3.797 | 7.897 | 9.689 | 7.974 | 9.986 | 8.494 | 7.9 | 6.8 | 6.9 | 7.2 | 7.3 | 6.8 | 6.7 | 7.7 | 7.8 | 6.2 | 6.2 | 6.8 | 7 | 6.2 | 5.9 | 7.4 | 6.7 | 6.6 | 7.7 | 6.6 | 5.5 | 3.9 | 3.8 | 4.1 | 8.2 | 3.2 | 2.8 | 3.4 | 8 | 4.4 | 6.6 | 4.4 | 3.5 | 8 | 7.6 | 5.3 | 5.2 | 4.9 | 4.5 | 5 | 6.6 | 5.9 | 1.8 | 1.9 | 1.7 | 1.9 |
Total Current Assets
| 147.158 | 158.846 | 139.433 | 136.766 | 136.507 | 134.065 | 119.588 | 114.336 | 114.681 | 113.702 | 116.754 | 97.504 | 101.942 | 103.87 | 102.787 | 102.285 | 108.42 | 94.113 | 86.181 | 85.545 | 89.276 | 86.808 | 82.3 | 85.219 | 83.014 | 87.132 | 94.154 | 88.901 | 97.017 | 98.077 | 92.778 | 85.999 | 91.173 | 89.945 | 92.72 | 86.117 | 82.643 | 78.491 | 77.028 | 74.361 | 83.516 | 87.757 | 89.353 | 96.542 | 103.372 | 99.421 | 97.177 | 95.997 | 95.202 | 92.164 | 94.101 | 91.879 | 91.816 | 89.516 | 93.652 | 74.047 | 76.189 | 76.392 | 78.033 | 74.296 | 73.717 | 71.301 | 73.963 | 75.636 | 82.651 | 81.023 | 81.348 | 78.592 | 78.3 | 73.549 | 76.607 | 73.725 | 75.702 | 77.381 | 81.608 | 65.322 | 63.096 | 61.367 | 66.576 | 64.486 | 67.981 | 65.814 | 65.223 | 59.712 | 60.63 | 58.084 | 57.16 | 56.034 | 57.544 | 54.776 | 57.071 | 56.521 | 55.742 | 55.555 | 55.62 | 57.357 | 53.959 | 53.732 | 55.7 | 51.8 | 53.1 | 52.1 | 55.7 | 53.5 | 53.6 | 52.2 | 48.3 | 44.4 | 46.9 | 46.8 | 49.1 | 48.8 | 48.2 | 49.6 | 49.4 | 49.8 | 48.7 | 48.1 | 47 | 46.5 | 44.4 | 47.9 | 42.9 | 40.1 | 41 | 40.7 | 41.9 | 38.3 | 37.6 | 35.9 | 35.3 | 35.2 | 35.2 | 34.8 | 28.8 | 27.9 | 28.2 | 25.7 | 27.3 | 24.4 | 24 | 23.3 | 24.5 | 21.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 156.463 | 140.927 | 137.676 | 132.16 | 130.258 | 120.561 | 111.679 | 119.682 | 107.866 | 112.164 | 110.431 | 106.867 | 95.94 | 100.326 | 91.653 | 91.038 | 92.948 | 98.46 | 98.366 | 99.173 | 90.798 | 87.086 | 86.193 | 87.338 | 86.706 | 84.807 | 84.289 | 84.251 | 84.033 | 81.543 | 81.498 | 81.688 | 80.711 | 79.489 | 79.449 | 78.801 | 79.655 | 80.547 | 79.702 | 78.212 | 74.896 | 71.969 | 68.959 | 67.23 | 66.055 | 65.758 | 65.117 | 64.412 | 64.453 | 66.378 | 66.81 | 67.285 | 68.028 | 66.535 | 63.045 | 62.091 | 62.502 | 61.865 | 60.37 | 58.995 | 59.485 | 58.542 | 55.196 | 52.777 | 51.44 | 50.334 | 51.732 | 52.054 | 51.445 | 52.171 | 51.313 | 51.88 | 51.293 | 48.739 | 48.618 | 48.702 | 47.898 | 47.71 | 48.205 | 47.636 | 47.802 | 46.144 | 46.963 | 48.109 | 49.026 | 49.035 | 50.829 | 47.903 | 48.622 | 52.716 | 54.06 | 55.37 | 56.036 | 56.834 | 57.72 | 59.049 | 59.612 | 60.648 | 62 | 62.7 | 62.8 | 62.7 | 62.4 | 62.1 | 62.9 | 54.1 | 54.2 | 55.2 | 55.8 | 56.4 | 56.7 | 57.8 | 58.2 | 57.9 | 58 | 58.3 | 59.5 | 60 | 60.9 | 60.5 | 60.2 | 56.9 | 55 | 54.7 | 53.7 | 51.8 | 50.7 | 50.6 | 50.3 | 49.6 | 49.3 | 48.2 | 47.5 | 46.1 | 43.8 | 43.2 | 41.7 | 40.2 | 38.9 | 38.5 | 38.4 | 33.4 | 20.3 | 17.9 |
Goodwill
| 15.443 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 3.618 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.262 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 9.034 | 8.599 | 8.553 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.698 | 1.458 | 1.454 | 1.427 | 1.421 | 1.484 | 1.576 | 1.603 | 1.622 | 1.722 | 2.113 | 2.161 | 2.207 | 2.334 | 2.364 | 2.415 | 2.464 | 2.597 | 2.738 | 2.892 | 3.087 | 3.034 | 3.165 | 3.309 | 3.465 | 3.786 | 4.015 | 4.223 | 4.407 | 4.605 | 4.753 | 5.019 | 5.359 | 5.697 | 6.019 | 6.31 | 6.655 | 7.111 | 7.363 | 7.709 | 8.078 | 8.37 | 8.721 | 1.186 | 1.268 | 1.359 | 1.442 | 1.158 | 1.203 | 1.259 | 0.576 | 1.397 | 1.467 | 1.536 | 0.603 | 1.676 | 1.744 | 1.817 | 1.887 | 0.641 | 2.027 | 0.666 | 2.286 | 2.39 | 2.485 | 1.367 | 1.399 | 1.479 | 1.499 | 1.518 | 1.569 | 1.62 | 1.661 | 1.71 | 7.341 | 7.073 | 7.127 | 7.237 | 7.319 | 7.444 | 7.551 | 8.67 | 8.768 | 8.86 | 8.984 | 9.093 | 9.177 | 9.281 | 9.388 | 9.24 | 9.406 | 9.515 | 9.691 | 9.866 | 9.995 | 10.286 | 10.324 | 9.621 | 9.7 | 9.7 | 9.8 | 9.9 | 9.6 | 9.6 | 9 | 3.9 | 4 | 4 | 4 | 4.1 | 4.1 | 4.1 | 4.2 | 4.2 | 4.2 | 4.3 | 4.3 | 4.3 | 4.4 | 4.4 | 4.4 | 4.5 | 4.5 | 4.5 | 4.6 | 4.5 | 4.6 | 4.6 | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 | 4.9 | 4.9 | 4.9 | 4.