OceanFirst Financial Corp.
NASDAQ:OCFC
18.05 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 25.186 | 24.373 | 28.667 | 27.682 | 20.532 | 27.882 | 27.899 | 53.311 | 38.804 | 29.483 | 25.759 | 22.657 | 24.167 | 30.555 | 32.697 | 33.064 | -4.926 | 18.638 | 16.533 | 23.45 | 24.971 | 18.98 | 21.173 | 26.732 | 24.071 | 15.702 | 5.427 | 9.956 | 12.816 | 7.68 | 12.018 | 6.052 | 9.128 | 3.661 | 4.205 | 5.229 | 4.698 | 5.133 | 5.262 | 4.932 | 5.164 | 5.117 | 4.707 | 1.938 | 4.968 | 4.988 | 4.436 | 4.041 | 4.959 | 5.373 | 5.647 | 5.459 | 5.073 | 5.103 | 5.106 | 5.784 | 5.238 | 4.952 | 4.404 | 3.567 | 4.534 | 3.599 | 3.953 | 3.501 | 3.722 | 3.535 | 4.006 | 3.094 | 3.126 | 0.277 | -5.422 | -1.44 | 4.907 | 4.852 | 4.314 | 4.846 | 4.83 | 4.875 | 4.946 | 4.993 | 4.452 | 4.022 | 4.478 | 4.348 | 5.329 | 4.947 | 5.249 | 5.168 | 4.79 | 5.136 | 5.049 | 4.963 | 4.683 | 4.492 | 4.021 | 3.911 | 3.821 | 4.336 | 4.314 | 4 | 4.2 | 4 | 4.1 | 3 | 3.3 | 3.2 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.2 | -9.8 | 2.5 |
Depreciation & Amortization
| 3.525 | 3.579 | 3.655 | 4.197 | 4.103 | 3.987 | 4.136 | 4.316 | 4.135 | 4.044 | 3.983 | 4.562 | 3.448 | 3.388 | 3.484 | 3.716 | 3.66 | 3.64 | 3.716 | 2.922 | 3.004 | 3.233 | 3.273 | 3.12 | 3.006 | 3.333 | 3.156 | 2.21 | 2.022 | 2.119 | 2.076 | 1.681 | 1.529 | 1.325 | 1.031 | 0.947 | 0.936 | 0.821 | 0.897 | 0.897 | 1.029 | 1.009 | 0.997 | 1.011 | 1.048 | 1.092 | 1.066 | 1.081 | 1.078 | 1.062 | 1.038 | -0.801 | 1.083 | 1.09 | 1.082 | 0.842 | 0.539 | 0.533 | 0.532 | 2.963 | 0.571 | 0.556 | 0.562 | 3.868 | -1.239 | 1.311 | 1.204 | -0.683 | 1.467 | 1.681 | 2.644 | 0.954 | 1.587 | 1.729 | 1.328 | 0.382 | 1.603 | 2.062 | 1.519 | 0.405 | 2.328 | 1.019 | 1.57 | 0.343 | 2.06 | 3.492 | 2.641 | 1.016 | 3.438 | 1.899 | 1.799 | 2.582 | 2.527 | 2.159 | 1.665 | 1.478 | 1.811 | 1.385 | 1.351 | 2.3 | 0.7 | 1.8 | 1.5 | 2.5 | 1.6 | 2.2 | 2.1 | 2.1 | 2.2 | 2.1 | 1.9 | -0.4 | 1.2 | 0.21 |
Deferred Income Tax
| 0.015 | -0.502 | 1.422 | 3.244 | -0.06 | -0.017 | -0.016 | 1.843 | -0.019 | -0.017 | -0.03 | 3.038 | 0.665 | -0.038 | -0.057 | -4.714 | -0.062 | -0.084 | 0.245 | 15.717 | -0.044 | -0.068 | 0.448 | -2.811 | 4.941 | 1.237 | 1.941 | 35.44 | 3.425 | 1.569 | 5.111 | 5.798 | 0.882 | 0.863 | 0.9 | 1.822 | 0.499 | 0.708 | 0.8 | 0.103 | 0.899 | 0.471 | 1.142 | -1.635 | 1.472 | 1.108 | 2.402 | -0.892 | 0 | 0 | 0 | -2.813 | 0 | 0 | 0 | -4.903 | 0 | 0 | 0 | -1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 |
Stock Based Compensation
