Objective Corporation Limited
ASX:OCL.AX
16.29 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 95.979 | 67.109 | 72.519 | 53.969 | 63.794 | 43.969 | 48.36 | 27.669 | 51.048 | 33.953 | 34.556 | 29.292 | 21.49 | 20.494 | 16.852 | 10.724 | 12.372 | 19.832 | 20.245 | 17.255 | 14.969 | 13.542 | 18 | 17.42 | 13.533 | 10.709 | 11.56 | 12.684 | 16.767 | 16.387 | 17.93 | 19.026 | 10.595 | 4.997 | 3.826 | 2.12 | 6.344 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 95.979 | 67.109 | 72.519 | 53.969 | 63.794 | 43.969 | 48.36 | 27.669 | 51.048 | 33.953 | 34.556 | 29.292 | 21.49 | 20.494 | 16.852 | 10.724 | 12.372 | 19.832 | 20.245 | 17.255 | 14.969 | 13.542 | 18 | 17.42 | 13.533 | 10.709 | 11.56 | 12.684 | 16.767 | 16.387 | 17.93 | 19.026 | 10.595 | 4.997 | 3.826 | 2.12 | 6.344 |
Net Receivables
| 4.523 | 13.365 | 24.866 | 16.375 | 20.61 | 12.863 | 15.667 | 9.029 | 12.005 | 9.029 | 11.371 | 8.253 | 14.582 | 6.267 | 11.267 | 12.18 | 9.535 | 5.672 | 6.791 | 6.614 | 6.841 | 4.024 | 5.914 | 5.61 | 9.066 | 9.489 | 15.089 | 16.969 | 12.43 | 10.473 | 12.8 | 7.85 | 6.862 | 5.147 | 3.987 | 3.697 | 3.186 |
Inventory
| 2.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.172 | 0 | 1.166 | 0 | 1.355 | 0 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.81 | 2.6 | 2.311 | 2.092 | 2.007 | 2.095 | 1.75 | 2.064 | 1.834 | 1.578 | 2.214 | 2.017 | 2.186 | 7.61 | 2.47 | 6.722 | 3.334 | 3.427 | 3.513 | 2.53 | 1.905 | 3.054 | 0.686 | 0.374 | 1.225 | 0.566 | 0.545 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 |
Total Current Assets
| 105.911 | 83.074 | 99.696 | 72.436 | 86.411 | 58.927 | 65.777 | 38.762 | 64.887 | 44.56 | 48.141 | 39.562 | 38.258 | 34.371 | 30.589 | 29.626 | 25.241 | 28.931 | 31.721 | 26.399 | 24.881 | 20.62 | 25.955 | 23.404 | 24.456 | 20.764 | 27.194 | 30.144 | 29.197 | 26.86 | 30.73 | 26.876 | 17.457 | 10.144 | 7.813 | 5.875 | 9.531 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.566 | 14.627 | 16.596 | 9.22 | 10.97 | 12.918 | 13.072 | 14.79 | 14.172 | 14.076 | 13.499 | 14.912 | 5.725 | 4.577 | 4.439 | 3.812 | 0.602 | 0.745 | 0.883 | 1.013 | 0.911 | 0.848 | 0.851 | 0.886 | 0.766 | 1.105 | 1.696 | 2.931 | 1.949 | 1.837 | 1.467 | 1.032 | 0.633 | 0.245 | 0.142 | 0.171 | 0.392 |
Goodwill
| 39.17 | 39.123 | 39.089 | 38.66 | 38.427 | 32.809 | 32.716 | 32.321 | 15.871 | 17.301 | 12.002 | 8.912 | 8.728 | 8.529 | 8.547 | 0 | 9.45 | 0 | 6.654 | 0 | 5.865 | 0 | 5.399 | 0 | 0 | 6.699 | 6.699 | 7.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.237 | 8.109 | 41.115 | 2.066 | 40.726 | 2.556 | 35.544 | 3.185 | 17.481 | 0.904 | 1.227 | 0.592 | 0.65 | 0.766 | 0.905 | 10.552 | 1.304 | 7.368 | 0.95 | 7.17 | 1.058 | 7.228 | 1.177 | 6.193 | 6.19 | 1.985 | 2.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 |
