Objective Corporation Limited
ASX:OCL.AX
14.86 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 59.717 | 57.783 | 55.331 | 55.033 | 53.83 | 52.675 | 48.571 | 46.465 | 36.373 | 33.257 | 32.381 | 29.166 | 29.782 | 33.328 | 32.344 | 30.255 | 27.365 | 22.785 | 26.005 | 24.002 | 26.907 | 21.674 | 21.982 | 19.041 | 9.734 | 9.734 | 9.734 | 9.788 | 9.788 | 9.788 | 9.788 | 10.24 | 10.24 | 10.24 | 10.24 | 9.861 | 9.861 | 9.861 | 9.861 | 8.095 | 8.095 | 8.095 | 8.095 | 7.683 | 7.683 | 7.683 | 7.683 | 9.237 | 9.237 | 9.237 | 9.237 | 8.332 | 8.332 | 8.332 | 8.332 | 6.717 | 6.717 | 6.717 | 6.717 | 3.789 | 3.789 | 3.789 | 3.789 | 3.203 | 3.203 | 3.203 | 3.203 | 2.019 | 2.019 | 2.019 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.838 | 0.838 | 0.838 | 0.838 |
Cost of Revenue
| 6.669 | 6.906 | 6.232 | 5.9 | 3.901 | 2.926 | 3.227 | 2.649 | 4.306 | 2.375 | 2.908 | 1.17 | 1.006 | 1.038 | 1.086 | 0.939 | 1.218 | 0.185 | 1.131 | 0.219 | 1.041 | 0.083 | 0.476 | 0.395 | 0.183 | 0.183 | 0.183 | 0.273 | 0.273 | 0.273 | 0.273 | 0.419 | 0.419 | 0.419 | 0.419 | 0.228 | 0.228 | 0.228 | 0.228 | 0.245 | 0.245 | 0.245 | 0.245 | 0.257 | 0.257 | 0.257 | 0.257 | 0.284 | 0.284 | 0.284 | 0.284 | 0.663 | 0.663 | 0.663 | 0.663 | 0.719 | 0.719 | 0.719 | 0.719 | 0.153 | 0.153 | 0.153 | 0.153 | 0.076 | 0.076 | 0.076 | 0.076 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 53.048 | 50.877 | 49.099 | 49.133 | 49.929 | 49.749 | 45.344 | 43.816 | 32.067 | 30.882 | 29.473 | 27.996 | 28.776 | 32.29 | 31.258 | 29.316 | 26.147 | 22.6 | 24.874 | 23.783 | 25.866 | 21.591 | 21.506 | 18.646 | 9.551 | 9.551 | 9.551 | 9.515 | 9.515 | 9.515 | 9.515 | 9.821 | 9.821 | 9.821 | 9.821 | 9.634 | 9.634 | 9.634 | 9.634 | 7.85 | 7.85 | 7.85 | 7.85 | 7.426 | 7.426 | 7.426 | 7.426 | 8.953 | 8.953 | 8.953 | 8.953 | 7.669 | 7.669 | 7.669 | 7.669 | 5.999 | 5.999 | 5.999 | 5.999 | 3.636 | 3.636 | 3.636 | 3.636 | 3.128 | 3.128 | 3.128 | 3.128 | 1.949 | 1.949 | 1.949 | 1.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.838 | 0.838 | 0.838 | 0.838 |
Gross Profit Ratio
