
OceanFirst Financial Corp.
NASDAQ:OCFC
18.39 (USD) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 170.599 | 163.721 | 123.615 | 214.171 | 181.198 | 130.422 | 153.718 | 408.882 | 457.747 | 496.193 | 167.946 | 170.668 | 189.019 | 210.919 | 204.949 | 981.126 | 1,084.029 | 1,173.665 | 1,272.134 | 980.87 | 721.049 | 256.47 | 120.544 | 140.901 | 148.327 | 134.235 | 120.792 | 148.362 | 254.469 | 119.364 | 109.613 | 255.258 | 107.66 | 175.252 | 301.373 | 311.583 | 66.222 | 34.261 | 43.946 | 50.576 | 40.359 | 34.792 | 36.117 | 27.657 | 43.817 | 36.746 | 33.958 | 44.055 | 42.377 | 71.361 | 62.544 | 55.365 | 39.912 | 38.095 | 77.527 | 70.457 | 28.934 | 31.362 | 31.455 | 29.632 | 30.952 | 20.884 | 23.016 | 21.767 | 22.423 | 23.769 | 18.475 | 26.73 | 28.746 | 32.728 | 27.547 | 29.456 | 28.346 | 34.955 | 32.204 | 36.967 | 33.211 | 24.01 | 31.108 | 31.614 | 45.832 | 44.575 | 74.021 | 38.843 | 48.809 | 33.272 | 36.172 | 42.117 | 42.009 | 35.104 | 17.192 | 34.861 | 32.306 | 19.167 | 16.876 | 13.484 | 17.175 | 14.127 | 7.235 | 15.047 | 9.267 | 3.743 | 10 | 6.6 | 3.3 | 4.5 | 10.3 | 8.7 | 22.8 | 2.5 | 2.2 | -1.9 | 1.7 | 5.8 | 5.4 | 3 | 43.4 |
Short Term Investments
| 735.561 | 746.168 | 827.5 | 911.753 | 721.484 | 744.944 | 753.892 | 453.208 | 452.016 | 452.195 | 457.648 | 470.3 | 507.276 | 546.47 | 568.255 | 314.62 | 249.33 | 268.511 | 183.302 | 169.634 | 153.239 | 153.738 | 150.96 | 127.308 | 123.61 | 122.558 | 100.717 | 100.015 | 100.369 | 86.114 | 81.581 | 67.133 | 62.154 | 47.104 | 20.775 | 2.497 | 12.509 | 30.085 | 29.902 | 30.108 | 30.03 | 30.019 | 19.804 | 20.683 | 32.303 | 39.261 | 43.836 | 68.968 | 226.753 | 214.546 | 547.45 | 0 | 0 | 0 | 165.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 906.16 | 909.889 | 951.115 | 1,125.924 | 902.682 | 875.366 | 907.61 | 862.09 | 909.763 | 948.388 | 625.594 | 640.968 | 696.295 | 757.389 | 773.204 | 1,295.746 | 1,333.359 | 1,442.176 | 1,455.436 | 1,150.504 | 874.288 | 410.208 | 271.504 | 268.209 | 271.937 | 256.793 | 221.509 | 248.377 | 354.838 | 205.478 | 191.194 | 322.391 | 169.814 | 222.356 | 322.148 | 314.08 | 78.731 | 64.346 | 73.848 | 80.684 | 70.389 | 64.811 | 55.921 | 48.34 | 76.12 | 76.007 | 77.794 | 113.023 | 269.13 | 285.907 | 609.994 | 55.365 | 39.912 | 38.095 | 242.806 | 70.457 | 28.934 | 31.362 | 31.455 | 29.632 | 30.952 | 20.884 | 23.016 | 21.767 | 22.423 | 23.769 | 18.475 | 26.73 | 28.746 | 32.728 | 27.547 | 29.456 | 28.346 | 34.955 | 32.204 | 36.967 | 33.211 | 24.01 | 31.108 | 31.614 | 45.832 | 44.575 | 74.021 | 38.843 | 48.809 | 33.272 | 36.172 | 42.117 | 42.009 | 35.104 | 17.192 | 34.861 | 32.306 | 19.167 | 16.876 | 13.484 | 17.175 | 14.127 | 7.235 | 15.047 | 9.267 | 3.743 | 10 | 6.6 | 3.3 | 4.5 | 10.3 | 8.7 | 22.8 | 2.5 | 2.2 | 0 | 1.7 | 5.8 | 5.4 | 3 | 43.4 |
