Ocuphire Pharma, Inc.
NASDAQ:OCUP
1.17 (USD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2013 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q1 | 2009 Q4 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | 2007 Q4 | 2007 Q2 | 2007 Q1 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.765 | -7.106 | -4.795 | 5.561 | -4.961 | -5.791 | 33.941 | -4.531 | -4.927 | -6.595 | -6.313 | -4.23 | -7.136 | -39.014 | -18.68 | -1.248 | -1.604 | -3.088 | -2.343 | -1.768 | -1.114 | -1.029 | 9.317 | 0 | -2.075 | 0.466 | -21.611 | 8.421 | -4.149 | 4.488 | 0 | -4.272 | -0.922 | -14.6 | -5.458 | -1.53 | -6.694 | -1.469 | -1.042 | -2.14 | -4.034 | -4.436 | -11.148 | -1.571 | -3.781 | -1.303 | 1.303 | 0 | -1.303 | 1.046 | 0 | -2.675 | -2.675 |
Depreciation & Amortization
| 0 | 0 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0 | 0 | 0.043 | 0 | 0.03 | 0.06 | 0.015 | -0.032 | 0.019 | 0.036 | 0 | 0.013 | 0.01 | 0.009 | 0.007 | 0.009 | 0.014 | 0.01 | 0.011 | 0.011 | 0.002 | 0.014 | 0.021 | 0.012 | 0.006 | 0.018 | -0.018 | 0 | 0.018 | 0.023 | 0 | 0.021 | 0.021 |
Deferred Income Tax
| 0 | 0 | 8.666 | 1.734 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | -0.879 | -0.341 | -0.198 | -1.091 | 0 | 0 | 0.906 | -0.352 | 0 | 0.185 | 0.456 | 0.167 | 0.913 | -0.623 | 0.235 | 0 | -0.29 | 0.069 | 0.055 | 0.124 | -0.124 | 0 | 0 | 0 | 0 | 1.233 | -1.119 | 0.114 | -0.131 | -0.035 | 0.017 | -0.017 | 0 | 0.017 | 0.23 | 0 | -0.115 | -0.115 |
Stock Based Compensation
| 0.806 | 0.985 | 0.711 | 0.573 | 1.422 | 0.804 | 0.424 | 0.493 | 0.445 | 0.445 | 0.479 | 0.478 | 0.463 | 0.494 | 0.513 | 0.616 | 0.316 | 0.061 | 0.078 | 0.073 | 0.071 | 0.078 | 0.657 | 0 | 0.297 | 0.427 | 0.274 | -0.615 | 0.343 | 0.637 | 0 | 0.272 | 0.108 | 0.128 | 0.193 | 0.372 | 0.639 | 0 | 0 | 0 | 0.075 | 0.202 | 0.223 | 0.195 | 0.166 | 0.166 | -0.166 | 0 | 0.166 | 0.449 | 0 | 0.336 | 0.336 |
Change In Working Capital
| -0.333 | 0.395 | 8.652 | -10.416 | 4.527 | 1.313 | -5.627 | -0.486 | 0.663 | -0.105 | 0.023 | 0.55 | 0.73 | -1.122 | 0.775 | 0.275 | 0.288 | -0.192 | 0.4 | -0.094 | 0.11 | 0.11 | 0.352 | 0 | -0.185 | -0.456 | -0.167 | -0.913 | 0.623 | -0.235 | 0 | 0.29 | -0.069 | -0.055 | -0.124 | 0.124 | 0 | 0 | 0 | 0 | -1.233 | 1.119 | -0.114 | 0.131 | 0.035 | -0.017 | 0.017 | 0 | -0.017 | -0.23 | 0 | 0.115 | 0.115 |
Accounts Receivables