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3 | 2.9 |
Goodwill and Intangible Assets
| 42.141 | 5.076 | 5.072 | 5.045 | 5.039 | 5.102 | 5.194 | 5.221 | 5.24 | 5.34 | 11.375 | 11.423 | 11.469 | 11.596 | 11.626 | 11.677 | 11.726 | 11.859 | 12 | 12.154 | 12.349 | 12.296 | 12.427 | 12.571 | 12.727 | 12.82 | 13.049 | 13.257 | 13.441 | 13.639 | 13.787 | 14.053 | 14.393 | 14.731 | 15.053 | 15.344 | 15.689 | 16.145 | 16.397 | 16.743 | 17.112 | 16.969 | 17.274 | 6.348 | 6.43 | 6.521 | 6.604 | 6.32 | 6.365 | 6.421 | 5.738 | 6.559 | 6.629 | 6.698 | 5.765 | 6.838 | 6.906 | 6.979 | 7.049 | 5.803 | 7.189 | 5.828 | 7.448 | 7.552 | 7.647 | 6.529 | 6.561 | 6.641 | 6.661 | 6.68 | 6.731 | 6.782 | 6.823 | 6.872 | 7.341 | 7.073 | 7.127 | 7.237 | 7.319 | 7.444 | 7.551 | 8.67 | 8.768 | 8.86 | 8.984 | 9.093 | 9.177 | 9.281 | 9.388 | 9.24 | 9.406 | 9.515 | 9.691 | 9.866 | 9.995 | 10.286 | 10.324 | 9.621 | 9.7 | 9.7 | 9.8 | 9.9 | 9.6 | 9.6 | 9 | 3.9 | 4 | 4 | 4 | 4.1 | 4.1 | 4.1 | 4.2 | 4.2 | 4.2 | 4.3 | 4.3 | 4.3 | 4.4 | 4.4 | 4.4 | 4.5 | 4.5 | 4.5 | 4.6 | 4.5 | 4.6 | 4.6 | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.8 | 4.9 | 4.9 | 4.9 | 4.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3 | 2.9 |
Long Term Investments
| -1.537 | -12.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.565 | 0 | -18.18 | -18.264 | -19.028 | 0 | 0 | 0 | -20.104 | 0 | 0 | 0 | -20.076 | -21.092 | 0 | -27.429 | -25.05 | 0 | -26.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.118 | 0.087 | -8.335 | 0.088 | 0.077 | 0.074 | 0.367 | 0.072 | -8.369 | 0 | 0 | 0.071 | 0 | 1.003 | 0.241 | 0.067 | 0.268 | -11.075 | 1.315 | 0.04 | 1.463 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.537 | 7.117 | 6.82 | 7.028 | 7.201 | 4.022 | 3.511 | 3.509 | 3.677 | 3.41 | 2.066 | 1.895 | 2.096 | 6.574 | 6.554 | 6.587 | 7.302 | 6.397 | 7.445 | 7.786 | 7.755 | 7.013 | 7.013 | 6.902 | 7.349 | 8.272 | 9.106 | 14.172 | 11.609 | 12.239 | 12.319 | 12.387 | 12.754 | 5.832 | 5.792 | 5.782 | 6.031 | 4.011 | 4.323 | 4.285 | 4.448 | 2.058 | 2.74 | 1.987 | 2.164 | 4.354 | 2.88 | 2.976 | 3.224 | 1.948 | 1.931 | 1.91 | 2.107 | 3.794 | 3.861 | 3.948 | 3.981 | 3.894 | 4.026 | 4.142 | 4.144 | 2.052 | 2.034 | 2.112 | 2.048 | 1.718 | 1.652 | 1.673 | 1.618 | 1.443 | 1.25 | 1.254 | 1.151 | 1.363 | 1.323 | 1.299 | 1.287 | 1.234 | 1.105 | 1.556 | 1.556 | 2.688 | 2.688 | 2.687 | 2.617 | 4.03 | 4.028 | 3.972 | 3.972 | 2.573 | 3.155 | 3.155 | 3.155 | 2.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.843 | 19.379 | 7.151 | 7.769 | 7.23 | 6.546 | 16.072 | 6.365 | 18.147 | 6.836 | 6.588 | 6.199 | 29.684 | 7.268 | 33.757 | 34.048 | 34.514 | 5.152 | 5.087 | 5.084 | 25.153 | 5.275 | 5.204 | 4.921 | 24.962 | 26.071 | 4.937 | 33.765 | 31.525 | 6.555 | 32.298 | 5.94 | 5.902 | 6.152 | 6.041 | 6.042 | 6.013 | 6.232 | 6.864 | 7.126 | 6.115 | 5.766 | 5.447 | 14.657 | 5.45 | 4.723 | 4.566 | 4.636 | 4.951 | 13.396 | 5.642 | 4.885 | 4.742 | 4.816 | 4.735 | 4.178 | 4.337 | 4.141 | 15.463 | 4.575 | 4.686 | 4.918 | 4.62 | 5.065 | 5.202 | 4.934 | 4.068 | 4.096 | 4.063 | 4.703 | 4.634 | 4.604 | 4.578 | 4.755 | 4.252 | 4.192 | 4.163 | 3.897 | 3.924 | 3.885 | 3.985 | 4.563 | 3.4 | 3.362 | 5.566 | 5.621 | 5.557 | 5.532 | 5.509 | 6.185 | 6.097 | 5.899 | 5.9 | 5.85 | 8.998 | 9.013 | 8.949 | 9.18 | 9.1 | 8.1 | 8.1 | 8.6 | 8.5 | 8.1 | 8.7 | 20.8 | 6.7 | 7.8 | 7.9 | 7.4 | 7.4 | 7.2 | 7.1 | 5.1 | 4.8 | 4.6 | 4.5 | 3.8 | 3.4 | 3.4 | 3.3 | 3.2 | 3.1 | 2.9 | 2.8 | 2.7 | 2.7 | 2.4 | 2.4 | 2.4 | 2.4 | 2 | 1.9 | 1.7 | 1.7 | 1.6 | 2 | 2 | 1.8 | 2.1 | 1.6 | 0.8 | 0.6 | 0.7 |