| 0.888 | 0.88 | 0.887 | 0.893 | 0.928 | 0.944 | 0.934 | 0.943 | 0.882 | 0.929 | 0.91 | 0.96 | 0.966 | 0.969 | 0.966 | 0.969 | 0.955 | 0.992 | 0.957 | 0.991 | 0.961 | 0.996 | 0.978 | 0.979 | 0.981 | 0.981 | 0.981 | 0.972 | 0.972 | 0.972 | 0.972 | 0.959 | 0.959 | 0.959 | 0.959 | 0.977 | 0.977 | 0.977 | 0.977 | 0.97 | 0.97 | 0.97 | 0.97 | 0.967 | 0.967 | 0.967 | 0.967 | 0.969 | 0.969 | 0.969 | 0.969 | 0.92 | 0.92 | 0.92 | 0.92 | 0.893 | 0.893 | 0.893 | 0.893 | 0.96 | 0.96 | 0.96 | 0.96 | 0.976 | 0.976 | 0.976 | 0.976 | 0.965 | 0.965 | 0.965 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 9.837 | 7.209 | 13.773 | 13.435 | 12.157 | 12.862 | 11.867 | 11.249 | 8.055 | 7.682 | 6.947 | 6.282 | 6.493 | 6.579 | 6.622 | 6.23 | 5.842 | 5.417 | 5.503 | 5.456 | 5.016 | 4.683 | 4.57 | 4.786 | 2.264 | 2.264 | 2.264 | 2.337 | 2.337 | 2.337 | 2.337 | 2.361 | 2.361 | 2.361 | 2.361 | 2.404 | 2.404 | 2.404 | 2.404 | 2.192 | 2.192 | 2.192 | 2.192 | 2.169 | 2.169 | 2.169 | 2.169 | 1.417 | 1.417 | 1.417 | 1.417 | 1.083 | 1.083 | 1.083 | 1.083 | 0.906 | 0.906 | 0.906 | 0.906 | 0 | 0 | 0 | 0 | 0.503 | 0.503 | 0.503 | 0.503 | 0.421 | 0.421 | 0.421 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.171 | 0.171 | 0.171 |
General & Administrative Expenses
| 0 | 5.881 | 5.348 | 5.613 | 6.303 | 4.878 | 4.327 | 5.272 | 3.885 | 4.169 | 4.439 | 3.839 | 4.253 | 4.069 | 1.528 | 5.422 | 3.908 | 3.021 | 3.064 | 2.958 | 2.636 | 2.797 | 2.753 | 2.888 | 1.274 | 1.274 | 1.274 | 1.609 | 1.609 | 1.609 | 1.609 | 0.909 | 0.909 | 0.909 | 0.909 | 7.051 | 7.051 | 7.051 | 7.051 | 6.245 | 6.245 | 6.245 | 6.245 | 6.902 | 6.902 | 6.902 | 6.902 | 5.169 | 5.169 | 5.169 | 5.169 | 4.22 | 4.22 | 4.22 | 4.22 | 3.48 | 3.48 | 3.48 | 3.48 | 2.444 | 2.444 | 2.444 | 2.444 | 2.109 | 2.109 | 2.109 | 2.109 | 0.403 | 0.403 | 0.403 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 20.92 | 20.896 | 21.523 | 19.815 | 19.61 | 18.061 | 18.114 | 14.416 | 14.531 | 13.18 | 13.667 | 13.889 | 16.339 | 17.636 | 13.067 | 11.839 | 12.858 | 12.799 | 13.49 | 13.483 | 11.696 | 10.542 | 10.382 | 4.718 | 4.718 | 4.718 | 4.917 | 4.917 | 4.917 | 4.917 | 5.057 | 5.057 | 5.057 | 5.057 | 0.561 | 0.561 | 0.561 | 0.561 | 0.544 | 0.544 | 0.544 | 0.544 | 0.443 | 0.443 | 0.443 | 0.443 | 0.333 | 0.333 | 0.333 | 0.333 | 0.21 | 0.21 | 0.21 | 0.21 | 0.15 | 0.15 | 0.15 | 0.15 | 0.149 | 0.149 | 0.149 | 0.149 | 0.165 | 0.165 | 0.165 | 0.165 | 0.642 | 0.642 | 0.642 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 24.205 | 23.649 | 23.678 | 24.755 | 25.188 | 24.212 | 22.115 | 23.11 | 15.729 | 17.759 | 15.954 | 17.506 | 18.142 | 20.408 | 19.164 | 18.489 | 15.747 | 15.879 | 15.863 | 16.448 | 16.119 | 14.493 | 13.295 | 13.27 | 5.992 | 5.992 | 5.992 | 6.527 | 6.527 | 6.527 | 6.527 | 5.965 | 5.965 | 5.965 | 5.965 | 7.612 | 7.612 | 7.612 | 7.612 | 6.789 | 6.789 | 6.789 | 6.789 | 7.345 | 7.345 | 7.345 | 7.345 | 5.502 | 5.502 | 5.502 | 5.502 | 4.431 | 4.431 | 4.431 | 4.431 | 3.63 | 3.63 | 3.63 | 3.63 | 2.593 | 2.593 | 2.593 | 2.593 | 2.274 | 2.274 | 2.274 | 2.274 | 1.045 | 1.045 | 1.045 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0.174 | 0.174 | 0 | 0 | 0 | 0 | -7.412 | -7.412 | -7.412 | -7.412 | -9.081 | -9.081 | -9.081 | -9.081 | -8.288 | -8.288 | -8.288 | -8.288 | -8.672 | -8.672 | -8.672 | -8.672 | -5.672 | -5.672 | -5.672 | -5.672 | -4.831 | -4.831 | -4.831 | -4.831 | -3.848 | -3.848 | -3.848 | -3.848 | -2.08 | -2.08 | -2.08 | -2.08 | -0.477 | -0.477 | -0.477 | -0.477 | -0.631 | -0.631 | -0.631 | -0.631 | 3.292 | 3.292 | 3.292 | 3.292 | 0.117 | 0.117 | 0.117 | 0.117 | -0.087 | -0.087 | -0.087 | -0.087 | -0.343 | -0.343 | -0.343 | -0.343 |
Operating Expenses
| 34.042 | 30.858 | 37.451 | 38.19 | 37.345 | 37.074 | 33.982 | 34.359 | 23.784 | 25.441 | 22.901 | 23.74 | 24.638 | 27.051 | 26.012 | 24.729 | 21.324 | 21.358 | 21.408 | 21.974 | 21.147 | 19.201 | 17.869 | 18.062 | 8.429 | 8.429 | 8.429 | 8.863 | 8.863 | 8.863 | 8.863 | 0.915 | 0.915 | 0.915 | 0.915 | 0.935 | 0.935 | 0.935 | 0.935 | 0.693 | 0.693 | 0.693 | 0.693 | 0.841 | 0.841 | 0.841 | 0.841 | 1.247 | 1.247 | 1.247 | 1.247 | 0.683 | 0.683 | 0.683 | 0.683 | 0.687 | 0.687 | 0.687 | 0.687 | 0.513 | 0.513 | 0.513 | 0.513 | 2.3 | 2.3 | 2.3 | 2.3 | 0.835 | 0.835 | 0.835 | 0.835 | 3.292 | 3.292 | 3.292 | 3.292 | 0.117 | 0.117 | 0.117 | 0.117 | -0.087 | -0.087 | -0.087 | -0.087 | -0.171 | -0.171 | -0.171 | -0.171 |
Operating Income
| 19.006 | 20.019 | 11.648 | 10.943 | 12.584 | 12.675 | 11.362 | 9.457 | 8.283 | 5.441 | 6.572 | 4.208 | 4.141 | 5.303 | 5.472 | 4.597 | 4.558 | 1.304 | 3.508 | 1.879 | 4.731 | 2.415 | 3.641 | 0.59 | 1.123 | 1.123 | 1.123 | 0.652 | 0.652 | 0.652 | 0.652 | 0.58 | 0.58 | 0.58 | 0.58 | 0.893 | 0.893 | 0.893 | 0.893 | 0.189 | 0.189 | 0.189 | 0.189 | -0.927 | -0.927 | -0.927 | -0.927 | 2.094 | 2.094 | 2.094 | 2.094 | 2.487 | 2.487 | 2.487 | 2.487 | 1.64 | 1.64 | 1.64 | 1.64 | 0.503 | 0.503 | 0.503 | 0.503 | 0.827 | 0.827 | 0.827 | 0.827 | -0.385 | -0.385 | -0.385 | -0.385 | 3.292 | 3.292 | 3.292 | 3.292 | 0.117 | 0.117 | 0.117 | 0.117 | -0.087 | -0.087 | -0.087 | -0.087 | 0.667 | 0.667 | 0.667 | 0.667 |
