Ocuphire Pharma, Inc.
NASDAQ:OCUP
1.17 (USD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 41.409 | 47.161 | 50.501 | 42.35 | 39.977 | 38.988 | 42.634 | 13.855 | 17.025 | 19.246 | 24.534 | 22.25 | 24.234 | 10.597 | 16.399 | 0.722 | 0.854 | -1.537 | 1.537 | 7.932 | 7.31 | -0.451 | 8.744 | 4.592 | 5.094 | 6.298 | 8.899 | 8.226 | 8.791 | 10.486 | 11.578 | 8.392 | 7.878 | 10.464 | 10.199 | 12.45 | 9.971 | 10.729 | 9.826 | 14.972 | 38.104 | 40.073 | 18.688 | 14.871 | 9.979 | 12.069 | 13.487 | 7.38 | 8.483 | -1.917 | 9.861 | 13.217 | 16.128 | 20.513 | 12.34 | 15.83 | 17.815 | 7.682 | 7.298 | 4.141 | 4.194 | 1.86 | 0.369 | 0.222 | 1.206 | 2.1 | 7.36 | 1.368 | 2.193 | 3.196 | 10.117 | 0 | 0.068 | 0.507 | 0.4 | 0 | 3.072 |
Short Term Investments
| 0.005 | 0.005 | 0.015 | 0.011 | 0.022 | 0.022 | 0.049 | 0.101 | 0.126 | 0.135 | 0.219 | 0.383 | 0 | 0 | 0 | 0 | 0 | 3.074 | 2.997 | 5.982 | 8.95 | 0.903 | 5.982 | 7.974 | 11.647 | 14.885 | 17.932 | 14.977 | 17.986 | 8.017 | 8.737 | 13.419 | 11.52 | 14.005 | 13.24 | 9.007 | 16.013 | 18.656 | 22.872 | 20.614 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 1.95 | 1.95 | 1.95 | 2.45 | 2.452 | 0.604 | 0.1 | 0.175 | 0.175 | 0 | 0 | 0.995 | 3 | 4.625 | 4.705 | 4.772 | 0 | 0 | 0 | 0 | 0 | 0 | 6.225 | 7.34 | 0.616 | 0 | 0 |
Cash and Short Term Investments
| 41.414 | 47.166 | 50.516 | 42.361 | 39.999 | 39.01 | 42.683 | 13.956 | 17.151 | 19.381 | 24.753 | 22.633 | 24.234 | 10.597 | 16.399 | 0.722 | 0.854 | 1.537 | 1.537 | 13.914 | 16.26 | 0.451 | 14.726 | 12.566 | 16.742 | 21.183 | 26.831 | 23.204 | 26.777 | 18.503 | 20.316 | 21.812 | 19.398 | 24.469 | 23.44 | 21.457 | 25.984 | 29.385 | 32.698 | 35.586 | 38.204 | 40.173 | 18.788 | 14.971 | 10.079 | 12.169 | 13.587 | 7.48 | 8.583 | -1.917 | 11.811 | 15.167 | 18.078 | 22.963 | 14.792 | 16.434 | 17.915 | 7.857 | 7.473 | 4.141 | 4.194 | 2.855 | 3.369 | 4.846 | 5.911 | 6.872 | 7.36 | 1.368 | 2.193 | 3.196 | 10.117 | 0 | 6.292 | 7.847 | 1.016 | 0 | 3.072 |
Net Receivables
| 2.306 | 3.118 | 2.333 | 11.343 | 2.73 | 5.301 | 4.85 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.026 | 0.028 | 0.028 | 0.028 | 0.028 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0.433 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.114 | 1.56 | 1.099 | 0.484 | 0.732 | 1.088 | 1.453 | 0.605 | 0.74 | 1.095 | 1.314 | 0.56 | 0.956 | 1.516 | 1.269 | 1.94 | 2.63 | 0.291 | 0.225 | 0.722 | 1.033 | 0.977 | 1.174 | 1.155 | 1.366 | 1.231 | 1.305 | 1.278 | 1.2 | 0.965 | 0.609 | 0.802 | 0.996 | 0.946 | 1.222 | 1.476 | 1.277 | 0.991 | 0.731 | 0.758 | 0.901 | 0.725 | 0.507 | 0.523 | 0.391 | 0.183 | 0.189 | 0.218 | 0.334 | 0 | 0.352 | 0.456 | 0.486 | 0.725 | 0.852 | 0.481 | 0.589 | 0.492 | 0.321 | 0.22 | 0.229 | 0.183 | 0.367 | 0.737 | 0.872 | 0.77 | 0.717 | 0.417 | 0.533 | 0.446 | 0.055 | 0 | 0.058 | 0.06 | 0.016 | 0 | 0.05 |
