Ocugen, Inc.
NASDAQ:OCGN
0.7743 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 38.696 | 15.697 | 26.375 | 39.462 | 53.477 | 70.578 | 68.259 | 77.563 | 101.602 | 115.005 | 129.771 | 94.958 | 107.349 | 115.642 | 44.792 | 24.039 | 19.106 | 14.968 | 3.193 | 7.444 | 15.301 | 2.786 | 7.376 | 15.542 | 5.192 | 8.772 | 15.507 | 7.081 | 10.798 | 10.562 | 16.374 | 31.908 | 37.994 | 15.926 | 22.897 | 30.915 | 37.723 | 45.222 | 53.181 | 58.06 | 4.258 | 7.776 | 8.734 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 8.462 | 13.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.403 | 0.9 | 1.821 | 7.978 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38.696 | 15.697 | 26.375 | 39.462 | 53.477 | 70.578 | 76.721 | 90.934 | 101.602 | 115.005 | 129.771 | 94.958 | 107.349 | 115.642 | 44.792 | 24.039 | 19.106 | 14.968 | 3.193 | 7.444 | 15.301 | 2.786 | 7.376 | 15.542 | 5.192 | 8.772 | 15.507 | 7.981 | 12.619 | 18.54 | 24.374 | 31.908 | 37.994 | 15.926 | 22.897 | 30.915 | 37.723 | 45.222 | 53.181 | 58.06 | 4.258 | 7.776 | 8.734 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.988 | 4.988 | 4.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.977 | 2.92 | 3.623 | 3.509 | 3.081 | 2.874 | 7.68 | 7.558 | 11.79 | 15.128 | 16.512 | 15.376 | 7.214 | 6.98 | 8.14 | 1.839 | 0.653 | 7.925 | 8.169 | 8.322 | 7.518 | 0.828 | 1.078 | 0.858 | 1.65 | 1.762 | 0.858 | 0.194 | 0.516 | 0.608 | 0.592 | 0.173 | 0.402 | 0.35 | 0.466 | 0.321 | 0.365 | 0.897 | 0.829 | 0.796 | 3.113 | 2.601 | 1.612 |
Total Current Assets
| 40.673 | 18.617 | 29.998 | 42.971 | 56.558 | 73.452 | 84.401 | 98.492 | 107.497 | 122.569 | 138.027 | 102.646 | 113.45 | 121.626 | 51.356 | 25.878 | 19.759 | 22.893 | 11.362 | 15.766 | 22.819 | 3.2 | 8.14 | 16.4 | 6.017 | 9.653 | 16.365 | 8.175 | 12.877 | 18.844 | 24.67 | 32.081 | 38.195 | 16.276 | 23.363 | 31.236 | 38.088 | 46.119 | 54.01 | 58.856 | 7.371 | 10.377 | 10.346 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.13 | 17.474 | 17.654 | 17.29 | 14.469 | 11.72 | 7.952 | 6.053 | 4.517 | 3.153 | 1.921 | 1.164 | 1.052 | 0.944 | 0.762 | 0.633 | 0.214 | 0.232 | 0.249 | 0.222 | 0.213 | 0.653 | 0.135 | 0.141 | 4.352 | 5.173 | 4.448 | 2.723 | 2.814 | 3.146 | 3.503 | 3.86 | 4.263 | 4.665 | 4.815 | 5.213 | 5.513 | 5.428 | 5.422 | 4.878 | 3.378 | 2.163 | 2.283 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.51 | 0.51 | 0.51 | 0.51 | 0.57 | 0.57 | 0.57 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.51 | 0.51 | 0.51 | 0.51 | 0.57 | 0.57 | 0.57 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.554 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.053 | 1.044 | 1.034 | 0.651 | 1.058 | 1.058 | 1.058 |