| 1.665 | 1.84 | 1.808 | 1.38 | 2.078 | 1.974 | 2.492 | 2.277 | 2.22 | 2.424 | 2.223 | 2.325 | 1.841 | 1.857 | 1.589 | 0.798 | 1.508 | 1.632 | 1.455 | 1.114 | 0.919 | 2.091 | 1.312 | 0.877 | 1.026 | 1.462 | 1.291 | 0.73 | 0.693 | 0.702 | 0.975 | 0.52 | 0.585 | 0.578 | 0.479 | 0.478 | 0.499 | 0.493 | 0.433 | 0.389 | 0.389 | 0.389 | 0.331 | 0.313 | 0.326 | 0.293 | 0.277 | 0.312 | 0.156 | 0.309 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.128 | -7.036 | 14.164 | -55.669 | 15.115 | 38.904 | -19.532 | -10.907 | 45.197 | 23.84 | 21.645 | 3.596 | -50.19 | 33.364 | 6.867 | 21.542 | 8.839 | -9.423 | 54.708 | -23.557 | -6.621 | -6.293 | 14.731 | 5.17 | -2.496 | 9.828 | -0.384 | -31.922 | 15.557 | 7.925 | -7.734 | -15.591 | 4.538 | 4.499 | 1.955 | -1.479 | -0.226 | -0.604 | -1.144 | 3.179 | 1.302 | -4.7 | -1.13 | 4.242 | -1.606 | -1.634 | 1.366 | -2.155 | 2.571 | -0.093 | 2.349 | 0.439 | 1.592 | -6.513 | -9.236 | 6.571 | 7.013 | 0.775 | -4.643 | -7.862 | -2.524 | -0.647 | 5.266 | -4.651 | 2.164 | -8.16 | 9.129 | -13.141 | 3.714 | 42.4 | 9.386 | -18.05 | 7.877 | -22.008 | 0.109 | -3.928 | -9.618 | 7.162 | -22.239 | 20.344 | 7.275 | 4.432 | -6.989 | -3.522 | 1.737 | 0.574 | -5.112 | 8.594 | -0.31 | 2.924 | -8.615 | 10.69 | -3.006 | -0.004 | -0.061 | 1.11 | -0.487 | -1.834 | -0.29 | -6.9 | 1.2 | 3.5 | -4.8 | 1.2 | 2 | 0.8 | -2.6 | -3.5 | 0.4 | -2.3 | -0.2 | -5.9 | 5.2 | -0.59 |
Accounts Receivables
| 2.155 | 1.526 | -0.628 | -1.844 | -2.097 | -0.591 | -2.638 | -6.316 | -4.204 | -0.831 | -0.747 | -0.094 | -4.498 | 4.805 | 2.45 | 5.402 | -2.86 | -9.881 | -2.095 | 0.065 | 0.367 | 0.191 | -1.02 | 1.133 | -1.153 | -0.247 | 0.453 | -0.627 | -0.591 | -0.778 | -0.269 | -0.176 | 0.732 | -0.595 | -0.161 | 0.118 | -0.006 | -0.076 | 0.032 | 0.073 | -0.262 | 0.044 | 0.019 | 0.707 | 0.223 | -0.215 | -0.119 | 0.987 | -0.504 | -0.078 | 0.051 | 0 | 0.265 | 0.091 | -0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.283 | -2.319 | -1.862 | -53.825 | 17.212 | 39.495 | -16.894 | -4.591 | 49.401 | 24.671 | 21.645 | 3.596 | -50.19 | 33.364 | 6.867 | 21.542 | 8.839 | -9.423 | 54.708 | -23.622 | -6.988 | -6.484 | 15.751 | 4.037 | -1.343 | 10.075 | -0.837 | -31.295 | 16.148 | 8.703 | -7.465 | -15.415 | 3.806 | 5.094 | 2.116 | -1.597 | -0.22 | -0.528 | -1.176 | 3.106 | 1.564 | -4.744 | -1.149 | 3.535 | -1.829 | -1.419 | 1.485 | -3.142 | 3.075 | -0.015 | 2.298 | 0.439 | 0 | 0 | -9.236 | 6.571 | 7.013 | 0.775 | -4.643 | -7.862 | -0.202 | -0.2 | 5.