Operating Income Ratio
| 0.318 | 0.346 | 0.211 | 0.199 | 0.234 | 0.241 | 0.234 | 0.204 | 0.228 | 0.164 | 0.203 | 0.144 | 0.139 | 0.159 | 0.169 | 0.152 | 0.167 | 0.057 | 0.135 | 0.078 | 0.176 | 0.111 | 0.166 | 0.031 | 0.115 | 0.115 | 0.115 | 0.067 | 0.067 | 0.067 | 0.067 | 0.057 | 0.057 | 0.057 | 0.057 | 0.091 | 0.091 | 0.091 | 0.091 | 0.023 | 0.023 | 0.023 | 0.023 | -0.121 | -0.121 | -0.121 | -0.121 | 0.227 | 0.227 | 0.227 | 0.227 | 0.298 | 0.298 | 0.298 | 0.298 | 0.244 | 0.244 | 0.244 | 0.244 | 0.133 | 0.133 | 0.133 | 0.133 | 0.258 | 0.258 | 0.258 | 0.258 | -0.191 | -0.191 | -0.191 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.796 | 0.796 | 0.796 | 0.796 |
Total Other Income Expenses Net
| -0.265 | -0.385 | -0.419 | -0.194 | -0.216 | -1.638 | -0.24 | -0.352 | 0.144 | -0.277 | 0.193 | -0.168 | -0.003 | -0.064 | -0.226 | -0.01 | 0.265 | -0.062 | -0.042 | -0.07 | -0.012 | -0.025 | -0.004 | -0.008 | 0.201 | 0.201 | 0.201 | 0.22 | 0.22 | 0.22 | 0.22 | 0.012 | 0.012 | 0.012 | 0.012 | 0.196 | 0.196 | 0.196 | 0.196 | 0.267 | 0.267 | 0.267 | 0.267 | 0.27 | 0.27 | 0.27 | 0.27 | 0.261 | 0.261 | 0.261 | 0.261 | 0.183 | 0.183 | 0.183 | 0.183 | 0.068 | 0.068 | 0.068 | 0.068 | 0.05 | 0.05 | 0.05 | 0.05 | -0.406 | -0.406 | -0.406 | -0.406 | 0.054 | 0.054 | 0.054 | 0.054 | -1.29 | -1.29 | -1.29 | -1.29 | -0.053 | -0.053 | -0.053 | -0.053 | 0.045 | 0.045 | 0.045 | 0.045 | -0.615 | -0.615 | -0.615 | -0.615 |
Income Before Tax
| 18.741 | 19.634 | 11.229 | 10.749 | 12.368 | 11.037 | 11.122 | 9.105 | 8.427 | 5.164 | 6.765 | 4.04 | 4.138 | 5.239 | 5.246 | 4.587 | 4.823 | 1.242 | 3.466 | 1.809 | 4.719 | 2.39 | 3.637 | 0.582 | 1.323 | 1.323 | 1.323 | 0.871 | 0.871 | 0.871 | 0.871 | 0.592 | 0.592 | 0.592 | 0.592 | 1.09 | 1.09 | 1.09 | 1.09 | 0.456 | 0.456 | 0.456 | 0.456 | -0.657 | -0.657 | -0.657 | -0.657 | 2.354 | 2.354 | 2.354 | 2.354 | 2.67 | 2.67 | 2.67 | 2.67 | 1.708 | 1.708 | 1.708 | 1.708 | 0.553 | 0.553 | 0.553 | 0.553 | 0.422 | 0.422 | 0.422 | 0.422 | -0.331 | -0.331 | -0.331 | -0.331 | 2.002 | 2.002 | 2.002 | 2.002 | 0.065 | 0.065 | 0.065 | 0.065 | -0.043 | -0.043 | -0.043 | -0.043 | 0.052 | 0.052 | 0.052 | 0.052 |
Income Before Tax Ratio