Other Non-Current Assets
| 4.133 | 4.451 | 4.142 | 3.368 | 3.66 | 3.804 | 3.946 | 4.087 | 4.225 | 4.366 | 1.628 | 1.8 | 1.659 | 1.53 | 1.578 | 0.866 | 0.567 | 0.634 | 0.702 | 0.819 | 0.587 | 0.222 | 6.563 | 0.887 | 0.512 | 0.325 | 0.512 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 1.691 | 0.604 | 0.604 | 0.618 | 0.676 | 0.539 |
Total Non-Current Assets
| 21.263 | 21.925 | 21.796 | 21.576 | 18.129 | 15.524 | 11.898 | 10.14 | 8.742 | 7.519 | 3.7 | 3.115 | 2.862 | 2.625 | 2.491 | 1.499 | 0.781 | 0.866 | 0.951 | 1.041 | 0.8 | 0.875 | 6.698 | 1.028 | 4.864 | 5.498 | 4.96 | 2.86 | 2.951 | 3.283 | 3.64 | 3.997 | 4.6 | 5.002 | 5.152 | 5.55 | 7.213 | 7.119 | 7.57 | 6.643 | 5.624 | 4.467 | 4.45 |
Total Assets
| 61.936 | 40.542 | 51.794 | 64.547 | 74.687 | 88.976 | 96.299 | 108.632 | 116.239 | 130.088 | 141.727 | 105.761 | 116.312 | 124.251 | 53.847 | 27.376 | 20.54 | 23.759 | 12.314 | 16.807 | 23.619 | 3.2 | 14.838 | 17.428 | 10.881 | 15.151 | 21.325 | 11.035 | 15.828 | 22.127 | 28.31 | 36.078 | 42.795 | 21.278 | 28.515 | 36.786 | 45.301 | 53.238 | 61.58 | 65.499 | 12.995 | 14.844 | 14.796 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.494 | 3.391 | 1.731 | 3.172 | 2.921 | 3.881 | 8.092 | 8.062 | 6.46 | 5.921 | 3.896 | 2.312 | 2.095 | 0.802 | 1.04 | 0.395 | 0.222 | 0.508 | 1.548 | 1.896 | 5.791 | 0.538 | 1.1 | 1.59 | 1.69 | 2.207 | 1.362 | 0.776 | 0.827 | 1.618 | 1.887 | 1.948 | 1.8 | 2.038 | 1.973 | 2.253 | 2.001 | 2.337 | 3.293 | 4.886 | 4.358 | 2.851 | 2.53 |
Short Term Debt
| 1.793 | 2.228 | 2.474 | 1.148 | 2.356 | 2.318 | 2.28 | 0.498 | 0.886 | 0.628 | 0.508 | 0.363 | 0.344 | 0.336 | 0.702 | 0.278 | 1.375 | 4.244 | 0.177 | 0.172 | 0.171 | 0 | 1.118 | 0 | 0 | 0 | 0.045 | 0.178 | 0.324 | 0.47 | 0.57 | 0.583 | 0.583 | 0.583 | 0.583 | 0.583 | 0.583 | 0.583 | 0.538 | 0.405 | 0.09 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 8.78 | 9.612 | 10.525 | 4.884 | 0 | 0 | 11.221 | 0 | 0 | 0 | 4.032 | 3.54 | 3.671 | 2.569 | 2.93 | 2.334 | 2.085 | 1.384 | 2.27 | 1.485 | 10 | 10 | 10 | 5 | 7.5 | 5 | 2.016 | 0 | 0 | 0 | 2.132 | 0 | 0 | 0 | 2.975 | 0 | 0 | 0 | 2.835 | 3.022 | 0 | 0 |
Other Current Liabilities
| 12.475 | 3.573 | 2.233 | 2.244 | 5.859 | 7.261 | 5.311 | 9.9 | 7.561 | 3.789 | 3.283 | 4.325 | 3.79 | 3.702 | 2.539 | 2.941 | 2.533 | 2.29 | 1.59 | 2.476 | 29.45 | 0.253 | 0.099 | 1.283 | 2.253 | 1.95 | 2.013 | 2.851 | 1.763 | 1.739 | 1.438 | 2.64 | 4.826 | 4.1 | 3.419 | 3.523 | 4.106 | 3.767 | 3.668 | 2.96 | 3.131 | 3.208 | 2.557 |