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -89.21 | 7.4 | 4.693 | -2.8 | 13.054 | -0.842 | 9.395 | -10.388 | -6.635 | 8.878 | 4.064 | 4.743 | 0.318 | 32.803 | -7.707 | -49.287 | 37.261 | 3.158 | -12.961 | -1.381 | 0.287 | 3.454 | -2.868 | -2.77 | -2.524 | -5.052 | -3.732 | 1.021 | -2.016 | -1.749 | -0.493 | -11.559 | 13.143 | -2.786 | -0.609 | -0.199 | -0.564 | 4.705 | -1.693 | 3.123 | -1.767 | -0.035 | -0.356 | 2.812 | 0.493 | 1.61 | 3.072 | -5.642 | -7.547 | 0.863 | 8.201 | -0.416 | 4.206 | 1.479 | 6.651 | 0.56 | 1.603 | 2.266 | 7.358 | 0.475 | 11.057 | -10.528 | 3.746 | 3.36 | 1.682 | 1.857 | -0.581 | 4.066 | 13.243 | -11.185 | 10.4 | 5.453 | -2.322 | -5.708 | 1.418 | 35.43 | 5.622 | -31.111 | 23.277 | 10.247 | -17.837 | -11.398 | -12.162 | 54.424 | -5.339 | -23.374 | 8.267 | -35.998 | -13.866 | 55.978 | -35.296 | -0.756 | -14.871 | 2.634 | 9.426 | -1.745 | -0.646 | -8.205 | 0.295 | 6.5 | 6 | -10.1 | 24.8 | -23.3 | 4.6 | 1.5 | -3.9 | 1 | 0.1 | 0.4 | 1.1 | 1.1 | 11.6 | 0.38 |
Operating Cash Flow
| -65.947 | 20.656 | 45.291 | -21.966 | 54.822 | 71.888 | 24.374 | 40.452 | 83.702 | 68.652 | 57.644 | 40.921 | -19.751 | 101.929 | 36.873 | 5.119 | 46.28 | 17.561 | 63.696 | 18.265 | 22.516 | 21.397 | 38.069 | 30.318 | 28.024 | 26.51 | 7.699 | 17.435 | 32.497 | 18.246 | 11.953 | -13.099 | 29.805 | 8.14 | 7.961 | 6.798 | 5.842 | 11.256 | 4.555 | 12.623 | 7.016 | 2.251 | 5.691 | 8.681 | 6.701 | 7.457 | 12.619 | 5.387 | 1.061 | 7.205 | 17.235 | 0.834 | 11.954 | 1.159 | 3.603 | 9.371 | 14.393 | 8.526 | 7.651 | -3.317 | 13.638 | -7.02 | 13.527 | 6.078 | 6.329 | -1.457 | 13.758 | -6.664 | 21.55 | 33.173 | 17.008 | -13.083 | 12.049 | -21.135 | 7.169 | 36.73 | 2.437 | -17.012 | 7.503 | 35.989 | -3.782 | -1.925 | -13.103 | 55.593 | 3.787 | -14.361 | 11.045 | -21.22 | -5.948 | 65.937 | -37.063 | 17.479 | -10.667 | 9.281 | 15.051 | 4.754 | 4.499 | -4.318 | 5.67 | 5.9 | 12.1 | -0.8 | 25.6 | -16.6 | 11.5 | 7.7 | -0.9 | 3.1 | 6.2 | 3.6 | 6.2 | -2 | 8.2 | 2.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.087 | -4.182 | -0.68 | -1.646 | -1.345 | -2.564 | -2.153 | -1.749 | -7.402 | -4.037 | -7.708 | -15.546 | -11.243 | -9.914 | -5.336 | -5.714 | -5.421 | -1.795 | -1.798 | -1.83 | -1.585 | -0.82 | -0.84 | -1.063 | -3.875 | -4.623 | -1.926 | -39.667 | -7.04 | -1.03 | -0.961 | -2.09 | -3.199 | -0.505 | -0.876 | -0.815 | -1.379 | -0.823 | -0.874 | -0.803 | -1.009 | -1.184 | -0.974 | -1.744 | -0.347 | -1.359 | -0.833 | -0.673 | -0.506 | -0.826 | -0.595 | -0.413 | -0.639 | -0.616 | -0.559 | -1.204 | -0.661 | -0.392 | -0.306 | -1.046 | -0.845 | -0.712 | -0.14 | -0.819 | -1.656 | -1.62 | -1.106 | -1.572 | 0 | -0.243 | -0.277 | -1.011 | -1.165 | -1.233 | -0.737 | -1.093 | -0.233 | -0.25 | -0.556 | -0.416 | -0.476 | -0.339 | -0.386 | -0.128 | -0.242 | -0.348 | -0.165 | -0.406 | -0.38 | -0.879 | -1.361 | -0.637 | -1.053 | -1.068 | -1.256 | -0.787 | -0.257 | -0.774 | -0.29 | -0.8 | -0.5 | -0.1 | -0.1 | 0 | -0.2 | -0.3 | -0.6 | -0.1 | -0.1 | -0.3 | -1 | -2 | -3 | -1.81 |