Net Receivables
| 44.032 | 44.843 | 45.914 | 48.821 | 50.976 | 52.502 | 51.874 | 50.03 | 47.933 | 47.342 | 44.704 | 38.388 | 34.184 | 33.353 | 32.606 | 32.512 | 28.014 | 32.819 | 35.269 | 40.671 | 37.811 | 27.93 | 21.674 | 21.739 | 22.106 | 22.294 | 19.689 | 20.822 | 19.669 | 19.422 | 14.254 | 13.627 | 13.036 | 12.258 | 11.989 | 9.396 | 10.143 | 6.036 | 5.86 | 5.978 | 5.55 | 5.474 | 5.506 | 5.579 | 5.317 | 5.361 | 5.38 | 6.087 | 6.31 | 6.095 | 5.976 | 6.963 | 6.459 | 6.381 | 6.432 | 6.404 | 6.669 | 6.76 | 6.446 | 7.085 | 6.949 | 6.818 | 6.059 | 6.412 | 6.411 | 6.576 | 6.298 | 6.896 | 0 | 6.625 | 6.915 | 8.357 | 7.92 | 8.329 | 0 | 8.366 | 7.559 | 7.374 | 7.089 | 7.36 | 6.86 | 6.261 | 6.033 | 6.69 | 6.234 | 5.956 | 5.477 | 6.598 | 6.605 | 6.572 | 6.378 | 7.881 | 8.303 | 8.066 | 7.632 | 9.498 | 8.946 | 8.795 | 9.318 | 10.152 | 9.512 | 9.141 | 8.5 | 9.4 | 8.9 | 9.4 | 9.8 | 10.2 | 10.6 | 10.9 | 11.1 | 12.2 | 11.8 | 10.8 | 9.8 | 9 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 10,119.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 11,069.973 | 954.732 | 997.029 | 1,174.745 | 953.658 | 927.868 | 959.484 | 912.12 | 957.696 | 995.73 | 670.298 | 679.356 | 730.479 | 790.742 | 805.81 | 1,328.258 | 1,361.373 | 1,474.995 | 1,490.705 | 1,191.175 | 912.099 | 438.138 | 293.178 | 289.948 | 294.043 | 279.087 | 241.198 | 269.199 | 374.507 | 224.9 | 205.448 | 336.018 | 182.85 | 234.614 | 334.137 | 323.476 | 88.874 | 70.382 | 79.708 | 86.662 | 75.939 | 70.285 | 61.427 | 53.919 | 81.437 | 81.368 | 83.174 | 119.11 | 275.44 | 292.002 | 615.97 | 62.328 | 46.371 | 44.476 | 249.238 | 76.861 | 35.603 | 38.122 | 37.901 | 36.717 | 37.901 | 27.702 | 29.075 | 28.179 | 28.834 | 30.345 | 24.773 | 33.626 | 28.746 | 39.353 | 34.462 | 37.813 | 36.266 | 43.284 | 32.204 | 45.333 | 40.77 | 31.384 | 38.197 | 38.974 | 52.692 | 50.836 | 80.054 | 45.533 | 55.043 | 39.228 | 41.649 | 48.715 | 48.614 | 41.676 | 23.57 | 42.742 | 40.609 | 27.233 | 24.508 | 22.982 | 26.121 | 22.922 | 16.553 | 25.199 | 18.779 | 12.884 | 18.5 | 16 | 12.2 | 13.9 | 20.1 | 18.9 | 33.4 | 13.4 | 13.3 | 12.2 | 13.5 | 16.6 | 15.2 | 12 | 43.