Total Non-Current Assets
| 207.447 | 160.306 | 156.719 | 152.002 | 149.728 | 136.231 | 136.456 | 134.777 | 134.93 | 127.75 | 130.46 | 126.384 | 125.624 | 125.764 | 125.41 | 125.086 | 127.462 | 121.868 | 122.898 | 124.197 | 115.951 | 111.67 | 110.837 | 111.732 | 111.668 | 110.878 | 111.381 | 118.016 | 115.558 | 113.976 | 113.796 | 114.068 | 113.76 | 106.204 | 106.335 | 105.969 | 107.388 | 106.935 | 107.286 | 106.366 | 102.688 | 96.88 | 94.507 | 81.887 | 80.187 | 81.433 | 79.241 | 78.711 | 79.065 | 79.774 | 80.121 | 80.639 | 81.577 | 81.843 | 78.409 | 77.296 | 77.793 | 77.147 | 75.833 | 74.83 | 75.544 | 72.803 | 69.628 | 67.506 | 66.337 | 63.515 | 64.013 | 64.464 | 63.787 | 64.997 | 63.928 | 64.52 | 63.845 | 61.729 | 61.534 | 61.266 | 60.475 | 60.078 | 60.553 | 60.521 | 60.894 | 62.065 | 61.819 | 63.018 | 66.193 | 67.779 | 69.591 | 66.688 | 67.491 | 70.714 | 72.718 | 73.939 | 74.782 | 75.156 | 76.713 | 78.348 | 78.885 | 79.449 | 80.8 | 80.5 | 80.7 | 81.2 | 80.5 | 79.8 | 80.6 | 78.8 | 64.9 | 67 | 67.7 | 67.9 | 68.2 | 69.1 | 69.5 | 67.2 | 67 | 67.2 | 68.3 | 68.1 | 68.7 | 68.3 | 67.9 | 64.6 | 62.6 | 62.1 | 61.1 | 59 | 58 | 57.6 | 57.4 | 56.7 | 56.4 | 55 | 54.2 | 52.6 | 50.4 | 49.7 | 48.6 | 46.4 | 43.9 | 43.8 | 43.2 | 37.3 | 23.9 | 21.5 |
Total Assets
| 354.605 | 319.152 | 296.152 | 288.768 | 286.235 | 270.296 | 256.044 | 249.113 | 249.611 | 241.452 | 247.214 | 223.888 | 227.566 | 229.634 | 228.197 | 227.371 | 235.882 | 215.981 | 209.079 | 209.742 | 205.227 | 198.478 | 193.137 | 196.951 | 194.682 | 198.01 | 205.535 | 206.917 | 212.575 | 212.053 | 206.574 | 200.067 | 204.933 | 196.149 | 199.055 | 192.086 | 190.031 | 185.426 | 184.314 | 180.727 | 186.204 | 184.637 | 183.86 | 178.429 | 183.559 | 180.854 | 176.418 | 174.708 | 174.267 | 171.938 | 174.222 | 172.518 | 173.393 | 171.359 | 172.061 | 151.343 | 153.982 | 153.539 | 153.866 | 149.126 | 149.261 | 144.104 | 143.591 | 143.142 | 148.988 | 144.538 | 145.361 | 143.056 | 142.087 | 138.546 | 140.535 | 138.245 | 139.547 | 139.11 | 143.142 | 126.588 | 123.571 | 121.445 | 127.129 | 125.007 | 128.875 | 127.879 | 127.042 | 122.73 | 126.823 | 125.863 | 126.751 | 122.722 | 125.035 | 125.49 | 129.789 | 130.46 | 130.524 | 130.711 | 132.333 | 135.705 | 132.844 | 133.181 | 136.5 | 132.3 | 133.8 | 133.3 | 136.2 | 133.3 | 134.2 | 131 | 113.2 | 111.4 | 114.6 | 114.7 | 117.3 | 117.9 | 117.7 | 116.8 | 116.4 | 117 | 117 | 116.2 | 115.7 | 114.8 | 112.3 | 112.5 | 105.5 | 102.2 | 102.1 | 99.7 | 99.9 | 95.9 | 95 | 92.6 | 91.7 | 90.2 | 89.4 | 87.4 | 79.2 | 77.6 | 76.8 | 72.1 | 71.2 | 68.2 | 67.2 | 60.6 | 48.4 | 42.