Acquisitions Net
| 0 | 3.369 | 0 | -86.386 | -46.698 | -43.209 | 0 | 0 | 0 | 38.609 | 0 | -438.11 | -371.732 | 54.692 | -111.302 | -23.46 | -73.077 | -437.346 | 23.46 | -46.95 | -136.459 | 28.367 | 59.395 | 3.743 | 11.522 | -136.6 | -3.743 | -141.462 | -23.061 | -144.079 | -21.321 | 32.442 | 71.507 | -0.477 | 16.727 | -45.7 | 3.703 | 0 | -48.355 | -53.584 | -28.886 | 0 | -40.786 | -17.608 | -19.016 | -52.294 | -61.465 | -74.93 | 1.625 | 2.63 | 6.167 | 19.121 | 29.184 | 15.311 | 22.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.077 | 0.819 | 0 | 1.62 | 1.106 | 0 | 0 | 0 | 0.277 | 1.011 | 1.165 | 1.233 | 0.737 | 1.093 | 0.233 | 0.25 | 0.556 | 0.416 | 0.476 | 0.339 | 0.386 | 0.128 | 0.242 | 0.348 | 0.165 | 0.406 | 0.38 | 0.879 | 1.361 | 0.637 | 1.053 | 1.068 | 1.256 | 0.787 | 0.257 | 0 | 0 | 0.8 | 0.5 | 0.1 | 0.1 | 0 | 0.2 | 0.3 | 0.6 | 0.1 | 0.1 | 0.3 | 1 | 2 | 3 | 0 |
Purchases Of Investments
| -231.954 | -11.94 | -9.904 | -298.9 | -2.114 | -8.656 | -66.467 | -231.147 | -5.393 | -25.564 | -66.506 | -377.836 | -141.237 | -235.094 | -289.812 | -90.97 | -80.541 | -21.307 | -10.016 | -25.91 | -15.154 | -11.606 | -12.083 | -7.552 | -0.051 | -28.425 | -3.689 | -28.908 | -39.447 | 30.295 | -157.251 | -13.997 | -2.03 | 24.03 | -27.324 | -16.348 | 0 | 0 | -9.973 | -9.931 | -9.965 | 0 | -5.654 | -0.601 | -1.45 | -20.072 | -7.016 | 78.197 | -36.599 | -68.234 | -47.754 | -56.687 | -53.912 | -4.853 | -60.119 | -56.5 | -24.37 | 6.179 | -211.953 | -97.497 | 0 | 0 | -59.468 | -0.15 | 0 | -0.304 | -0.633 | 0 | 0 | 0 | -0.681 | -0.712 | 1.06 | 30.714 | -41.803 | -8.246 | -2.384 | 34.464 | -36.507 | 2.035 | 0.475 | -33.242 | -54.944 | -0.48 | -0.9 | -20.387 | -52.874 | -48.838 | -30.165 | 0.325 | -0.925 | -1.96 | -1.95 | -25.299 | -24.649 | -13.648 | -14.805 | 0 | 0 | -1 | 40.5 | -83.4 | -68.8 | -53.4 | -135.9 | -65.7 | -56.7 | -48.6 | -53.7 | -88.6 | -115.7 | -117.2 | -46.6 | 0 |
Sales Maturities Of Investments