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 113.474 | 114.588 | 115.256 | 116.087 | 117.392 | 119.211 | 121.372 | 122.646 | 124.139 | 126.019 | 126.705 | 127.868 | 128.118 | 126.767 | 125.828 | 123.669 | 117.509 | 110.093 | 107.094 | 103.249 | 100.576 | 104.56 | 102.691 | 103.721 | 105.853 | 113.226 | 111.209 | 112.32 | 113.782 | 121.835 | 101.776 | 64.35 | 59.509 | 70.806 | 71.385 | 51.243 | 49.392 | 28.322 | 28.419 | 28.721 | 24.931 | 24.868 | 24.738 | 24.69 | 24.43 | 23.963 | 23.684 | 22.641 | 23.019 | 22.386 | 22.233 | 22.233 | 22.394 | 22.226 | 22.259 | 22.464 | 22.447 | 22.449 | 22.488 | 21.843 | 21.721 | 21.862 | 22.088 | 21.226 | 21.216 | 20.988 | 21.336 | 20.988 | 19.776 | 18.574 | 17.882 | 17.372 | 18.013 | 17.899 | 18.196 | 17.722 | 17.072 | 16.59 | 16.118 | 15.521 | 15.795 | 16.058 | 16.037 | 16.14 | 16.186 | 16.346 | 16.473 | 17.131 | 17.153 | 17.32 | 17.708 | 17.849 | 17.998 | 17.616 | 16.73 | 16.604 | 16.049 | 15.468 | 14.676 | 14.567 | 14.187 | 13.8 | 13.9 | 13.5 | 13.4 | 13.7 | 13.9 | 14.3 | 14.5 | 14.5 | 14.3 | 14.5 | 14.7 | 14.8 | 15.7 | 12.3 | 9.5 |
Goodwill
| 523.308 | 523.308 | 523.308 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 500.319 | 500.319 | 500.319 | 500.319 | 500.319 | 500.319 | 500.849 | 501.472 | 500.093 | 374.632 | 374.537 | 374.592 | 375.096 | 338.442 | 338.104 | 338.972 | 337.519 | 150.501 | 148.134 | 148.433 | 147.815 | 145.064 | 66.537 | 67.102 | 2.081 | 1.822 | 1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.671 | 9.356 | 9.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.834 | 11.74 | 12.68 | 7.056 | 7.859 | 8.669 | 9.513 | 10.489 | 11.476 | 12.47 | 13.497 | 14.656 | 15.827 | 17.005 | 18.215 | 19.558 | 20.912 | 22.273 | 23.668 | 25.194 | 26.732 | 28.276 | 15.607 | 16.605 | 17.614 | 18.629 | 16.971 | 17.954 | 18.949 | 19.95 | 8.885 | 9.38 | 9.887 | 10.4 | 10.924 | 3.722 | 3.903 | 0.31 | 0.256 | 0.269 | 0.487 | 0.548 | 0.701 | 3.577 | 3.772 | 3.965 | 4.178 | 4.314 | 4.443 | 4.515 | 4.568 | 4.659 | 4.708 | 4.765 | 4.836 | 4.933 | 5.194 | 5.466 | 5.653 | 5.661 | 5.795 | 6.147 | 6.515 | 6.75 | 6.817 | 6.735 | 7.229 | 0 | 0 | 0 | 0 | 0.023 | 0.048 | 0.074 | 0 | 1.195 | 1.221 | 1.246 | 0 | 1.298 | 1.324 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 534.142 | 535.048 | 535.988 | 513.202 | 514.005 | 514.815 | 515.659 | 516.635 | 517.622 | 518.616 | 519.643 | 520.802 | 521.973 | 517.324 | 518.534 | 519.877 | 521.231 | 522.592 | 523.987 | 526.043 | 528.204 | 528.369 | 390.239 | 391.142 | 392.206 | 393.725 | 355.413 | 356.058 | 357.921 | 357.469 | 159.386 | 157.514 | 158.32 | 158.215 | 155.988 | 70.259 | 71.005 | 2.391 | 2.078 | 2.