Total Current Liabilities
| 15.762 | 17.972 | 16.05 | 17.089 | 11.136 | 13.46 | 15.683 | 18.46 | 14.907 | 10.338 | 7.687 | 7 | 6.229 | 4.84 | 4.281 | 3.614 | 4.131 | 7.041 | 3.315 | 4.544 | 35.413 | 0.791 | 2.317 | 2.873 | 8.943 | 11.657 | 8.42 | 3.805 | 2.914 | 3.827 | 3.895 | 5.171 | 7.209 | 6.721 | 5.975 | 6.359 | 6.69 | 6.687 | 7.499 | 8.251 | 7.579 | 6.059 | 5.087 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.99 | 5.098 | 4.947 | 6.367 | 4.659 | 4.78 | 4.507 | 5.876 | 6.029 | 5.642 | 2.911 | 2.943 | 2.973 | 3.002 | 3.077 | 2.212 | 1.987 | 2.095 | 1.698 | 1.235 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.178 | 0.324 | 0.47 | 0.615 | 0.761 | 0.907 | 1.053 | 1.199 | 1.345 | 0.374 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 5 | 2.5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.053 | -2.097 | -1.034 | -1.996 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.336 | -5.783 | -1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.053 | 1.044 | 1.034 | 0.651 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.554 | 0.545 | 0.536 | 0.527 | 0.497 | 0.455 | 0.309 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.01 | 0 | 1.14 | 8.053 | 5.013 | 6.614 | 24.432 | 27.975 | 18.498 | 17.727 | 17.494 | 17.398 | 17.162 | 31.226 | 1.198 | 1.333 | 1.468 | 0.475 | 0.589 | 0.624 | 1.046 | 1.014 | 99.385 | 85.263 |
Total Non-Current Liabilities
| 5.544 | 5.643 | 5.483 | 6.894 | 5.156 | 5.235 | 4.816 | 6.12 | 6.029 | 5.642 | 2.911 | 2.943 | 2.973 | 3.002 | 3.077 | 2.212 | 1.987 | 2.095 | 1.702 | 1.245 | 1.299 | 11.14 | 18.053 | 15.013 | 11.614 | 26.932 | 32.975 | 18.498 | 17.727 | 17.494 | 17.443 | 17.34 | 31.55 | 1.668 | 1.948 | 2.229 | 2.435 | 2.686 | 2.857 | 3.042 | 1.388 | 99.385 | 85.263 |
Total Liabilities
| 21.306 | 23.615 | 21.533 | 23.983 | 16.292 | 18.695 | 20.499 | 24.58 | 20.936 | 15.98 | 10.598 | 9.943 | 9.202 | 7.842 | 7.358 | 5.826 | 6.118 | 9.136 | 5.017 | 5.789 | 36.712 | 11.931 | 20.37 | 17.886 | 20.557 | 38.589 | 41.395 | 22.303 | 20.641 | 21.321 | 21.338 | 22.511 | 38.759 | 8.389 | 7.923 | 8.588 | 9.125 | 9.373 | 10.356 | 11.293 | 8.967 | 105.444 | 90.35 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.904 | 2.576 | 2.575 | 2.567 | 2.566 | 2.566 | 2.265 | 2.217 | 2.168 | 2.163 | 2.158 | 1.995 | 1.99 | 1.988 | 1.883 | 1.841 | 1.621 | 1.351 | 0.527 | 0.527 | 0.1 | 0.839 | 0.839 | 0.513 | 0.221 | 0.186 | 0.186 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.133 | 0.133 | 0.132 | 0.132 | 0.132 | 0.132 | 0.127 | 0.007 | 0.006 | 0.006 |
Retained Earnings