| 0.314 | 0.34 | 0.203 | 0.195 | 0.23 | 0.21 | 0.229 | 0.196 | 0.232 | 0.155 | 0.209 | 0.139 | 0.139 | 0.157 | 0.162 | 0.152 | 0.176 | 0.055 | 0.133 | 0.075 | 0.175 | 0.11 | 0.165 | 0.031 | 0.136 | 0.136 | 0.136 | 0.089 | 0.089 | 0.089 | 0.089 | 0.058 | 0.058 | 0.058 | 0.058 | 0.11 | 0.11 | 0.11 | 0.11 | 0.056 | 0.056 | 0.056 | 0.056 | -0.085 | -0.085 | -0.085 | -0.085 | 0.255 | 0.255 | 0.255 | 0.255 | 0.32 | 0.32 | 0.32 | 0.32 | 0.254 | 0.254 | 0.254 | 0.254 | 0.146 | 0.146 | 0.146 | 0.146 | 0.132 | 0.132 | 0.132 | 0.132 | -0.164 | -0.164 | -0.164 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0.062 | 0.062 |
Income Tax Expense
| 3.814 | 3.231 | 0.866 | 0.025 | 1.48 | 2.362 | 2.263 | 1.878 | 1.652 | 0.914 | 1.358 | 0.397 | 0.868 | 1.129 | 0.786 | 0.845 | 1.021 | 0.219 | 0.673 | 0.132 | 1.139 | 0.285 | 0.566 | 0.239 | 0.173 | 0.173 | 0.173 | 0.099 | 0.099 | 0.099 | 0.099 | 0.062 | 0.062 | 0.062 | 0.062 | 0.002 | 0.002 | 0.002 | 0.002 | -0.053 | -0.053 | -0.053 | -0.053 | -0.335 | -0.335 | -0.335 | -0.335 | 0.553 | 0.553 | 0.553 | 0.553 | 2.67 | 2.67 | 2.67 | 2.67 | 1.708 | 1.708 | 1.708 | 1.708 | 0.553 | 0.553 | 0.553 | 0.553 | 0.422 | 0.422 | 0.422 | 0.422 | -0.331 | -0.331 | -0.331 | -0.331 | 2.002 | 2.002 | 2.002 | 2.002 | 0.065 | 0.065 | 0.065 | 0.065 | -0.043 | -0.043 | -0.043 | -0.043 | 0.052 | 0.052 | 0.052 | 0.052 |
Net Income
| 14.927 | 16.403 | 10.363 | 10.724 | 10.888 | 8.675 | 8.859 | 7.227 | 6.775 | 4.25 | 5.407 | 3.643 | 3.27 | 4.11 | 4.46 | 3.742 | 3.802 | 1.461 | 2.793 | 1.677 | 3.58 | 2.105 | 3.071 | 0.821 | 1.151 | 1.151 | 1.151 | 0.773 | 0.773 | 0.773 | 0.773 | 0.53 | 0.53 | 0.53 | 0.53 | 1.088 | 1.088 | 1.088 | 1.088 | 0.508 | 0.508 | 0.508 | 0.508 | -0.322 | -0.322 | -0.322 | -0.322 | 1.802 | 1.802 | 1.802 | 1.802 | 2.001 | 2.001 | 2.001 | 2.001 | 1.36 | 1.36 | 1.36 | 1.36 | 0.53 | 0.53 | 0.53 | 0.53 | 0.427 | 0.427 | 0.427 | 0.427 | -0.328 | -0.328 | -0.328 | -0.328 | 1.29 | 1.29 | 1.29 | 1.29 | 0.053 | 0.053 | 0.053 | 0.053 | -0.045 | -0.045 | -0.045 | -0.045 | 0.05 | 0.05 | 0.05 | 0.05 |
Net Income Ratio
| 0.25 | 0.284 | 0.187 | 0.195 | 0.202 | 0.165 | 0.182 | 0.156 | 0.186 | 0.128 | 0.167 | 0.125 | 0.11 | 0.123 | 0.138 | 0.124 | 0.139 | 0.064 | 0.107 | 0.07 | 0.133 | 0.097 | 0.14 | 0.043 | 0.118 | 0.118 | 0.118 | 0.079 | 0.079 | 0.079 | 0.079 | 0.052 | 0.052 | 0.052 | 0.052 | 0.11 | 0.11 | 0.11 | 0.11 | 0.063 | 0.063 | 0.063 | 0.063 | -0.042 | -0.042 | -0.042 | -0.042 | 0.195 | 0.195 | 0.195 | 0.195 | 0.24 | 0.24 | 0.24 | 0.24 | 0.203 | 0.203 | 0.203 | 0.203 | 0.14 | 0.14 | 0.14 | 0.14 | 0.133 | 0.133 | 0.133 | 0.133 | -0.163 | -0.163 | -0.163 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 |