Goodwill and Intangible Assets
| 53.407 | 47.232 | 80.204 | 40.726 | 79.153 | 35.365 | 68.26 | 35.506 | 33.352 | 18.205 | 13.229 | 9.504 | 9.378 | 9.295 | 9.452 | 10.552 | 10.754 | 7.368 | 7.604 | 7.17 | 6.923 | 7.228 | 6.576 | 6.193 | 6.19 | 8.684 | 8.938 | 7.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 |
Long Term Investments
| 0.008 | 0.008 | 0.02 | 0.021 | 0.033 | 0.035 | 0.086 | 0.314 | 0.527 | 0.521 | 0.59 | 0 | 14.027 | 0 | 12.978 | 0 | 11.014 | 0 | 8.158 | 0 | 7.525 | 0 | 7.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.747 | 0.584 | 2.552 | 2.518 | 2.298 | 2.313 | 2.247 | 2.383 | 1.812 | 1.563 | 1.729 | 0 | 1.076 | 0 | 0.913 | 0 | 0.342 | 0 | 0.329 | 0 | 0.309 | 0 | 0.397 | 0 | 0.439 | 0.63 | 1.227 | 1.378 | 1.635 | 1.893 | 0.361 | 0.236 | 0.176 | 0.15 | 0.466 | 0.069 | 0.082 |
Other Non-Current Assets
| -2.741 | 0.006 | -39.083 | 0.006 | -38.421 | 0 | -32.716 | 0 | -15.865 | 0.005 | -2.319 | 1.799 | -15.103 | 1.711 | -13.891 | 1.598 | -11.356 | 1.17 | -8.487 | 1.423 | -7.834 | 0.349 | -7.427 | -7.079 | 0 | 0 | 0 | 0.016 | 0.098 | 0.098 | 0.179 | 0.024 | 0.024 | 0.081 | 0 | 0 | 0 |
Total Non-Current Assets
| 66.987 | 62.457 | 60.289 | 52.491 | 54.033 | 50.631 | 50.949 | 52.993 | 33.998 | 34.37 | 26.728 | 26.215 | 15.103 | 15.583 | 13.891 | 15.962 | 11.356 | 9.283 | 8.487 | 9.606 | 7.834 | 8.425 | 7.824 | 7.079 | 7.395 | 10.419 | 11.861 | 12.163 | 3.682 | 3.828 | 2.007 | 1.292 | 0.833 | 0.475 | 0.608 | 0.24 | 0.488 |
Total Assets
| 172.898 | 145.531 | 159.985 | 124.927 | 140.444 | 109.558 | 116.726 | 91.755 | 98.885 | 78.93 | 77.042 | 65.777 | 55.094 | 49.954 | 46.198 | 45.588 | 37.694 | 38.214 | 41.472 | 36.005 | 33.024 | 29.045 | 33.779 | 30.828 | 31.851 | 31.183 | 39.055 | 42.307 | 32.879 | 30.688 | 32.737 | 28.168 | 18.29 | 10.619 | 8.421 | 6.115 | 10.019 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 7.092 | 7.723 | 7.199 | 7.681 | 11.998 | 7.968 | 11.197 | 7.78 | 8.485 | 5.553 | 4.58 | 4.475 | 4.223 | 4.734 | 3.691 | 5.418 | 3.354 | 0 | 3.495 | 0 | 3.825 | 0 | 3.296 | 0 | 3.216 | 3.167 | 4.136 | 4.306 | 3.672 | 2.95 | 1.836 | 1.61 | 1.29 | 1.075 | 1.037 | 0.747 | 1.75 |
Short Term Debt
| 2.759 | 2.669 | 2.532 | 2.927 | 3.333 | 3.262 | 3.01 | 2.921 | 2.492 | 2.223 | 1.692 | 0 | 0.654 | 0 | 0.458 | 0 | -11.422 | 0 | -13.541 | 0 | -9.95 | 0 | 3.347 | 0 | 4.063 | 0.021 | 3.63 | 4.573 | 0.133 | 0.115 | 0.159 | 0.126 | 0.093 | 0.036 | 0.056 | 0.076 | 0.004 |
Tax Payables