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.009 | 13.728 | 12.009 | 14.867 | 17.101 | 11.919 | 11.048 | 12.088 | 13.401 | 10.099 | 10.145 | 10.173 | 9.206 | 6.912 | 7.276 | 9.745 | 12.529 | 10.524 | 9.565 | 7.942 | 8.092 | 8.608 | 7.882 | 13.287 | 6.543 | 7.747 | 8.089 | 7.828 | 9.594 | 8.105 | 7.316 | 6.91 | 6.635 | 6.002 | 7.704 | 7.561 | 7.428 | 6.165 | 6.191 | 5.599 | 7.352 | 7.102 | 7.699 | 6.907 | 6.483 | 6.742 | 6.172 | 6.551 | 6.7 | 6.576 | 6.034 | 6.621 | 6.369 | 7.612 | 7.687 | 6.424 | 6.482 | 5.974 | 5.45 | 4.5 | 5.304 | 5.887 | 6.33 | 7.365 | 7.491 | 7.451 | 6.13 | 6.395 | 6.181 | 5.309 | 6.184 | 6.215 | 7.596 | 5.884 | 6.158 | 6.476 | 5.228 | 4.782 | 5.195 | 4.898 | 5.701 | 4.828 | 5.264 | 5.385 | 6.856 | 5.95 | 4.205 | 5.391 | 5.121 | 4.211 | 4.707 | 4.422 | 5.791 | 2.986 | 5.58 | 5.002 | 4.804 | 5.002 | 4.7 | 4.9 | 4.8 | 3.7 | 4.1 | 4 | 4.4 | 4.2 | 4.9 | 4.4 | 4 | 3.6 | 4.3 | 5.1 | 5.3 | 3.8 | 5.9 | 5.6 | 4.7 | 4.9 | 6 | 5.3 | 4.7 | 4.5 | 4.5 | 4 | 5.6 | 3.5 | 3.3 | 3.6 | 4.3 | 3.7 | 4.2 | 4.4 | 4.4 | 3.2 | 3.9 | 4 | 5.4 | 4.1 | 0.8 | 3.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1 | 3.819 | 3.637 | 2.872 | 2.872 | 2.81 | 1 | 3.008 | 1 | 2.766 | 3.08 | 2.723 | 1 | 3.252 | 1 | 1 | 1 | 4.635 | 4.528 | 4.662 | 3.083 | 3.083 | 3.083 | 3.083 | 3.083 | 9.083 | 3.083 | 3.083 | 3.083 | 3.083 | 3.083 | 3.083 | 3.083 | 3.083 | 3.083 | 3.083 | 3.483 | 3.483 | 3.483 | 3.483 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 5 | 5 | 3.8 | 3.8 | 3.8 | 3.8 | 3.6 | 3.6 | 4.1 | 4.1 | 3.5 | 3.5 | 4.5 | 4.5 | 3.2 | 3.2 | 1.7 | 1.7 | 5.58 | 5.58 | 8.08 | 8.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 3.08 | 3.08 | 3.08 | 3.08 | 1.58 | 1.58 | 4.08 | 4 | 4 | 4 | 4 | 4.35 | 4.35 | 4.35 | 2.85 | 3.15 | 1.65 | 2.65 | 2.15 | 2.15 | 2.15 | 2.25 | 1.75 | 2 | 2.1 | 2.2 | 2.2 | 3.3 | 3.3 | 2.1 | 2.1 | 0.1 | 0.1 | 1.9 | 1.9 | 1.9 | 1.9 | 1.6 | 1.6 | 2.1 | 2.2 | 1.4 | 1.1 | 0.6 | 0.6 | 0.6 | 1.2 | 1.3 | 1.3 | 1 | 0.7 | 1.9 | 2.2 | 1.5 | 1.6 | 1.4 | 1.5 | 1.1 | 0.9 | 0.7 | 2.3 | 2.5 | 1 | 0.8 | 4.5 | 0.9 | 0.9 | 0.5 | 0.7 | 0.7 |
Tax Payables
| 1.736 | 0.802 | 0.266 | 3.867 | 1.038 | 0.65 | 0.317 | 1.418 | 1.006 | 0.631 | 0.228 | 1.386 | 1.002 | 0.605 | 0.222 | 1.488 | 1.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 48.572 | 0.1 | 0.2 | 0.1 | -1.872 | 0 | 3.677 | 3.509 | 3.677 | 0 | 0 | 0 | 1.865 | 0 | 0 | 0 | 7.302 | 0 | 0 | 0 | 7.755 | 0 | 0 | 0 | 7.349 | 0 | 0 | 0 | 2.787 | 0 | 0 | 0 | 3.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.379 | 13.242 | 12.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.837 | 16.111 | 15.078 | 14.366 | 13.705 | 16.311 | 15.557 | 14.588 | 14.519 | 14.683 | 13.794 | 14.951 | 14.594 | 13.667 | 12.702 | 15.644 | 15.287 | 16.742 | 16.667 | 15.029 | 12.686 | 13.917 | 12.885 | 13.976 | 9.747 | 11.448 | 9.766 | 13.395 | 13.105 | 11.228 | 11.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.096 | 34.271 | 30.317 | 34.466 | 40.667 | 37.175 | 33.816 | 26.687 | 30.437 | 28.542 | 25.647 | 25.61 | 26.919 | 25.745 | 26.653 | 23.725 | 25.376 | 25.788 | 19.412 | 17.398 | 13.676 | 19.81 | 20.124 | 19.347 | 13.974 | 18.889 | 22.162 | 16.836 | 17.49 | 21.583 | 19.099 | 17.334 | 17.138 | 21.562 | 21.367 | 18.1 | 17.977 | 19.081 | 18.046 | 16.861 | 18.648 | 19.192 | 17.928 | 16.907 | 21.464 | 20.021 | 18.223 | 5.73 | 5.38 | 4.777 | 16.416 | 17.053 | 16.511 | 16.196 | 15.562 | 14.997 | 17.809 | 17.002 | 16.05 | 14.101 | 15.264 | 15.357 | 14.248 | 0.917 | 0.919 | 0.846 | 0.846 | 0.842 | 0.833 | 0.763 | 0.758 | 0.755 | 0.754 | 0.607 | 0.608 | 0.608 | 0.559 | 0.558 | 0.568 | 0.565 | 0.513 | 0.515 | 0.512 | 0.508 | 0.461 | 0.464 | 0.472 | 0.474 | 0.473 | 0.473 | 0.473 | 0.473 | 0.473 | 0.473 | 10.752 | 10.794 | 8.53 | 7.256 | 8.8 | 6.3 | 8.9 | 7.9 | 10.4 | 9.4 | 10.8 | 9.2 | 11.5 | 7.8 | 9.8 | 10.7 | 11.2 | 10.5 | 10.9 | 10.8 | 8.3 | 9 | 9.9 | 9.7 | 8.7 | 9.9 | 9.7 | 10 | 9.3 | 9.3 | 9 | 9.2 | 10.5 | 8 | 7.4 | 6.6 | 5 | 5.2 | 5.1 | 5.3 | 5.2 | 4.9 | 5.7 | 4.9 | 4.8 | 4.1 | 7.9 | 8.3 | 6.8 | 5.9 |