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.659 | 4.708 | 4.765 | 4.836 | 4.933 | 5.194 | 5.466 | 5.653 | 5.661 | 5.795 | 6.147 | 6.515 | 6.75 | 6.817 | 6.735 | 7.229 | 0 | 0 | 0 | 8.94 | 0.023 | 0.048 | 0.074 | 1.114 | 1.195 | 1.221 | 1.246 | 1.272 | 10.969 | 10.68 | 10.455 | 10.166 | 8.361 | 7.792 | 7.486 | 7.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 11,192.302 | 11,160.611 | 11,206.619 | 11,157.453 | 11,173.182 | 11,304.806 | 11,401.813 | 11,358.407 | 11,356.873 | 11,337.984 | 11,195.302 | 10,788.687 | 10,528.254 | 10,264.757 | 9,829.929 | 9,384.698 | 9,017.528 | 9,001.59 | 8,800.495 | 9,274.404 | 9,246.896 | 8,863.772 | 6,990.474 | 6,916.602 | 6,821.968 | 6,883.782 | 6,440.209 | 6,445.302 | 6,496.518 | 6,409.516 | 4,742.822 | 4,618.574 | 4,595.598 | 4,521.801 | 4,395.266 | 3,521.017 | 3,649.077 | 2,375.995 | 2,368.213 | 2,334.21 | 2,188.958 | 2,185.674 | 2,162.464 | 2,121.941 | 2,111.503 | 2,068.233 | 2,037.844 | 2,039.013 | 1,901.07 | 1,888.617 | 1,529.946 | 2,119.658 | 2,125.558 | 2,101.76 | 1,937.247 | 2,094.525 | 2,091.971 | 1,169.149 | 2,100.555 | 2,086.498 | 2,072.294 | 2,048.183 | 1,885.831 | 1,745.039 | 1,778.505 | 1,776.748 | 1,727.446 | 1,740.274 | 1,738.389 | 1,764.774 | 1,793.753 | 1,798.599 | 1,841.639 | 1,903.338 | 1,943.204 | 1,930.708 | 1,962.151 | 1,883.867 | 1,855.474 | 1,861.622 | 1,836.638 | 1,749.144 | 1,745.306 | 1,756.115 | 1,711.329 | 1,510.578 | 1,589.823 | 1,617.22 | 1,625.272 | 1,614.317 | 1,633.159 | 1,592.577 | 1,589.515 | 1,604.674 | 1,652.036 | 1,660.843 | 1,616.967 | 1,568.04 | 1,544.045 | 1,565.952 | 1,542.157 | 1,512.29 | 1,510 | 1,501.8 | 1,505.3 | 1,490.3 | 1,485.3 | 1,467.9 | 1,449.6 | 1,450.1 | 1,448.2 | 1,435.7 | 1,391.2 | 1,328.7 | 1,248.2 | 1,139.8 | 1,103.4 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.067 | 66.148 | 66.259 | 66.689 | 63.377 | 59.052 | 59.283 | 60.136 | 1.922 | 29.718 | 29.804 | 33.652 | 38.88 | 39.391 | 37.052 | 16.786 | 16.807 | 18.298 | 15.234 | 15.372 | 15.619 | 15.612 | 15.417 | 15.191 | 15.354 | 0 | 0 | 0 | 8.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -11,192.302 | 544.299 | 566.355 | 526.996 | 563.518 | 552.278 | 539.925 | 588.375 | 582.573 | 576.826 | 591.948 | 566.74 | 529.829 | 465.355 | 459.515 | 473.186 | 466.26 | 468.202 | 526.032 | 556.426 | 557.59 | 554.235 | 419.496 | 367.612 | 348.728 | 356.439 | 304.748 | 320.658 | 334.892 | 321.043 | 204.652 | 177.738 | 176.119 | 177.252 | 171.261 | 145.631 | 152.093 | 