| 0.661 | 0 | 0 | 0 | 0.312 | 0.959 | 0.476 | 0 | 0.995 | 0.095 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 48.502 | 39.344 | 51.969 | 39.79 | 48.69 | 33.192 | 40.166 | 28.45 | 36.375 | 26.308 | 24.411 | 0 | 18.256 | 0 | 12.723 | 0 | 11.422 | 0 | 13.541 | 0 | 9.95 | 0 | 9.656 | 0 | 8.562 | 8.062 | 13.179 | 13.417 | 9.086 | 6.881 | 3.457 | 3.423 | 1.688 | 1.334 | 0.967 | 0.29 | 0.036 |
Other Current Liabilities
| 9.791 | 5.77 | 10.31 | 5.66 | 7.665 | 8.073 | 5.835 | 5.116 | 4.812 | 3.166 | 5.622 | 26.267 | 4.59 | 21.556 | 4.884 | 18.458 | 15.979 | 21.961 | 18.859 | 22.126 | 15.621 | 18.518 | 0.686 | 17.203 | 0.611 | 3.408 | 3.303 | 3.832 | 2.798 | 2.285 | 3.886 | 4.561 | 3.099 | 0.846 | 0.9 | 1.303 | 3.034 |
Total Current Liabilities
| 68.144 | 55.506 | 72.01 | 56.058 | 71.686 | 52.495 | 60.208 | 44.267 | 52.164 | 37.25 | 36.305 | 30.742 | 27.723 | 26.29 | 21.756 | 23.876 | 19.333 | 21.961 | 22.354 | 22.126 | 19.446 | 18.518 | 16.985 | 17.203 | 16.452 | 14.658 | 24.248 | 26.128 | 15.689 | 12.231 | 9.338 | 9.72 | 6.17 | 3.291 | 2.961 | 2.416 | 4.824 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 12.002 | 13.385 | 4.71 | 5.884 | 7.718 | 8.488 | 9.91 | 10.253 | 10.732 | 10.243 | 10.973 | 2.359 | 0 | 2.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.183 | 0.228 | 0.021 | 0.066 | 0.03 | 0.064 | 0.05 | 0 | 0.055 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 3.043 | 0 | 0.967 | 0 | 1.383 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 |
Deferred Tax Liabilities Non-Current
| 0.738 | 0 | 0.133 | 0 | 0.028 | 0 | 0.077 | 0 | 0.034 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0.367 | 0 | 0 | 0.004 | 0.006 | 0.008 | 0.036 |
Other Non-Current Liabilities
| 11.715 | 0.906 | 0.908 | 0.827 | 0.889 | 0.747 | 1.002 | 1.017 | 1.091 | 1.093 | 0.344 | 0.344 | 0.284 | 0 | 0.273 | 0 | 0.369 | 0 | 0.453 | 0 | 0.629 | 0 | 1.034 | 0 | 1.18 | 0.412 | 0.249 | 0.176 | 0.156 | 0.222 | 0.245 | 0.139 | 0.093 | 0.078 | 0.108 | 0.055 | 0 |
Total Non-Current Liabilities
| 12.453 | 12.908 | 14.426 | 5.537 | 6.801 | 8.465 | 9.567 | 10.927 | 11.378 | 11.825 | 10.733 | 11.317 | 2.643 | 0 | 3.108 | 0 | 0.401 | 0 | 3.496 | 0 | 1.596 | 0 | 2.417 | 0 | 2.98 | 0.412 | 0.27 | 0.359 | 0.384 | 0.475 | 0.678 | 0.169 | 0.156 | 0.132 | 0.114 | 0.062 | 0.036 |
Total Liabilities