Total Current Liabilities
| 66.677 | 51.918 | 46.163 | 52.305 | 58.768 | 51.904 | 49.541 | 45.292 | 48.515 | 41.407 | 38.872 | 38.506 | 38.99 | 35.909 | 34.929 | 34.47 | 46.207 | 40.947 | 33.505 | 30.002 | 32.606 | 31.501 | 31.089 | 35.717 | 30.949 | 35.719 | 33.334 | 27.747 | 32.954 | 32.771 | 29.498 | 27.327 | 30.74 | 30.647 | 32.154 | 28.744 | 28.888 | 28.729 | 27.72 | 25.943 | 29.5 | 29.794 | 29.127 | 27.314 | 31.447 | 30.263 | 29.395 | 28.66 | 29.122 | 27.213 | 26.25 | 27.474 | 26.48 | 27.408 | 27.349 | 25.521 | 27.791 | 26.476 | 26 | 23.101 | 23.768 | 24.444 | 22.278 | 23.819 | 30.101 | 28.955 | 29.422 | 29.022 | 27.405 | 25.709 | 25.61 | 25.569 | 27.113 | 24.365 | 24.797 | 24.758 | 22.534 | 21.122 | 22.987 | 22.33 | 27.036 | 26.01 | 24.805 | 22.579 | 25.234 | 23.649 | 23.003 | 19.962 | 19.892 | 17.6 | 20.225 | 20.65 | 19.642 | 17.094 | 18.482 | 18.046 | 15.084 | 14.258 | 15.6 | 13.4 | 15.9 | 14.9 | 17.8 | 15.5 | 17.3 | 13.5 | 16.5 | 14.1 | 15.7 | 16.2 | 17.4 | 17.2 | 17.8 | 16.7 | 16.4 | 16 | 15.7 | 15.2 | 15.3 | 15.8 | 15.6 | 15.8 | 15.1 | 14.3 | 15.3 | 14.6 | 16 | 13.1 | 13.3 | 11.7 | 10.7 | 10.7 | 10.4 | 9.2 | 11.4 | 11.4 | 12.1 | 9.8 | 10.1 | 8.4 | 8.8 | 8.8 | 7.5 | 6.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 49.774 | 40.86 | 30.851 | 39.187 | 39.637 | 40.738 | 31.809 | 41.134 | 31.798 | 42.34 | 42.67 | 15.691 | 7.878 | 17.198 | 8.864 | 8.857 | 8.848 | 8.285 | 8.602 | 8.906 | 3.052 | 3.045 | 3.038 | 3.031 | 6.107 | 6.099 | 6.092 | 6.085 | 9.161 | 9.154 | 9.147 | 9.14 | 12.333 | 12.333 | 12.333 | 12.333 | 15.417 | 15.417 | 15.417 | 15.417 | 18.9 | 18.9 | 18.9 | 18.9 | 22.4 | 22.4 | 22.4 | 22.4 | 25.9 | 25.9 | 27.4 | 27.4 | 29.7 | 29.7 | 31.2 | 12.7 | 14.8 | 14.8 | 16.8 | 16.8 | 18.3 | 18.3 | 21.3 | 21.3 | 21.5 | 21.5 | 23 | 23 | 27.08 | 27.08 | 31.08 | 31.08 | 31.16 | 31.16 | 35.16 | 20.16 | 20.24 | 20.24 | 23.24 | 23.24 | 23.32 | 23.4 | 24.9 | 24.9 | 27.4 | 27.4 | 28.9 | 28.9 | 31.4 | 31.75 | 33.25 | 33.25 | 34.256 | 34.907 | 36.607 | 39.707 | 39.434 | 40.063 | 42.1 | 38.2 | 38.2 | 39.1 | 39.1 | 40 | 40 | 42 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 19 | 19 | 19 | 19.1 | 20.4 | 20.4 | 20.9 | 21 | 21.5 | 21.5 | 21.5 | 16.7 | 17.2 | 17.8 | 16.5 | 16.7 | 18.2 | 18.8 | 19 | 19.6 | 19.7 | 20.2 | 20.6 | 11.4 | 11.5 | 11.9 | 11.2 | 11.2 | 11.4 | 11.8 | 10 | 5.3 | 6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | 1.2 | 1.2 | 1.3 | 1.2 | 0.7 | 1.1 | 1.2 | 1.8 | 2 | 2.1 | 2.1 | 2.2 | 2.1 | 2 | 2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.1 | 1.9 |
Other Non-Current Liabilities
| 27.566 | 23.425 | 23.1 | 11.36 | 10.754 | 10.559 | 17.72 | 8.659 | 18.949 | 11.95 | 12.381 | 13.39 | 21.466 | 23.588 | 31.963 | 33.728 | 32.863 | 20.094 | 20.043 | 32.898 | 34.023 | 26.417 | 26.246 | 26.416 | 25.741 | 27.179 | 39.847 | 44.975 | 44.423 | 47.34 | 47.424 | 46.826 | 46.309 | 36.618 | 36.497 | 35.783 | 35.198 | 33.91 | 34.25 | 34.02 | 33.496 | 27.951 | 27.775 | 27.345 | 26.774 | 34.741 | 34.782 | 34.61 | 33.937 | 22.406 | 22.833 | 22.264 | 21.915 | 20.857 | 21.638 | 20.971 | 20.802 | 18.521 | 18.819 | 18.261 | 17.63 | 9.958 | 10.38 | 10.123 | 9.761 | 7.598 | 8.001 | 7.676 | 7.36 | 8.234 | 8.61 | 8.295 | 8.038 | 7.738 | 7.85 | 7.53 | 6.943 | 6.391 | 6.663 | 6.769 | 6.261 | 5.411 | 5.679 | 5.373 | 5.175 | 5.473 | 5.153 | 4.882 | 4.672 | 4.819 | 5.085 | 4.866 | 4.78 | 5.145 | 5.087 | 5.076 | 5.362 | 4.826 | 5.2 | 5.1 | 5.2 | 4.9 | 5.3 | 5.2 | 5.1 | 4.6 | 4.5 | 4.4 | 4.5 | 4 | 4 | 3.8 | 3.7 | 3.4 | 3.1 | 2.8 | 2.6 | 2.1 | 1.7 | 1.7 | 1.8 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.7 | 1.2 | 1.1 | 1 | 1.1 | 0.9 | 1.1 | 0.8 | 1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 1 | 0.9 | 0.8 |