| 87.585 | 61.212 | 51.864 | 37.213 | 35.274 | 35.685 | 48.714 | 49.497 | 68.15 | 73.997 | 127.954 | 76.364 | 98.811 | 103.206 | 180.892 | 106.098 | 75.763 | 78.126 | 64.494 | 52.281 | 55.942 | 48.152 | 40.516 | 43.86 | 38.887 | 75.593 | 32.484 | 28.283 | 31.597 | 29.665 | 25.071 | 22.261 | 55.649 | 90.719 | 19.164 | 24.721 | 28.37 | 27.988 | 26.294 | 27.786 | 37.638 | 23.742 | 19.188 | 44.015 | 33.173 | 34.047 | 38.606 | 34.625 | 41.18 | 40.309 | 31.528 | 31.378 | 18.481 | 14.649 | 21.845 | 28.445 | 19.979 | 14.994 | 9.712 | 0.971 | 8.613 | 10.643 | 7.601 | 2.327 | 6.831 | 5.811 | 5.68 | 3.374 | 10.538 | 9.503 | 14.423 | 3.637 | 6.004 | 5.474 | 11.264 | 14.033 | 15.857 | 11.939 | 8.142 | 9.937 | 13.335 | 12.783 | 10.084 | 17.005 | 104.016 | -44.538 | 59.982 | 80.469 | 22.081 | 26.767 | 32.266 | 30.037 | 33.48 | 31.769 | 19.1 | 51.903 | 46.724 | 14.049 | 14.204 | 17.7 | 24.4 | 42.8 | 66.8 | 106.2 | 131.3 | 111.7 | 98.4 | 60 | 38.7 | 51.8 | 53.1 | 17 | 33.3 | 0 |
Other Investing Activites
| -28.607 | 1.067 | 1.745 | 2.75 | 23.617 | 10.773 | -126.742 | -228.431 | -290.731 | -332.122 | -478.425 | 3.761 | 0.678 | 8.517 | 2.399 | 528.345 | 0.976 | 13.303 | -161.289 | -121.389 | -1.542 | -2.252 | -78.355 | -28.403 | 13.058 | -11.733 | 61.089 | 0.165 | 3.318 | -0.473 | 1.083 | -22.275 | 4.628 | 3.805 | 3.541 | -5.73 | -38.102 | -37.891 | 3.317 | -6.751 | 6.654 | -64.886 | -1.968 | -1.221 | 4.15 | -1.319 | 0.933 | 0.087 | 0.888 | -0.289 | 0.413 | 2.965 | 0.118 | 0.091 | -1.442 | 2.295 | 0.03 | -29.503 | -13.482 | -10.922 | 20.007 | 5.032 | 0.115 | -3.237 | -14.748 | 21.012 | 16.651 | 12.597 | 12.967 | 13.473 | -16.067 | 12.066 | 24.932 | -88.261 | -0.737 | -37.199 | -45.068 | -101.464 | -0.507 | -10.542 | -40.19 | -43.305 | 8.579 | -37.546 | -93.331 | 77.011 | -0.815 | -41.413 | 19.097 | -62.422 | 45.662 | -24.768 | -60.466 | -58.811 | -24.49 | -10.765 | -30.39 | -37.619 | -20.285 | -31.6 | -74 | 29.4 | -28.9 | -47.2 | -23.4 | -46.5 | -40.4 | -29.1 | -27.6 | -27.8 | -21.7 | -6.8 | -24.3 | -20.21 |
Investing Cash Flow
| -174.063 | 151.049 | 121.424 | -346.969 | 8.734 | -7.971 | -146.648 | -411.83 | -235.376 | -249.117 | -424.685 | -751.367 | -424.723 | -78.593 | -223.159 | 514.299 | -82.3 | -369.019 | -85.149 | -143.798 | -98.798 | 61.841 | 8.633 | 10.585 | 59.541 | -105.788 | 84.215 | -181.589 | -34.633 | -85.622 | -153.379 | 16.341 | 126.555 | 117.572 | 11.232 | -43.872 | -11.111 | -10.726 | -29.591 | -43.283 | 4.432 | -42.328 | -30.194 | 22.841 | 16.51 | -40.997 | -29.775 | 37.306 | 6.588 | -26.41 | -10.241 | -3.636 | -6.768 | 24.582 | -17.585 | -26.964 | -5.022 | -8.722 | -216.029 | -108.494 | 27.775 | 14.963 | -54.969 | -1.06 | -9.573 | 26.519 | 21.698 | 14.399 | 23.505 | 22.976 | -2.325 | 14.991 | 31.996 | -52.073 | -31.276 | -31.412 | -31.595 | -55.061 | -28.872 | 1.43 | -26.38 | -63.764 | -36.281 | -21.021 | 9.785 | 12.086 | 6.293 | -9.782 | 11.013 | -35.33 | 77.003 | 3.309 | -28.936 | -52.341 | -30.039 | 27.49 | 1.529 | -24.344 | -6.371 | -14.9 | -9.1 | -11.2 | -30.9 | 5.6 | -28 | -0.5 | 1.3 | -17.7 | -42.6 | -64.6 | -84.3 | -107 | -37.6 | -22.02 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 98.832 | 142.576 | 32.427 | 232.723 | -477.106 | -251.411 | 137.214 | 669.746 | 16.22 | 401.435 | 38.989 | -0.027 | 1.789 | 6.982 | -7.529 | -355.807 | -0.564 | -142.031 | 246.976 | 13.625 | 61.31 | -45.578 | -10.585 | -6.929 | -218.826 | 311.979 | -27.726 | 33.858 | 4.519 | 25.363 | 6.794 | 0.369 | 33.269 | -80.021 | 9.532 | 4.379 | 5 | 15 | 20 | 106.397 | -15 | 68.815 | 40 | -15.647 | 0 | 44.13 | 10.52 | -11.358 | -17.25 | 0.605 | -18.307 | -5.644 | -8.954 | -19.515 | 33.35 | -18.01 | -91.559 | -146.636 | 191.496 | 94.077 | -31.75 | -57.808 | -29.268 | 31.14 | -12.078 | -57.305 | -14.242 | 20.563 | -45.281 | -14.461 | 8.502 | -1.768 | -29.879 | 83.857 | 7.583 | 11.462 | 7.569 | 19.964 | -28.878 | -2.234 | -51.063 | 33.92 | 61.326 | -14.619 | 1.599 | -3.227 | 38.786 | 3.384 | 4.483 | -58.61 | -35.005 | 0.704 | 36.163 | 67.469 | 16.002 | -37.887 | -3.412 | 33.152 | -15.422 | 12.4 | 17.4 | 1.7 | 11.3 | 9 | 3.1 | -2.5 | -6.1 | 21.1 | 44.8 | 67.4 | 67.2 | 3.4 | 5.4 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.109 | 0.004 | -0.015 | 0.608 | 0.078 | 0.095 | 0 | 0 | 0 | 0 | 0.066 | 0 | 55.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 32.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 233.405 | 38.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.399 | -4.963 | -15.119 | -98.924 | -0.004 | -0.053 | -2.308 | 9.54 | -0.001 | -5.252 | -2.144 | -5.431 | -9.69 | -10.945 | -9.994 | 14.814 | -0.033 | -0.079 | -14.814 | -8.012 | -10.656 | -3.593 | -3.805 | -10.897 | -0.949 | -10.6 | -0.467 | -0.116 | -0.189 | -0.261 | 20.619 | -43.657 | 0 | -0.045 | -0.199 | -0.002 | -2.005 | -3.695 | -0.757 | -3.616 | -0.542 | -5.02 | 0 | -0.001 | -3.595 | -0.87 | -3.642 | -1.701 | -2.882 | -5.749 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0 | 0 | -0.431 | 39.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.51 |
Dividends Paid