Total Current Assets
| 44.834 | 51.844 | 53.948 | 54.188 | 43.461 | 45.399 | 48.986 | 14.561 | 17.891 | 20.476 | 26.067 | 23.193 | 25.24 | 12.113 | 17.668 | 2.663 | 3.484 | 1.537 | 1.762 | 14.636 | 17.293 | 0.451 | 15.9 | 13.721 | 18.107 | 22.414 | 28.136 | 24.481 | 27.976 | 19.468 | 20.924 | 22.614 | 20.394 | 25.415 | 24.661 | 22.933 | 27.261 | 30.376 | 33.429 | 36.343 | 39.106 | 40.898 | 19.295 | 15.494 | 10.47 | 12.352 | 13.775 | 7.698 | 8.922 | -1.917 | 12.163 | 15.648 | 18.592 | 23.716 | 15.672 | 16.943 | 18.527 | 8.349 | 7.794 | 4.362 | 4.423 | 3.037 | 3.736 | 5.583 | 6.783 | 7.643 | 8.077 | 1.785 | 2.726 | 3.642 | 10.171 | 0 | 6.35 | 7.907 | 1.032 | 0 | 3.121 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 | 0.016 | 0.172 | 0.022 | 0.234 | 0.264 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0.277 | 0.282 | 0.286 | 0.291 | 0.295 | 0.299 | 0.304 | 0.308 | 0.313 | 0.317 | 0.34 | 0 | 0.331 | 0.336 | 0 | 0 | 0.356 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0.277 | 0.282 | 0.286 | 0.291 | 0.295 | 0.299 | 0.304 | 0.308 | 0.313 | 0.317 | 0.34 | 0 | 0.331 | 0.336 | 0 | 0 | 0.356 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -0.004 | -0.005 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.709 | 0 | 0.111 | 0.12 | -0.754 | 0.143 | 0.154 | 0.129 | 0.14 | 0.152 | 0.11 | 0.117 | 0.114 | 0.119 | 0.128 | 0.136 | 0.142 | 0.144 | 0.141 | 0.109 | 0.106 | 0.104 | 0.11 | 0.139 | 0.223 | 0.261 | 0.58 | 0.604 | 1.001 | 1.144 | 0.28 | 0.837 | 0 | 1.526 | 3.041 | 3.284 | 3.481 | 0.544 | 1.347 | 1.474 | 2.069 | 2.195 | 2.28 | 0.186 | 0.086 | 0.092 | 0.1 | 0.109 | 0.115 | 0.103 | 0.117 | 0.127 | 0.138 | 0.204 | 0 | 0.17 | 0.187 | 0.19 | 0 | 0.157 |
Total Non-Current Assets
| 0 | 0 | 0 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 | 0.016 | -1.537 | 0.022 | 0.345 | 0.384 | -0.451 | 0.143 | 0.154 | 0.129 | 0.14 | 0.152 | 0.11 | 0.117 | 0.114 | 0.119 | 0.128 | 0.136 | 0.142 | 0.144 | 0.141 | 0.109 | 0.106 | 0.104 | 0.11 | 0.139 | 0.223 | 0.261 | 0.58 | 0.604 | 1.001 | 1.144 | 0.28 | 0.837 | 0 | 1.526 | 3.041 | 3.284 | 3.481 | 0.544 | 1.347 | 1.474 | 2.069 | 2.195 | 2.553 | 0.464 | 0.367 | 0.378 | 0.391 | 0.404 | 0.415 | 0.407 | 0.426 | 0.44 | 0.456 | 0.544 | 0 | 0.501 | 0.522 | 0.19 | 0 | 0.513 |