Total Non-Current Liabilities
| 77.34 | 64.285 | 53.951 | 50.547 | 50.391 | 51.297 | 49.529 | 49.793 | 50.747 | 54.29 | 55.051 | 29.081 | 29.344 | 40.786 | 40.827 | 42.585 | 41.711 | 28.379 | 28.645 | 41.804 | 37.075 | 29.462 | 29.284 | 29.447 | 31.848 | 33.278 | 45.939 | 51.06 | 53.584 | 56.494 | 56.571 | 55.966 | 58.642 | 48.951 | 48.83 | 48.116 | 50.615 | 49.327 | 49.667 | 49.437 | 52.396 | 46.851 | 46.675 | 46.245 | 49.174 | 57.141 | 57.182 | 57.01 | 59.837 | 48.306 | 50.233 | 49.664 | 51.615 | 50.557 | 52.838 | 33.671 | 35.602 | 33.321 | 35.619 | 35.061 | 35.93 | 28.258 | 31.68 | 31.423 | 31.261 | 29.098 | 31.001 | 30.676 | 34.44 | 35.314 | 39.69 | 39.375 | 39.198 | 38.898 | 43.01 | 27.69 | 27.183 | 26.631 | 29.903 | 30.009 | 29.581 | 28.811 | 30.579 | 30.273 | 32.575 | 32.873 | 34.053 | 33.782 | 36.072 | 36.569 | 38.335 | 38.116 | 39.036 | 40.052 | 41.694 | 44.783 | 44.796 | 44.889 | 47.3 | 43.3 | 43.4 | 44 | 44.4 | 45.2 | 45.1 | 46.6 | 21.6 | 21.5 | 21.6 | 21.1 | 21.1 | 22.8 | 22.7 | 22.4 | 22.2 | 23.2 | 23 | 23.3 | 23 | 23.5 | 23.6 | 23.8 | 19.4 | 19.9 | 20.4 | 19 | 19.1 | 20.5 | 21.1 | 21.8 | 22.7 | 22.7 | 23.4 | 23.6 | 14.5 | 14.4 | 14.7 | 14.3 | 14.3 | 14.4 | 14.9 | 13.2 | 8.3 | 8.7 |
Total Liabilities
| 144.017 | 116.203 | 100.114 | 102.852 | 109.159 | 103.201 | 99.07 | 95.085 | 99.262 | 95.697 | 93.923 | 67.587 | 68.334 | 76.695 | 75.756 | 77.055 | 87.918 | 69.326 | 62.15 | 71.806 | 69.681 | 60.963 | 60.373 | 65.164 | 62.797 | 68.997 | 79.273 | 78.807 | 86.538 | 89.265 | 86.069 | 83.293 | 89.382 | 79.598 | 80.984 | 76.86 | 79.503 | 78.056 | 77.387 | 75.38 | 81.896 | 76.645 | 75.802 | 73.559 | 80.621 | 87.404 | 86.577 | 85.67 | 88.959 | 75.519 | 76.483 | 77.138 | 78.095 | 77.965 | 80.187 | 59.192 | 63.393 | 59.797 | 61.619 | 58.162 | 59.698 | 52.702 | 53.958 | 55.242 | 61.362 | 58.053 | 60.423 | 59.698 | 61.845 | 61.023 | 65.3 | 64.944 | 66.311 | 63.263 | 67.807 | 52.448 | 49.717 | 47.753 | 52.89 | 52.339 | 56.617 | 54.821 | 55.384 | 52.852 | 57.809 | 56.522 | 57.056 | 53.744 | 55.964 | 54.169 | 58.56 | 58.766 | 58.678 | 57.146 | 60.176 | 62.829 | 59.88 | 59.147 | 62.9 | 56.7 | 59.3 | 58.9 | 62.2 | 60.7 | 62.4 | 60.1 | 38.1 | 35.6 | 37.3 | 37.3 | 38.5 | 40 | 40.5 | 39.1 | 38.6 | 39.2 | 38.7 | 38.5 | 38.3 | 39.3 | 39.2 | 39.6 | 34.5 | 34.2 | 35.7 | 33.6 | 35.1 | 33.6 | 34.4 | 33.5 | 33.4 | 33.4 | 33.8 | 32.8 | 25.9 | 25.8 | 26.8 | 24.1 | 24.4 | 22.8 | 23.7 | 22 | 15.8 | 15.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.136 | 1.135 | 1.134 | 1.133 | 1.115 | 1.114 | 1.114 | 1.112 | 1.108 | 1.108 | 1.107 | 1.103 | 1.096 | 1.094 | 1.094 | 1.092 | 1.089 | 1.088 | 1.088 | 1.088 | 1.086 | 1.085 | 1.081 | 1.071 | 1.056 | 1.055 | 1.055 | 1.055 | 1.053 | 1.053 | 1.053 | 1.051 | 1.05 | 1.05 | 1.05 | 1.049 | 1.033 | 1.032 | 1.032 | 1.032 | 1.031 | 1.03 | 1.029 | 1.029 | 1.026 | 1.024 | 1.023 | 1.017 | 1.016 | 1.015 | 1.014 | 1.013 | 1.012 | 1.01 | 1.005 | 1.004 | 0.988 | 0.986 | 0.976 | 0.973 | 0.747 | 0.968 | 0.744 | 0.964 | 0.963 | 0.962 | 0.96 | 0.957 | 0.95 | 0.949 | 0.945 | 0.939 | 0.939 | 0.805 | 0.782 | 0.779 | 0.777 | 0.77 | 0.762 | 0.749 | 0.738 | 0.736 | 0.73 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 232.247 | 225.818 | 219.995 | 209.585 | 200.796 | 190.8 | 184.133 | 182.135 | 178.754 | 175.368 | 179.322 | 179.164 | 180.443 | 181.703 | 181.265 | 178.761 | 176.579 | 172.504 | 169.59 | 166.526 | 164.756 | 162.718 | 158.788 | 158.185 | 