| -12.661 | -12.707 | -12.854 | -12.848 | -12.826 | -12.841 | -12.759 | -12.732 | -12.756 | -11.026 | -10.997 | -11.073 | -11.104 | -11.177 | -11.156 | -11.194 | -11.229 | -10.22 | -10.274 | -8.298 | -8.639 | -8.66 | -8.644 | -8.139 | -7.151 | -7.169 | -7.105 | -4.847 | -4.882 | -4.77 | -4.787 | -3.827 | -3.308 | -3.284 | -2.197 | -2.197 | -2.208 | -2.142 | -2.146 | -2.17 | -2.006 | -2.03 | -2.035 | -2.031 | -2.057 | -2.062 | -2.089 | -2.116 | -2.121 | -2.166 | -2.176 | -2.199 | -2.197 | -2.199 | -2.194 | -2.192 | -2.191 | -2.191 | -2.19 | -3.074 | -2.832 | -2.832 | -2.507 | -2.341 | -2.343 | -2.343 | -2.339 | -2.478 | -2.262 | -2.263 | -2.259 | -2.38 | -2.262 | -2.297 | -2.338 | -2.349 | -2.345 | -2.361 | -2.414 | -2.392 | -2.415 | -2.438 | -2.441 | -2.419 | -2.463 | -2.489 | -2.247 | -2.237 | -2.296 | -2.254 | -2.129 | -2.075 | -1.956 | -2.017 | -1.895 | -1.99 | -1.939 | -2.015 | -1.678 | -1.8 | -1.9 | -1.9 | -1.6 | -1.6 | -1.7 | -1.7 | -1.5 | -1.5 | -1.6 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 124.183 | -245.835 | -194.465 | -106.104 | 377.511 | 161.849 | 328.374 | -288.358 | 129.86 | -226.809 | 327.585 | -55.911 | 360.061 | -86.86 | 86.057 | 127.837 | 306.761 | 975.881 | -26.446 | 105.765 | 35.029 | -26.034 | 9.548 | -52.6 | 33.036 | -79.827 | -46.865 | -10.386 | 150.286 | -20.809 | 14.254 | -7.805 | 57.678 | -10.456 | -36.142 | 28.264 | 14.699 | -4.126 | 6.614 | -61.491 | -10.06 | -14.617 | -10.674 | -23.94 | -15.881 | -36.642 | 21.184 | -20.339 | 30.057 | 28.332 | -24.378 | 17.715 | 47.488 | -6.455 | -17.267 | 39.618 | 83.059 | 159.091 | 16.94 | 22.057 | -7.487 | 51.351 | 78.511 | -42.072 | 15.649 | 30.56 | -13.751 | -27.808 | 3.311 | -46.044 | -17.813 | -0.361 | -5.874 | 6.639 | 17.529 | -13.664 | 12.01 | 59.686 | 29.411 | 5.171 | 77.046 | 52.656 | -8.406 | -21.129 | -6.311 | 19.126 | -32.117 | 18.074 | 4.015 | 48.165 | 5.12 | -9.602 | 11.548 | -13.183 | 16.075 | 6.108 | 10.234 | 9.466 | 21.357 | 11.9 | 0.7 | 10.9 | -0.9 | 7.2 | 14.6 | 25.5 | 10.6 | 11.1 | -5.4 | -10.5 | 11.3 | 107.9 | -12.8 | 62.62 |
Financing Cash Flow
| 208.955 | -120.929 | -190.011 | 113.771 | -112.421 | -102.403 | 450.521 | 368.656 | 133.323 | 158.348 | 353.433 | -72.442 | 341.057 | -102 | 57.378 | -239.164 | 295.119 | 823.551 | 195.442 | 103.08 | 77.044 | -83.865 | -13.486 | -67.668 | -192.941 | 214.383 | -82.163 | 18.509 | 149.734 | -0.216 | 15.305 | -13.452 | 89.001 | -93.751 | -28.878 | 30.444 | 15.486 | 5.037 | 23.711 | 39.12 | -27.608 | 47.148 | 27.291 | -41.619 | -21.533 | 4.556 | 25.973 | -35.514 | 7.804 | 21.022 | -46.426 | 9.872 | 36.337 | -28.169 | 13.889 | 19.416 | -10.691 | 10.264 | 206.246 | 113.06 | -42.069 | -9.289 | 46.736 | -13.273 | 1.228 | -29.044 | -30.275 | -9.644 | -43.945 | -62.758 | -11.932 | -6.671 | -40.289 | 82.409 | 17.009 | -5.824 | 14.94 | 73.33 | -8.077 | -2.241 | 20.196 | 81.226 | 46.484 | -40.517 | -13.464 | 9.18 | 0.574 | 13.333 | -2.51 | -17.468 | -37.649 | -17.396 | 35.912 | 46.108 | 21.88 | -40.056 | -0.248 | 34.186 | -5.563 | 12.4 | 0.3 | 10.7 | -0.4 | 12.6 | 2.4 | 13.1 | -0.1 | 18.7 | 32.8 | 56.9 | 78.5 | 111.3 | -11 | 62.62 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 10,117.021 | 10,068.