| -326.341 | -313.371 | -298.091 | -286.167 | -266.603 | -252.441 | -229.516 | -213.018 | -191.079 | -169.157 | -149.686 | -131.667 | -117.086 | -106.331 | -80.379 | -73.302 | -69.511 | -59.038 | -55.424 | -51.48 | -63.862 | -229.481 | -226.245 | -216.83 | -216.012 | -226.797 | -223.02 | -208.187 | -201.391 | -195.396 | -188.854 | -181.773 | -190.836 | -181.521 | -173.483 | -165.565 | -157.216 | -149.138 | -141.505 | -133.541 | -110.613 | -122.487 | -110.748 |
Accumulated Other Comprehensive Income/Loss
| 0.023 | 0.028 | 0.025 | 0.02 | 0.027 | 0.022 | 0.025 | 0.026 | 0.03 | 0.01 | -0 | -0 | 0 | -0.275 | -0.226 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -10.113 | -10.286 | -11.28 | -11.239 | -11.091 | -10.919 | -10.563 | -0.002 | -0.006 | -9.387 | -9.256 | -8.851 | -8.419 | -7.989 | -7.557 | -7.143 | -6.747 | -6.375 | -6.132 | -5.963 | -5.649 |
Other Total Stockholders Equity
| 364.044 | 327.694 | 325.751 | 324.143 | 322.404 | 320.133 | 303.025 | 294.826 | 284.183 | 281.091 | 278.656 | 225.489 | 222.205 | 220.751 | 124.984 | -1,746.482 | 82.312 | 72.309 | 62.193 | 61.971 | 50.668 | 219.911 | 229.987 | 226.145 | 217.395 | 214.412 | 202.764 | 207.679 | 206.982 | 196.045 | 195.673 | 195.181 | 194.713 | 194.277 | 193.942 | 193.631 | 193.26 | 192.871 | 192.597 | 187.62 | 114.634 | 37.844 | 40.837 |
Total Shareholders Equity
| 40.63 | 16.927 | 30.261 | 40.564 | 58.395 | 70.281 | 75.8 | 84.052 | 95.303 | 114.108 | 131.129 | 95.818 | 107.11 | 116.409 | 46.489 | 21.55 | 14.422 | 14.623 | 7.297 | 11.018 | -13.093 | -8.731 | -5.532 | -0.458 | -9.676 | -23.438 | -20.07 | -11.268 | -4.813 | 0.806 | 6.972 | 13.567 | 4.036 | 12.889 | 20.592 | 28.198 | 36.176 | 43.865 | 51.224 | 54.206 | 4.028 | -90.6 | -75.554 |
Total Equity
| 40.63 | 16.927 | 30.261 | 40.564 | 58.395 | 70.281 | 75.8 | 84.052 | 95.303 | 114.108 | 131.129 | 95.818 | 107.11 | 116.409 | 46.489 | 21.55 | 14.422 | 14.623 | 7.297 | 11.018 | -13.093 | -8.731 | -5.532 | -0.458 | -9.676 | -23.438 | -20.07 | -11.268 | -4.813 | 0.806 | 6.972 | 13.567 | 4.036 | 12.889 | 20.592 | 28.198 | 36.176 | 43.865 | 51.224 | 54.206 | 4.028 | -90.6 | -75.554 |
Total Liabilities & Shareholders Equity
| 61.936 | 40.542 | 51.794 | 64.547 | 74.687 | 88.976 | 96.299 | 108.632 | 116.239 | 130.088 | 141.727 | 105.761 | 116.312 | 124.251 | 53.847 | 27.376 | 20.54 | 23.759 | 12.314 | 16.807 | 23.619 | 3.2 | 14.838 | 17.428 | 10.881 | 15.151 | 21.325 | 11.035 | 15.828 | 22.127 | 28.31 | 36.078 | 42.795 | 21.278 | 28.515 | 36.786 | 45.301 | 53.238 | 61.58 | 65.499 | 12.995 | 14.844 | 14.796 |