158.935 | 157.862 | 153.571 | 156.226 | 154.735 | 154.966 | 153.24 | 150.475 | 149.945 | 146.195 | 148.493 | 146.08 | 142.095 | 138.405 | 138.33 | 136.846 | 136.039 | 136.901 | 137.422 | 134.382 | 132.75 | 129.248 | 125.997 | 126.196 | 122.901 | 124.119 | 123.363 | 121.256 | 121.388 | 119.624 | 118.819 | 118.198 | 116.917 | 115.579 | 114.042 | 112.79 | 111.593 | 110.053 | 108.637 | 107.199 | 105.966 | 104.55 | 103.386 | 102.144 | 100.503 | 99.414 | 98.252 | 97.047 | 97.39 | 97.023 | 96.437 | 95.311 | 94.891 | 94.511 | 93.098 | 91.7 | 90.985 | 91.736 | 90.427 | 89.212 | 88.002 | 87.987 | 87.474 | 86.727 | 86.79 | 89.203 | 89.173 | 89.572 | 89.778 | 91.416 | 89.983 | 90.717 | 90.757 | 91.756 | 91.3 | 91.7 | 90.4 | 89.2 | 88.5 | 86.7 | 85.2 | 84 | 83.1 | 83.7 | 82.2 | 81.3 | 80.6 | 78.8 | 77.4 | 77.1 | 76.9 | 76.9 | 76 | 75.4 | 74.4 | 72.4 | 70.1 | 68.9 | 66.9 | 64.2 | 62 | 61.3 | 59.6 | 57.1 | 55.2 | 53.9 | 53 | 51.2 | 49.7 | 48.8 | 47.4 | 45.9 | 44.1 | 42.6 | 41.4 | 40.1 | 38.3 | 33.6 | 28 | 23.1 |
Accumulated Other Comprehensive Income/Loss
| 0.769 | 0.698 | 0.733 | 0.563 | 0.748 | 0.484 | -2.325 | -2.576 | -2.183 | -4.225 | -4.158 | -4.124 | -4.117 | -11.24 | -11.517 | -11.854 | -12.254 | -9.595 | -9.589 | -14.812 | -15.039 | -10.185 | -10.36 | -10.512 | -10.615 | -11.995 | -9.804 | -10.185 | -10.292 | -13.206 | -13.395 | -13.767 | -14.022 | -8.646 | -9.087 | -9.078 | -9.245 | -8.392 | -8.622 | -8.363 | -8.263 | -5.068 | -5.218 | -5.053 | -5.035 | -10.513 | -10.625 | -10.777 | -10.946 | -4.421 | -4.56 | -4.582 | -4.445 | -4.236 | -4.53 | -4.672 | -4.751 | -3.82 | -4.113 | -4.204 | -4.262 | -0.202 | -0.333 | -0.818 | -0.115 | 0.848 | 0.813 | 0.994 | 0.432 | -0.671 | -0.932 | -0.92 | -1.083 | -1.124 | 0.078 | -0.134 | -0.319 | -0.391 | -0.403 | -0.665 | -0.703 | -0.968 | -0.908 | -1.027 | -1.119 | -1.226 | -1.225 | -1.348 | -1.292 | -1.445 | -1.507 | -1.445 | -1.499 | -1.421 | -1.388 | -1.387 | -1.32 | -1.257 | -1.2 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -23.564 | -24.702 | -25.824 | -25.365 | -25.583 | -24.866 | -25.948 | -26.263 | -27.33 | -26.134 | -22.642 | -19.545 | -18.19 | -18.357 | -18.401 | -17.683 | -17.45 | -17.173 | -13.989 | -14.776 | -15.257 | -16.05 | -16.75 | -16.968 | -17.491 | -17.909 | -18.56 | -18.986 | -19.459 | -20.025 | -20.393 | -20.985 | -21.422 | -22.048 | -22.385 | -22.825 | -23.355 | -23.675 | -23.813 | -24.168 | -24.499 | -24.871 | -25.175 | -25.488 | -25.803 | -26.309 | -26.554 | -27.398 | -27.663 | -24.294 | -22.078 | -22.307 | -22.657 | -23.004 | -23.42 | -22.379 | -22.565 | -19.003 | -18.658 | -18.595 | -18.515 | -19.417 | -19.415 | -19.445 | -19.188 | -19.875 | -20.221 | -20.737 | -21.643 | -22.169 | -23.03 | -23.765 | -24.01 | -20.857 | -21.962 | -21.816 | -21.495 | -21.198 | -19.218 | -19.116 | -18.762 | -18.446 | -18.591 | -19.031 | -18.593 | -18.144 | -17.278 | -17.125 | -17.151 | -17.161 | -17.161 | -17.157 | -17.157 | -17.154 | -17.162 | -17.178 | -17.197 | -17.189 | -17.2 | -15.6 | -15.4 | -14.8 | -14.5 | -14.1 | -13.4 | -13.1 | -8 | -7.9 | -4.9 | -3.9 | -1.8 | -0.9 | -0.2 | 0.6 | 0.9 | 0.9 | 2.3 | 2.3 | 3 | 3.1 | 3 | 4 | 4.1 | 3.8 | 4.4 | 4.8 | 5.2 | 5.2 | 5.4 | 5.2 | 5.3 | 5.6 | 5.9 | 5.8 | 5.9 | 5.9 | 5.9 | 5.4 | 5.4 | 5.3 | 5.2 | 5 | 4.6 | 4.3 |
Total Shareholders Equity