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 12 | 5.3 | 11 | 16.5 | -7.2 | -0.4 | 14.6 | 36.4 | 61 | 78.1 | 109 | 29.4 | 0.02 |
Net Change In Cash
| 32.973 | 50.776 | -23.296 | -255.164 | -48.865 | -38.446 | 328.247 | -2.722 | -18.351 | -22.117 | -13.608 | -782.888 | -103.417 | -78.664 | -128.908 | 280.254 | 259.099 | 472.093 | 173.989 | -22.453 | 0.762 | -0.627 | 33.216 | -28.301 | -105.376 | 135.105 | 9.751 | -145.645 | 147.598 | -67.592 | -126.121 | -10.21 | 245.361 | 31.961 | -9.685 | -6.63 | 10.217 | 5.567 | -1.325 | 8.46 | -16.16 | 7.071 | 2.788 | -10.097 | 1.678 | -28.984 | 8.817 | 7.179 | 15.453 | 1.817 | -39.432 | 7.07 | 41.523 | -2.428 | -0.093 | 1.823 | -1.32 | 10.068 | -2.132 | 1.249 | -0.656 | -1.346 | 5.294 | -8.255 | -2.016 | -3.982 | 5.181 | -1.909 | 1.11 | -6.609 | 2.751 | -4.763 | 3.756 | 9.201 | -7.098 | -0.506 | -14.218 | 1.257 | -29.446 | 35.178 | -9.966 | 15.537 | -2.9 | -5.945 | 0.108 | 6.905 | 17.912 | -17.669 | 2.555 | 13.139 | 2.291 | 3.392 | -3.691 | 3.048 | 6.892 | -7.812 | 5.78 | 5.524 | -6.264 | 3.4 | 0.3 | 10.7 | -0.4 | 12.6 | 2.4 | 13.1 | -0.1 | 18.7 | 32.8 | 56.9 | 78.5 | 111.3 | -11 | 43.12 |
Cash At End Of Period
| 214.171 | 181.198 | 130.422 | 153.718 | 408.882 | 457.747 | 496.193 | 167.986 | 170.708 | 189.059 | 211.176 | 224.784 | 1,007.672 | 1,111.089 | 1,189.753 | 1,318.661 | 1,038.407 | 779.308 | 307.215 | 133.226 | 155.679 | 154.917 | 155.544 | 120.792 | 149.093 | 254.469 | 119.364 | 109.613 | 255.258 | 107.66 | 175.252 | 301.373 | 311.583 | 66.222 | 34.261 | 43.946 | 50.576 | 40.359 | 34.792 | 36.117 | 27.657 | 43.817 | 36.746 | 33.958 | 44.055 | 42.377 | 71.361 | 62.544 | 55.365 | 39.912 | 38.095 | 77.527 | 70.457 | 28.934 | 31.362 | 31.455 | 29.632 | 30.952 | 20.884 | 23.016 | 21.767 | 22.423 | 23.769 | 18.475 | 26.73 | 28.746 | 32.728 | 27.547 | 29.456 | 28.346 | 34.955 | 32.204 | 36.967 | 33.211 | 24.01 | 31.108 | 31.614 | 45.832 | 44.575 | 74.021 | 38.843 | 48.809 | 33.272 | 36.172 | 42.117 | 42.009 | 35.104 | 17.192 | 34.861 | 32.306 | 19.167 | 16.876 | 13.484 | 17.175 | 14.127 | 7.235 | 15.047 | 9.267 | 3.743 | 10 | 6.6 | 10.7 | 9.9 | 12.6 | 2.4 | 13.1 | 2.1 | 18.7 | 32.8 | 56.9 | 83.9 | 111.3 | -11 | 43.12 |