Total Assets
| 44.834 | 51.844 | 53.948 | 54.191 | 43.465 | 45.404 | 48.992 | 14.568 | 17.899 | 20.485 | 26.077 | 23.204 | 25.252 | 12.126 | 17.682 | 2.677 | 3.5 | 11.553 | 1.784 | 14.981 | 17.677 | 19.425 | 16.043 | 13.875 | 18.236 | 22.554 | 28.288 | 24.591 | 28.094 | 19.583 | 21.044 | 22.741 | 20.53 | 25.557 | 24.805 | 23.074 | 27.37 | 30.482 | 33.533 | 36.453 | 39.245 | 41.122 | 19.556 | 16.074 | 11.074 | 13.353 | 14.919 | 7.978 | 9.759 | -1.917 | 13.69 | 18.689 | 21.875 | 27.197 | 16.216 | 18.29 | 20.001 | 10.418 | 9.989 | 6.915 | 4.886 | 3.405 | 4.114 | 5.974 | 7.188 | 8.057 | 8.484 | 2.211 | 3.166 | 4.098 | 10.715 | 0 | 6.851 | 8.429 | 1.222 | 0 | 3.634 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.634 | 2.064 | 2.153 | 1.89 | 2.323 | 2.221 | 1.069 | 1.468 | 1.886 | 1.579 | 1.584 | 1.434 | 1.496 | 1.415 | 1.214 | 0.721 | 0.671 | 0 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.538 | 0 | 0 | 0 | 0 | 5.568 | 7.377 | -0.8 | 4.021 | 0.135 | 0.13 | -1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.011 | 0 | 0.315 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.65 | 0.6 | 1.5 | 1.5 | 1.5 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | 0.881 | 0.9 | 0.919 | 0.938 | 0.956 | 0.975 | 0.994 | 1.013 | 1.031 | 1.05 | 1.069 | 1.088 | 1.106 | 1.125 | 1.144 | 1.163 | 1.181 | 1.275 | 0 | 1.238 | 1.256 | 1.35 | 0 | 0 |
Other Current Liabilities
| 3.564 | 3.723 | 1.889 | 2.008 | 3.438 | 1.618 | 1.369 | 1.223 | 1.418 | 1.419 | 1.733 | 1.204 | 1.203 | 0.895 | 1.971 | 1.416 | 1.835 | 1.237 | 1.835 | 1.366 | 1.921 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.691 | -0.704 | -0.731 | -0.517 | -0.518 | -0.711 | -0.585 | -0.583 | -0.515 | 0 | -0.91 | -0.425 | -0.914 | 0 | 0 |
Total Current Liabilities
| 4.198 | 5.787 | 4.042 | 3.909 | 5.761 | 4.154 | 2.753 | 2.691 | 3.304 | 3.213 | 3.855 | 2.638 | 2.699 | 2.31 | 3.185 | 12.087 | 12.277 | 1.982 | 9.344 | 3.001 | 3.551 | 2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | 0.881 | 0.9 | 0.919 | 0.938 | 0.956 | 0.975 | 0.994 | 1.013 | 1.031 | 0.359 | 0.365 | 0.357 | 0.589 | 0.607 | 0.432 | 0.577 | 0.598 | 0.76 | 0 | 0.327 | 0.831 | 0.436 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.201 | 0.272 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.85 | 0 | 0 | 3.85 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.964 | 0 | 0 | 0.1 | 0 | 0.023 | 0.231 | 0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.534 | 9.182 | 4.921 | 1.479 | 1.753 | 1.053 | 0.914 | 0.595 | 0.769 | 0.474 | 1.05 | 1.069 | 1.088 | 1.106 | 1.125 | 1.144 | 1.157 | 1.181 | 1.275 | 0 | 1.238 | 1.256 | 1.35 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 2.221 | 1.069 | 0 | 0 | 1.794 | 2.122 | 0 | 0 | 0 | 27.964 | 0.111 | 0.269 | 0.126 | 0.203 | 0.224 | 0.503 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.534 | 9.182 | 4.921 | 1.479 | 1.753 | 1.053 | 0.914 | 0.595 | 0.769 | 0.474 | 1.05 | 1.069 | 1.088 | 1.106 | 1.125 | 1.144 | 1.157 | 1.181 | 5.125 | 0 | 1.238 | 5.106 | 1.35 | 0 | 0 |
Total Liabilities
| 4.198 | 5.787 | 4.042 | 3.909 | 5.761 | 4.154 | 2.753 | 2.691 | 3.304 | 3.213 | 3.855 | 2.638 | 2.699 | 2.31 | 31.149 | 12.087 | 12.277 | 2.108 | 9.344 | 3.226 | 4.054 | 3.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.397 | 10.064 | 5.821 | 2.398 | 2.691 | 2.01 | 1.889 | 1.589 | 1.781 | 1.506 | 1.409 | 1.434 | 1.444 | 1.696 | 1.732 | 1.576 | 1.734 | 1.779 | 5.885 | 0 | 1.565 | 5.938 | 1.786 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.024 | 0.024 | 0.024 | 0.021 | 0.021 | 0.02 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.013 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.076 | 0 | 0 |
Retained Earnings
| -96.337 | -88.572 | -81.466 | -76.671 | -82.232 | -77.271 | -71.48 | -105.421 | -100.89 | -95.963 | -89.368 | -83.055 | -78.825 | -71.689 | -32.675 | -13.995 | -12.747 | -163.909 | -8.055 | -161.454 | -159.495 | -157.03 | -154.687 | -151.571 | -146.232 | -142.394 | -140.319 | -136.726 | -135.688 | -136.635 | -115.024 | -114.499 | -111.632 | -109.866 | -105.717 | -102.865 | -98.838 | -95.604 | -91.332 | -89.122 | -87.217 | -87.411 | -72.811 | -70.091 | -67.95 | -64.841 | -63.311 | -63.256 | -60.267 | 0 | -57.085 | -57.474 | -56.005 | -50.176 | -45.74 | -43.29 | -40.972 | -37.865 | -36.294 | -34.412 | -33.174 | -31.391 | -29.906 | -28.258 | -27.045 | -26.298 | -24.994 | -24.097 | -23.058 | -21.875 | -14.204 | 0 | -18.381 | -16.88 | -7.855 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -7.56 | 0 | 0.008 | 0.007 | -1.699 | 0 | -0.029 | -0.065 | -0.089 | 0 | -0.014 | -0.026 | -0.006 | 0 | -0.005 | 0.002 | -0.001 | 0 | 0.007 | 0.006 | 0.001 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.275 | -0.195 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 136.97 | 134.626 | 131.37 | 126.951 | 119.934 | 118.519 | 117.717 | 117.296 | 115.483 | 113.233 | 111.588 | 103.619 | 101.376 | 81.504 | 19.207 | 158.414 | 157.643 | 163.909 | 155.762 | 173.201 | 173.11 | 157.03 | 165.246 | 158.009 | 157.717 | 157.45 | 157.084 | 151.858 | 151.612 | 137.747 | 132.059 | 131.719 | 127.422 | 127.055 | 124.473 | 120.546 | 120.243 | 118.963 | 117.895 | 117.744 | 117.508 | 115.426 | 85.422 | 79.929 | 73.44 | 73.205 | 72.833 | 67.984 | 67.923 | 0 | 67.781 | 67.637 | 67.474 | 67.303 | 56.129 | 59.173 | 58.274 | 46.266 | 44.386 | 39.731 | 36.273 | 33.291 | 32.606 | 33.069 | 32.978 | 32.806 | 31.741 | 24.727 | 24.486 | 24.188 | 19.029 | 0 | 23.663 | 19.366 | 7.214 | 0 | 0 |
Total Shareholders Equity
| 40.636 | 46.057 | 49.906 | 50.282 | 37.704 | 41.25 | 46.239 | 11.877 | 14.595 | 17.272 | 22.222 | 20.566 | 22.553 | 9.816 | -13.467 | -9.41 | -8.777 | -7.56 | -7.56 | 11.755 | 13.623 | -1.699 | 10.563 | 6.412 | 11.423 | 14.97 | 16.769 | 15.121 | 15.901 | 1.13 | 17.058 | 17.24 | 15.814 | 17.209 | 18.776 | 17.706 | 21.429 | 23.378 | 26.58 | 28.597 | 30.309 | 28.032 | 12.625 | 9.851 | 5.502 | 8.376 | 9.534 | 4.737 | 7.666 | 0 | 10.706 | 10.172 | 11.478 | 17.133 | 10.395 | 15.892 | 17.31 | 8.408 | 8.1 | 5.325 | 3.105 | 1.899 | 2.705 | 4.541 | 5.743 | 6.361 | 6.752 | 0.635 | 1.433 | 2.318 | 4.829 | 0 | 5.287 | 2.492 | -0.564 | 0 | 0 |
Total Equity
| 40.636 | 46.057 | 49.906 | 50.282 | 37.704 | 41.25 | 46.239 | 11.877 | 14.595 | 17.272 | 22.222 | 20.566 | 22.553 | 9.816 | -13.467 | -9.41 | -8.777 | -7.56 | -7.56 | 11.755 | 13.623 | -1.699 | 10.563 | 6.412 | 11.423 | 14.97 | 16.769 | 15.121 | 15.901 | 1.13 | 17.058 | 17.24 | 15.814 | 17.209 | 18.776 | 17.706 | 21.429 | 23.378 | 26.58 | 28.597 | 30.309 | 28.032 | 12.625 | 9.851 | 5.502 | 8.376 | 9.534 | 4.737 | 7.666 | 0 | 10.706 | 10.172 | 11.478 | 17.133 | 10.395 | 15.892 | 17.31 | 8.408 | 8.1 | 5.325 | 3.105 | 1.899 | 2.705 | 4.541 | 5.743 | 6.361 | 6.752 | 0.635 | 1.433 | 2.318 | 4.829 | 0 | 5.287 | 2.492 | -0.564 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 44.834 | 51.844 | 53.948 | 54.191 | 43.465 | 45.404 | 48.992 | 14.568 | 17.899 | 20.485 | 26.077 | 23.204 | 25.252 | 12.126 | 17.682 | 2.677 | 3.5 | -7.56 | 1.784 | 14.981 | 17.677 | -1.699 | 16.043 | 13.875 | 18.236 | 22.554 | 28.288 | 24.591 | 28.094 | 19.583 | 21.044 | 22.741 | 20.53 | 25.557 | 24.805 | 23.074 | 27.37 | 30.482 | 33.533 | 36.453 | 39.245 | 41.122 | 19.556 | 16.074 | 11.074 | 13.353 | 14.919 | 7.978 | 9.759 | -1.917 | 13.69 | 18.689 | 21.875 | 27.197 | 16.216 | 18.29 | 20.001 | 10.418 | 9.989 | 6.915 | 4.886 | 3.405 | 4.114 | 5.974 | 7.188 | 8.057 | 8.484 | 2.211 | 3.166 | 4.098 | 10.715 | 0 | 6.851 | 8.429 | 1.222 | 0 | 3.634 |