| 210.588 | 202.949 | 196.038 | 185.916 | 177.076 | 167.532 | 156.974 | 154.408 | 150.349 | 146.117 | 153.629 | 156.598 | 159.232 | 153.2 | 152.441 | 150.316 | 147.964 | 146.824 | 147.1 | 138.026 | 135.546 | 137.568 | 132.759 | 131.776 | 131.885 | 129.013 | 126.262 | 128.11 | 126.037 | 122.788 | 120.505 | 116.774 | 115.551 | 116.551 | 118.071 | 115.226 | 110.528 | 107.37 | 106.927 | 105.347 | 104.308 | 107.992 | 108.058 | 104.87 | 102.938 | 93.45 | 89.841 | 89.038 | 85.308 | 96.419 | 97.739 | 95.38 | 95.298 | 93.394 | 91.874 | 92.151 | 90.589 | 93.742 | 92.247 | 90.964 | 89.563 | 91.402 | 89.633 | 87.9 | 87.626 | 86.485 | 84.938 | 83.358 | 80.242 | 77.523 | 75.235 | 73.301 | 73.236 | 75.847 | 75.335 | 74.14 | 73.854 | 73.692 | 74.239 | 72.668 | 72.258 | 73.058 | 71.658 | 69.878 | 69.014 | 69.341 | 69.695 | 68.978 | 69.071 | 71.321 | 71.229 | 71.694 | 71.846 | 73.565 | 72.157 | 72.876 | 72.964 | 74.034 | 73.6 | 75.6 | 74.5 | 74.4 | 74 | 72.6 | 71.8 | 70.9 | 75.1 | 75.8 | 77.3 | 77.4 | 78.8 | 77.9 | 77.2 | 77.7 | 77.8 | 77.8 | 78.3 | 77.7 | 77.4 | 75.5 | 73.1 | 72.9 | 71 | 68 | 66.4 | 66.1 | 64.8 | 62.3 | 60.6 | 59.1 | 58.3 | 56.8 | 55.6 | 54.6 | 53.3 | 51.8 | 50 | 48 | 46.8 | 45.4 | 43.5 | 38.6 | 32.6 | 27.4 |
Total Equity
| 210.588 | 202.949 | 196.038 | 185.916 | 177.076 | 167.095 | 156.584 | 154.028 | 149.98 | 145.755 | 153.291 | 156.301 | 158.925 | 152.939 | 152.221 | 150.107 | 147.79 | 146.655 | 146.929 | 137.936 | 135.532 | 137.515 | 132.764 | 131.787 | 131.867 | 129.013 | 126.262 | 128.11 | 126.037 | 122.788 | 120.505 | 116.774 | 115.551 | 116.551 | 118.071 | 115.226 | 110.528 | 107.37 | 106.927 | 105.347 | 104.308 | 107.992 | 108.058 | 104.87 | 102.938 | 93.45 | 89.841 | 89.038 | 85.308 | 96.419 | 97.739 | 95.38 | 95.298 | 93.394 | 91.874 | 92.151 | 90.589 | 93.742 | 92.247 | 90.964 | 89.563 | 91.402 | 89.633 | 87.9 | 87.626 | 86.485 | 84.938 | 83.358 | 80.242 | 77.523 | 75.235 | 73.301 | 73.236 | 75.847 | 75.335 | 74.14 | 73.854 | 73.692 | 74.239 | 72.668 | 72.258 | 73.058 | 71.658 | 69.878 | 69.014 | 69.341 | 69.695 | 68.978 | 69.071 | 71.321 | 71.229 | 71.694 | 71.846 | 73.565 | 72.157 | 72.876 | 72.964 | 74.034 | 73.6 | 75.6 | 74.5 | 74.4 | 74 | 72.6 | 71.8 | 70.9 | 75.1 | 75.8 | 77.3 | 77.4 | 78.8 | 77.9 | 77.2 | 77.7 | 77.8 | 77.8 | 78.3 | 77.7 | 77.4 | 75.5 | 73.1 | 72.9 | 71 | 68 | 66.4 | 66.1 | 64.8 | 62.3 | 60.6 | 59.1 | 58.3 | 56.8 | 55.6 | 54.6 | 53.3 | 51.8 | 50 | 48 | 46.8 | 45.4 | 43.5 | 38.6 | 32.6 | 27.4 |
Total Liabilities & Shareholders Equity
| 354.605 | 319.152 | 296.152 | 288.768 | 286.235 | 270.296 | 256.044 | 249.113 | 249.611 | 241.452 | 247.214 | 223.888 | 227.566 | 229.634 | 228.197 | 227.371 | 235.882 | 215.981 | 209.079 | 209.742 | 205.227 | 198.478 | 193.137 | 196.951 | 194.682 | 198.01 | 205.535 | 206.917 | 212.575 | 212.053 | 206.574 | 200.067 | 204.933 | 196.149 | 199.055 | 192.086 | 190.031 | 185.426 | 184.314 | 180.727 | 186.204 | 184.637 | 183.86 | 178.429 | 183.559 | 180.854 | 176.418 | 174.708 | 174.267 | 171.938 | 174.222 | 172.518 | 173.393 | 171.359 | 172.061 | 151.343 | 153.982 | 153.539 | 153.866 | 149.126 | 149.261 | 144.104 | 143.591 | 143.142 | 148.988 | 144.538 | 145.361 | 143.056 | 142.087 | 138.546 | 140.535 | 138.245 | 139.547 | 139.11 | 143.142 | 126.588 | 123.571 | 121.445 | 127.129 | 125.007 | 128.875 | 127.879 | 127.042 | 122.73 | 126.823 | 125.863 | 126.751 | 122.722 | 125.035 | 125.49 | 129.789 | 130.46 | 130.524 | 130.711 | 132.333 | 135.705 | 132.844 | 133.181 | 136.5 | 132.3 | 133.8 | 133.3 | 136.2 | 133.3 | 134.2 | 131 | 113.2 | 111.4 | 114.6 | 114.7 | 117.3 | 117.9 | 117.7 | 116.8 | 116.4 | 117 | 117 | 116.2 | 115.7 | 114.8 | 112.3 | 112.5 | 105.5 | 102.2 | 102.1 | 99.7 | 99.9 | 95.9 | 95 | 92.6 | 91.7 | 90.2 | 89.4 | 87.4 | 79.2 | 77.6 | 76.8 | 72.1 | 71.2 | 68.2 | 67.2 | 60.6 | 48.4 | 42.7 |