| 0.812 | -0.785 | 9.01 | -9.997 | 2.699 | -1.536 | -1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.43 | -0.089 | 0.373 | -0.545 | 0.102 | 1.152 | -0.39 | -0.427 | 0.307 | -0.005 | 0.165 | 0.055 | -0.039 | 0.2 | 0.578 | 0.036 | 0.168 | 0.01 | -0.796 | 0 | 0 | -0.906 | 0.271 | 0 | -0.185 | 0.895 | -0.167 | -0.913 | 0.623 | -0.033 | 0 | 0.29 | 1.456 | -0.055 | -0.042 | 0.124 | -0.635 | 0 | 0 | 0 | -1.868 | 1.119 | 0.921 | 0.131 | 0.462 | -0.017 | 0.017 | 0 | -0.017 | -0.199 | 0 | 0.115 | 0.115 |
Other Working Capital
| 0.285 | 1.269 | -0.731 | 0.126 | 1.726 | 0.384 | -3.939 | -0.059 | 0.356 | -0.1 | -0.142 | 0.495 | 0.769 | -1.322 | 0.197 | 0.239 | 0.12 | -0.202 | 0.4 | -0.094 | 0.11 | 0.11 | -0.352 | 0 | 0.185 | 0.456 | 0.167 | 0.913 | -0.623 | 0.235 | 0 | -0.29 | 0.069 | 0.055 | 0.124 | -0.124 | 0 | 0 | 0 | 0 | 1.233 | -1.119 | 0.114 | -0.131 | -0.035 | 0.017 | -0.017 | 0 | 0.017 | 0.23 | 0 | -0.115 | -0.115 |
Other Non Cash Items
| 1.424 | 1.869 | -8.689 | -0.456 | -0.445 | 0.027 | 0.052 | -0.402 | 0.316 | 0.084 | 0.164 | -0.383 | 1.614 | 33.829 | 13.112 | 0.179 | 0.689 | 2.68 | 0.727 | 0.645 | 0.276 | 0.184 | -19.09 | 0 | -3.85 | -8.654 | 17.153 | -13.412 | 0.237 | -15.898 | 0 | -0.052 | -4.651 | 11.886 | 1.315 | -0.403 | -4.869 | 1.459 | 1.032 | 2.129 | 8.621 | 1.794 | 6.152 | 0.315 | 0.835 | -0.067 | 0.067 | 0 | -0.067 | -0.46 | 0 | 0.091 | 0.091 |
Operating Cash Flow
| -7.292 | -5.716 | 4.548 | -3.003 | 0.989 | -3.646 | 28.791 | -4.498 | -3.809 | -6.17 | -5.646 | -3.584 | -4.328 | -5.812 | -4.358 | -1.056 | -0.651 | -0.732 | -1.137 | -1.143 | -0.657 | -0.657 | -9.072 | 0 | -5.598 | -7.702 | -4.169 | -5.639 | -3.55 | -10.737 | 0 | -4.039 | -5.454 | -2.577 | -3.943 | -1.552 | -10.91 | -1.459 | -1.032 | -2.129 | 4.664 | -2.426 | -4.751 | -1.049 | -2.773 | -1.187 | 1.187 | 0 | -1.187 | 1.059 | 0 | -2.227 | -2.227 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -1.475 | 0 | 0 | 0 | -0 | -0.005 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.888 | 2.006 | 0 | 0 | -17.29 | -2.006 | 2.463 | -1.722 | -7.167 | 0 | -0.741 | -26.076 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 5.848 | 0 | 3.494 | 0 | 10.325 | -5.848 | 5.848 | 0 | -5.848 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | -4.451 | 0 | -4.376 | 0 | -4.143 | 4.451 | -4.451 | 0 | 4.451 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.471 | 3 | 0 | 3 | 5.996 | 0 | 0 | 2.992 | 6.197 | 0 | 2.997 | 7.973 | 2.716 | -1.449 | 0.955 | 12.457 | 0 | 4.977 | 3.252 | 0.029 | 0.712 | 0.134 | -1.046 | 0 | 0 | 0 | 2.868 | -2.958 | 1.529 | 0.115 | -1.994 | -0.025 | 0.025 | 0 | -0.025 | -1.097 | 0 | 0 | 1.097 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.539 | 3 | 0 | 3 | -0 | -0.005 | -0.01 | -0.01 | 8.203 | 0 | 2.997 | -9.317 | 0.71 | 1.014 | -0.766 | 5.289 | 0 | 4.236 | -22.824 | 0.029 | 0.712 | 0.134 | -0.546 | 0 | 0 | 0 | 4.265 | -2.958 | 0.648 | 0.115 | 4.188 | -1.423 | 1.423 | 0 | -1.423 | -1.097 | 0 | 0 | 1.097 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.538 | -0.215 | 0 | 0.538 | 0 | 0 | 0 | 0.449 | 0.977 | 0.323 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.562 | 2.479 | 3.745 | 5.482 | 0 | 0 | 3.066 | 1.362 | 1.858 | 1.208 | 7.685 | 1.739 | 19.067 | 0.01 | 21.15 | 0 | 0 | 0 | 0 | 0 | 0 | 7.654 | 6.873 | 0 | 0 | 12.102 | 0 | -4.58 | 4.58 | -11.194 | 0 | 0 | 0 | 18.634 | 10.041 | 0 | 13.22 | 0 | 0 | 0 | -14.12 | 13.22 | 8.418 | 0 | 8.93 | 0.9 | -0.9 | 0 | 0.9 | 6.718 | 0 | 0.001 | 0.001 |
Common Stock Repurchased
| 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.022 | -0.061 | -0.142 | -0.106 | 0 | 0 | -0.012 | -0.572 | -0.055 | -0.326 | -0.193 | -0.139 | -1.102 | 0.01 | -2.103 | -0.053 | -0.071 | 0 | 0.95 | 1.68 | 1.037 | 1.037 | -2.466 | 0 | 0 | 0 | 0 | 4.836 | 4.58 | -16.468 | 0 | 0.706 | 0.908 | 23.933 | 12.341 | 0 | 13.597 | 0 | 0 | 0 | -15.774 | 13.556 | 10.471 | 1.318 | 8.934 | 0.9 | -0.9 | 0 | 0.9 | 6.806 | 0 | -0.043 | -0.043 |
Financing Cash Flow
| 1.54 | 2.376 | 3.603 | 5.376 | 0 | 0 | -0.012 | 1.328 | 1.588 | 0.882 | 8.03 | 1.6 | 17.965 | 0.01 | 19.496 | 0.924 | 0.252 | 0.448 | 0.95 | 1.68 | 1.037 | 1.037 | 4.407 | 0 | 0 | 15.167 | 2.366 | 4.836 | 4.58 | -16.468 | 0 | 0.706 | 0.908 | 23.933 | 12.341 | 0 | 13.597 | 0 | 0 | 0 | -15.774 | 13.556 | 10.471 | 1.318 | 8.934 | 0.9 | -0.9 | 0 | 0.9 | 6.806 | 0 | -0.043 | -0.043 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,078.789 | -2.148 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.752 | -3.34 | 8.151 | 2.373 | 0.989 | -3.646 | 28.779 | -3.17 | -2.221 | -5.288 | 2.284 | -1.984 | 13.637 | -5.802 | 15.677 | -0.132 | -0.399 | -0.284 | -0.187 | 0.532 | 0.37 | -2.622 | 3.538 | 0 | -2.601 | -1.587 | -1.092 | 0.212 | 0.264 | -21.915 | 0 | 0.903 | -30.247 | 21.385 | 6.619 | -1.418 | 11.321 | -1.459 | -1.032 | -2.129 | -6.845 | 8.173 | 4.658 | 0.384 | 5.198 | -1.71 | 1.71 | 0 | -1.71 | 6.768 | 0 | -2.27 | -1.172 |
Cash At End Of Period
| 41.409 | 47.161 | 50.501 | 42.35 | 39.977 | 38.988 | 42.634 | 13.855 | 17.025 | 19.246 | 24.534 | 22.25 | 24.234 | 10.597 | 16.399 | 0.722 | 0.854 | 1.253 | 1.537 | 1.724 | 0.37 | 6.123 | 8.744 | 0 | 6.298 | 8.899 | 10.486 | 10.676 | 10.464 | 10.199 | 0 | 10.729 | 9.826 | 40.073 | 18.688 | 12.069 | 9.861 | -1.459 | -1.032 | -2.129 | 13.668 | 20.513 | 12.34 | 7.682 | 7.298 | 2.1 | 1.71 | 0 | 2.1 | 7.36 | 0 | 7.847 | 0.507 |