94.571 | 97.843 | 87.893 | 90.038 | 87.942 | 92.466 | 92.539 | 96.354 | 92.956 | 89.655 | 105.524 | 106.135 | 100.706 | 92.08 | 95.548 | 88.501 | 87.987 | 88.514 | 83.009 | 83.796 | 1,028.097 | 84.733 | 74.659 | 81.971 | 95.339 | 86.519 | 71.809 | 74.213 | 78.917 | 77.162 | 81.37 | 87.328 | 82.77 | 72.462 | 83.023 | 81.796 | 83.69 | 82.284 | 78.206 | 79.531 | 75.41 | 74.296 | 62.467 | 61.959 | 63.426 | 62.712 | 65.28 | 66.996 | 194.108 | 61.991 | 71.528 | 69.797 | 71.624 | 69.261 | 67.578 | 69.139 | 72.976 | 70.392 | 66.624 | 65.673 | 64.666 | 64.943 | 63.799 | 51.728 | 50.377 | 48.5 | 48.7 | 45.8 | 43.7 | 42.4 | 43.2 | 40.8 | 40.5 | 35.1 | 26.8 | 28.7 | 27.7 | 24.8 | 26 | 35.5 |
Total Non-Current Assets
| 647.616 | 12,354.546 | 12,424.218 | 12,313.738 | 12,368.097 | 12,491.11 | 12,578.769 | 12,586.063 | 12,581.207 | 12,559.445 | 12,433.598 | 12,004.097 | 11,708.174 | 11,374.203 | 10,933.806 | 10,501.43 | 10,122.528 | 10,102.477 | 9,957.608 | 10,460.122 | 10,433.266 | 10,050.936 | 7,952.967 | 7,845.225 | 7,735.014 | 7,813.861 | 7,274.956 | 7,293.39 | 7,362.396 | 7,269.999 | 5,210.558 | 5,047.894 | 5,019.35 | 4,961.726 | 4,832.78 | 3,827.541 | 3,958.619 | 2,518.065 | 2,513.36 | 2,471.236 | 2,319.161 | 2,313.856 | 2,295.287 | 2,254.782 | 2,247.704 | 2,200.343 | 2,166.537 | 2,167.178 | 2,030.224 | 2,011.709 | 1,653.258 | 2,242.098 | 2,241.161 | 2,216.738 | 2,052.856 | 2,204.931 | 2,203.408 | 2,225.161 | 2,213.429 | 2,188.661 | 2,181.781 | 2,171.531 | 2,000.953 | 1,844.824 | 1,880.751 | 1,883.388 | 1,833.173 | 1,842.632 | 1,845.493 | 1,866.118 | 1,893.037 | 1,899.017 | 1,941.496 | 2,005.001 | 2,044.798 | 2,027.831 | 2,059.975 | 1,977.113 | 1,947.16 | 1,950.579 | 1,925.072 | 1,839.083 | 1,834.221 | 1,845.896 | 1,802.303 | 1,728.518 | 1,675.76 | 1,705.879 | 1,712.222 | 1,703.261 | 1,720.128 | 1,678.004 | 1,676.652 | 1,695.266 | 1,739.158 | 1,744.071 | 1,698.689 | 1,648.174 | 1,623.664 | 1,644.318 | 1,608.072 | 1,576.467 | 1,572.4 | 1,564 | 1,564.5 | 1,547.7 | 1,541.6 | 1,525.4 | 1,504.9 | 1,505.1 | 1,497.6 | 1,477 | 1,434.6 | 1,371.2 | 1,288.7 | 1,178.1 | 1,148.4 |
Total Assets
| 13,327.847 | 13,309.278 | 13,421.247 | 13,488.483 | 13,321.755 | 13,418.978 | 13,538.253 | 13,498.183 | 13,538.903 | 13,555.175 | 13,103.896 | 12,683.453 | 12,438.653 | 12,164.945 | 11,739.616 | 11,829.688 | 11,483.901 | 11,577.472 | 11,448.313 | 11,651.297 | 11,345.365 | 10,489.074 | 8,246.145 | 8,135.173 | 8,029.057 | 8,092.948 | 7,516.154 | 7,562.589 | 7,736.903 | 7,494.899 | 