EPS
| 0.16 | 0.17 | 0.11 | 0.11 | 0.12 | 0.092 | 0.094 | 0.077 | 0.073 | 0.046 | 0.058 | 0.039 | 0.035 | 0.044 | 0.048 | 0.041 | 0.041 | 0.016 | 0.03 | 0.019 | 0.04 | 0.021 | 0.031 | 0.008 | 0.01 | 0.01 | 0.01 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | -0.002 | -0.002 | -0.002 | -0.002 | 0.013 | 0.013 | 0.013 | 0.013 | 0.015 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.16 | 0.17 | 0.11 | 0.11 | 0.11 | 0.091 | 0.093 | 0.075 | 0.072 | 0.045 | 0.057 | 0.039 | 0.035 | 0.044 | 0.048 | 0.041 | 0.042 | 0.016 | 0.031 | 0.019 | 0.04 | 0.021 | 0.031 | 0.008 | 0.01 | 0.01 | 0.01 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | -0.002 | -0.002 | -0.002 | -0.002 | 0.013 | 0.013 | 0.013 | 0.013 | 0.015 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
EBITDA
| 21.88 | 23.123 | 14.215 | 13.313 | 13.514 | 12.951 | 11.635 | 9.733 | 10.855 | 6.382 | 8.237 | 5.087 | 4.942 | 6.041 | 6.036 | 4.923 | 4.91 | 1.666 | 3.934 | 2.177 | 5.023 | 2.718 | 3.9 | 0.937 | 1.514 | 1.514 | 1.514 | 1.147 | 1.147 | 1.147 | 1.147 | 1.007 | 1.007 | 1.007 | 1.007 | 1.312 | 1.312 | 1.312 | 1.312 | 0.647 | 0.647 | 0.647 | 0.647 | -0.436 | -0.436 | -0.436 | -0.436 | 2.473 | 2.473 | 2.473 | 2.473 | 4.742 | 4.742 | 4.742 | 4.742 | 3.112 | 3.112 | 3.112 | 3.112 | 1.114 | 1.114 | 1.114 | 1.114 | 0.879 | 0.879 | 0.879 | 0.879 | -0.618 | -0.618 | -0.618 | -0.618 | 3.292 | 3.292 | 3.292 | 3.292 | 0.117 | 0.117 | 0.117 | 0.117 | -0.087 | -0.087 | -0.087 | -0.087 | 0.102 | 0.102 | 0.102 | 0.102 |
EBITDA Ratio
| 0.366 | 0.4 | 0.257 | 0.242 | 0.251 | 0.246 | 0.24 | 0.209 | 0.298 | 0.192 | 0.254 | 0.174 | 0.166 | 0.181 | 0.187 | 0.163 | 0.179 | 0.073 | 0.151 | 0.091 | 0.187 | 0.125 | 0.177 | 0.049 | 0.155 | 0.155 | 0.155 | 0.117 | 0.117 | 0.117 | 0.117 | 0.098 | 0.098 | 0.098 | 0.098 | 0.133 | 0.133 | 0.133 | 0.133 | 0.08 | 0.08 | 0.08 | 0.08 | -0.057 | -0.057 | -0.057 | -0.057 | 0.268 | 0.268 | 0.268 | 0.268 | 0.569 | 0.569 | 0.569 | 0.569 | 0.463 | 0.463 | 0.463 | 0.463 | 0.294 | 0.294 | 0.294 | 0.294 | 0.274 | 0.274 | 0.274 | 0.274 | -0.306 | -0.306 | -0.306 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0.122 | 0.122 |