| 80.597 | 68.414 | 86.436 | 61.595 | 78.487 | 60.96 | 69.775 | 55.194 | 63.542 | 49.075 | 46.892 | 42.059 | 30.366 | 26.29 | 24.864 | 23.876 | 19.734 | 21.961 | 25.85 | 22.126 | 21.042 | 18.518 | 19.402 | 19.967 | 19.432 | 15.07 | 24.518 | 26.487 | 16.073 | 12.706 | 10.016 | 9.889 | 6.326 | 3.423 | 3.075 | 2.479 | 4.86 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 14.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.237 | 10.702 | 10.942 | 11.27 | 11.075 | 0 | 9.623 | 0 | 9.524 | 0 | 10.336 | 0 | 5.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12.385 | 12.279 | 11.722 | 11.373 | 11.31 | 7.988 | 6.943 | 5.898 | 5.448 | 5.448 | 4.994 | 4.434 | 4.389 | 3.994 | 3.92 | 4.047 | 3.631 | 3.243 | 3.048 | 2.787 | 1.601 | 1.601 | 1.826 | 1.826 | 1.826 | 2.186 | 2.186 | 3.186 | 5.322 | 5.322 | 5.263 | 5.18 | 4.949 | 4.949 | 4.949 | 4.949 | 0 |
Retained Earnings
| 90.597 | 75.695 | 72.119 | 61.756 | 61.454 | 50.566 | 50.38 | 41.521 | 40.845 | 34.07 | 35.393 | 29.986 | 31.281 | 28.011 | 28.489 | 13.51 | 23.952 | 10.684 | 22.098 | 9.362 | 20.717 | 6.886 | 18.055 | 9.035 | 16.682 | 13.808 | 12.288 | 12.704 | 12.343 | 13.364 | 17.458 | 13.099 | 7.015 | 2.247 | 0.397 | -1.313 | 5.159 |
Accumulated Other Comprehensive Income/Loss
| -10.681 | -10.857 | -10.292 | -9.797 | -10.807 | -9.956 | -10.372 | -10.858 | -10.95 | -9.663 | -10.237 | -10.702 | -10.942 | -11.27 | -11.075 | -0 | -9.623 | 0 | -9.524 | -0 | -10.336 | 0 | -5.504 | 0 | -6.089 | 0.119 | 0.063 | -0.07 | -0.859 | -0.704 | 0 | 0 | 0 | -0.178 | -0.252 | -0.169 | -0.047 |
Other Total Stockholders Equity
| -14.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.237 | -21.404 | -10.942 | -22.54 | -11.075 | 0 | -9.623 | 0 | -9.524 | 0 | -10.336 | 0 | -5.504 | -10.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.252 | 0.169 | 0.047 |
Total Shareholders Equity
| 92.301 | 77.117 | 73.549 | 63.332 | 61.957 | 48.598 | 46.951 | 36.561 | 35.343 | 29.855 | 30.15 | 23.718 | 24.728 | 20.735 | 21.334 | 17.557 | 17.96 | 13.927 | 15.622 | 12.149 | 11.982 | 8.487 | 14.377 | 10.861 | 12.419 | 16.113 | 14.537 | 15.82 | 16.806 | 17.982 | 22.721 | 18.279 | 11.964 | 7.197 | 5.346 | 3.636 | 5.159 |
Total Equity
| 92.301 | 77.117 | 73.549 | 63.332 | 61.957 | 48.598 | 46.951 | 36.561 | 35.343 | 29.855 | 30.15 | 23.718 | 24.728 | 20.735 | 21.334 | 17.557 | 17.96 | 13.927 | 15.622 | 12.149 | 11.982 | 8.487 | 14.377 | 10.861 | 12.419 | 16.113 | 14.537 | 15.82 | 16.806 | 17.982 | 22.721 | 18.279 | 11.964 | 7.197 | 5.346 | 3.636 | 5.159 |
Total Liabilities & Shareholders Equity
| 172.898 | 145.531 | 159.985 | 124.927 | 140.444 | 109.558 | 116.726 | 91.755 | 98.885 | 78.93 | 77.188 | 65.777 | 55.094 | 47.025 | 46.198 | 45.588 | 37.694 | 35.888 | 41.472 | 34.275 | 33.024 | 29.045 | 33.779 | 30.828 | 31.851 | 31.183 | 39.055 | 42.307 | 32.879 | 30.688 | 32.737 | 28.168 | 18.29 | 10.619 | 8.421 | 6.115 | 10.019 |