5,416.006 | 5,383.912 | 5,202.2 | 5,196.34 | 5,167.052 | 4,151.017 | 4,047.493 | 2,588.447 | 2,593.068 | 2,557.898 | 2,395.1 | 2,384.141 | 2,356.714 | 2,308.701 | 2,329.141 | 2,281.711 | 2,249.711 | 2,286.288 | 2,305.664 | 2,303.711 | 2,269.228 | 2,304.426 | 2,287.532 | 2,261.214 | 2,302.094 | 2,281.792 | 2,239.011 | 2,263.283 | 2,251.33 | 2,225.378 | 2,219.682 | 2,199.233 | 2,030.028 | 1,873.003 | 1,909.585 | 1,913.733 | 1,857.946 | 1,876.258 | 1,874.239 | 1,905.471 | 1,927.499 | 1,936.83 | 1,977.762 | 2,048.285 | 2,077.002 | 2,073.164 | 2,100.745 | 2,008.497 | 1,985.357 | 1,989.553 | 1,977.764 | 1,889.919 | 1,914.275 | 1,891.429 | 1,857.346 | 1,767.746 | 1,717.409 | 1,754.594 | 1,760.836 | 1,744.937 | 1,743.698 | 1,720.746 | 1,717.261 | 1,722.499 | 1,763.666 | 1,767.053 | 1,724.81 | 1,671.096 | 1,640.217 | 1,669.517 | 1,626.851 | 1,589.351 | 1,590.9 | 1,580 | 1,576.7 | 1,561.6 | 1,561.7 | 1,544.3 | 1,538.3 | 1,518.5 | 1,510.9 | 1,489.2 | 1,448.1 | 1,387.8 | 1,303.9 | 1,190.1 | 1,191.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.355 | 0 | 0 | 5.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 61.49 | 65.132 | 60.567 | 81.163 | 80 | 66.798 | 73.148 | 82.981 | 74.452 | 70.938 | 69.097 | 96.289 | 105.495 | 117.782 | 118.769 | 143.292 | 141.475 | 134.465 | 128.454 | 142.823 | 152.821 | 90.175 | 71.739 | 65.067 | 62.086 | 66.174 | 61.76 | 61.044 | 62.176 | 82.463 | 79.668 | 75.326 | 75.05 | 77.207 | 69.935 | 69.078 | 67.673 | 83.913 | 75.872 | 77.993 | 71.687 | 65.879 | 67.812 | 61.457 | 62.341 | 66.226 | 68.304 | 69.951 | 71.041 | 71.311 | 60.791 | 99.649 | 94.899 | 96.294 | 93.601 | 99.245 | 100.199 | 103.014 | 95.364 | 98.374 | 99.933 | 95.469 | 92.073 | 100.496 | 104.746 | 100.554 | 89.922 | 67.682 | 82.616 | 82.183 | 89.395 | 82.742 | 82.823 | 80.784 | 84.982 | 89.05 | 103.529 | 262.772 | 268.189 | 268.727 | 133.158 | 213.194 | 235.072 | 162.306 | 281.369 | 257.449 | 206.123 | 230.742 | 381 | 437.37 | 214.584 | 196.2 | 191.717 | 191.127 | 212.332 | 483.628 | 362.665 | 254.996 | 236.494 | 401.285 | 372.597 | 339.445 | 334.9 | 342.5 | 325.1 | 323.4 | 312.1 | 302.4 | 300 | 302.5 | 308.6 | 287.5 | 242.7 | 171.8 | 99.3 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,232.442 | 10,177.023 | 10,066.342 | 10,116.167 | 9,994.017 | 10,236.851 | 10,434.949 | 10,533.929 | 10,158.337 | 9,993.095 | 9,675.206 | 9,959.469 | 9,831.484 | 10,056.233 | 9,732.816 | 9,774.097 | 9,415.286 | 9,502.812 | 9,427.616 | 9,283.288 | 8,967.754 | 7,892.067 | 6,328.777 | 6,220.855 | 6,187.487 | 6,290.485 | 5,814.569 | 5,854.25 | 5,819.406 | 5,907.336 | 4,342.798 | 4,350.259 | 4,176.909 | 4,198.663 | 4,187.75 | 3,324.681 | 3,206.262 | 1,971.36 | 1,916.678 | 1,967.771 | 1,761.675 | 1,802.05 | 1,720.135 | 1,781.227 | 1,705.51 | 1,721.653 | 1,746.763 | 1,768.914 | 1,703.746 | 1,740.294 | 1,719.671 | 1,739.974 | 1,708.376 | 1,680.444 | 1,706.083 | 1,687.906 | 1,639.23 | 1,645.788 | 1,663.968 | 1,626.972 | 1,539.972 | 1,381.108 | 1,404.883 | 1,357.909 | 1,364.57 | 1,313.47 | 1,274.132 | 1,315.748 | 1,299.306 | 1,280.809 | 1,283.79 | 1,310.941 | 1,306.893 | 1,352.931 | 1,372.328 | 1,371.738 | 1,377.935 | 1,372.928 | 1,356.568 | 1,369.414 | 1,357.161 | 1,298.209 | 1,270.535 | 1,233.277 | 1,187.663 | 1,135.296 | 1,144.205 | 1,164.745 | 1,170.531 | 1,151.882 | 1,184.836 | 1,170.049 | 1,162.055 | 1,114.03 | 1,109.043 | 1,118.312 | 1,106.32 | 1,119.973 | 1,104.188 | 1,098.007 | 1,087.025 | 1,077.945 | 1,057 | 1,044.9 | 1,044.4 | 1,034 | 1,035.3 | 1,028.5 | 1,013.2 | 987.2 | 976.8 | 965.7 | 960.8 | 945.7 | 934.7 | 926.3 | 939.1 |
Total Current Liabilities
| 10,293.932 | 10,242.155 | 10,126.909 | 10,197.33 | 10,074.017 | 10,303.649 | 10,508.097 | 10,616.91 | 10,232.789 | 10,064.033 | 9,744.303 | 10,055.758 | 9,936.979 | 10,174.015 | 9,851.585 | 9,917.389 | 9,556.761 | 9,637.277 | 9,556.07 | 9,426.111 | 9,120.575 | 7,982.242 | 6,400.516 | 6,285.922 | 6,249.573 | 6,356.659 | 5,876.329 | 5,915.294 | 5,881.582 | 5,989.799 | 4,422.466 | 4,425.585 | 4,251.959 | 4,275.87 | 4,257.685 | 3,393.759 | 3,273.935 | 2,055.273 | 1,992.55 | 2,045.764 | 1,833.362 | 1,867.929 | 1,787.947 | 1,842.684 | 1,767.851 | 1,787.879 | 1,815.067 | 1,838.865 | 1,774.787 | 1,811.605 | 1,780.462 | 1,840.978 | 1,803.275 | 1,776.738 | 1,804.87 | 1,787.151 | 1,739.429 | 1,748.802 | 1,759.332 | 1,725.346 | 1,639.905 | 1,476.577 | 1,496.956 | 1,458.405 | 1,469.316 | 1,414.024 | 1,364.054 | 1,383.43 | 1,381.922 | 1,362.992 | 1,373.185 | 1,393.683 | 1,389.716 | 1,433.715 | 1,457.31 | 1,460.788 | 1,481.464 | 1,635.7 | 1,624.757 | 1,638.141 | 1,490.319 | 1,511.403 | 1,505.607 | 1,395.583 | 1,469.032 | 1,392.745 | 1,350.328 | 1,395.487 | 1,551.531 | 1,589.252 | 1,399.42 | 1,366.249 | 1,353.772 | 1,305.157 | 1,321.375 | 1,601.94 | 1,468.985 | 1,374.969 | 1,340.682 | 1,499.292 | 1,459.622 | 1,417.39 | 1,391.9 | 1,387.4 | 1,369.5 | 1,357.4 | 1,347.4 | 1,330.9 | 1,313.2 | 1,289.7 | 1,285.4 | 1,253.2 | 1,203.5 | 1,117.5 | 1,034 | 926.3 | 939.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,136.706 | 1,088.829 | 1,199.032 | 1,310.298 | 1,213.827 | 1,099.682 | 974.818 | 802.239 | 1,287.591 | 1,542.229 | 1,408.503 | 709.114 | 683.404 | 269.398 | 231.045 | 228.887 | 228.564 | 228.176 | 235.471 | 590.393 | 590.232 | 946.037 | 616.061 | 608.816 | 550.179 | 517.595 | 548.913 | 556.279 | 773.655 | 441.005 | 345.21 | 315.652 | 334.164 | 306.612 | 307.057 | 307.545 | 335.103 | 274.417 | 346.885 | 260.506 | 323.116 | 279.278 | 332.738 | 232.696 | 332.5 | 259.8 | 202.5 | 216.5 | 296.9 | 252.5 | 252.5 | 225 | 247 | 245 | 293.5 | 266 | 274 | 290.7 | 265 | 280 | 370 | 521.1 | 333 | 230.5 | 258 | 320 | 359.9 | 351 | 357.025 | 402.7 | 420.5 | 399 | 444.2 | 460.7 | 448 | 445.7 | 461.1 | 218 | 359.9 | 193 | 321 | 221 | 228 | 335 | 235 | 225 | 215 | 205 | 53.143 | 0 | 184 | 199 | 199 | 258.2 | 272 | 0 | 84.8 | 125 | 127.5 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 8.8 | 5.4 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 253.529 | 269.177 | 392.549 | 284.858 | 357.242 | 365.334 | 393.393 | 441.43 | 392.24 | 338.542 | 365.626 | 378.365 | 296.838 | 202.198 | 140.433 | 170.163 | 189.787 | 213.3 | 172.642 | 173.079 | 158.124 | 150.961 | 76.449 | 95.907 | 92.01 | 91.531 | 51.554 | 61.172 | 69.098 | 56.635 | 46.389 | 46.423 | 28.774 | 31.178 | 30.272 | 32.469 | 29.197 | 17.681 | 15.187 | 16.94 | 17.087 | 16.632 | 17.77 | 14.671 | 12.949 | 17.842 | 17.794 | 17.154 | 17.699 | 20.052 | 16.474 | 18.761 | 18.421 | 19.005 | -13.125 | 12.744 | 12.215 | 17.795 | 25.747 | 20.603 | 14.949 | 14.375 | 16.536 | 17.926 | 20.36 | 21.511 | 14.209 | 17.783 | 10.903 | 16.526 | 9.508 | 20.576 | 20.172 | 28.577 | 39.372 | 29.666 | 24.147 | 18.961 | -138.084 | 21.876 | 31.159 | 22.872 | 42.712 | 23.967 | 17.826 | 12.393 | 17.419 | 21.283 | 21.373 | 20.313 | 24.973 | 17.366 | 20.177 | 15.847 | 23.562 | 15.556 | 17.223 | 15.811 | 14.299 | 12.186 | 12.02 | 12.678 | 11.5 | 17.9 | 15.9 | 12.2 | 16.6 | 16.8 | 14.2 | 12.9 | 10 | 10.1 | 9.2 | 19.5 | 8.3 | 11.7 | 160.6 |
Total Non-Current Liabilities
| 1,390.235 | 1,358.006 | 1,591.581 | 1,596.645 | 1,571.069 | 1,449.492 | 1,368.211 | 1,243.669 | 1,679.831 | 1,880.771 | 1,774.129 | 1,087.479 | 980.242 | 471.596 | 371.478 | 399.05 | 418.351 | 441.476 | 408.113 | 763.472 | 748.356 | 1,096.998 | 692.51 | 704.723 | 642.189 | 609.126 | 600.467 | 617.451 | 842.753 | 497.64 | 391.599 | 362.075 | 362.938 | 337.79 | 337.329 | 340.014 | 364.3 | 292.098 | 362.072 | 277.446 | 340.203 | 295.91 | 350.508 | 247.367 | 345.449 | 277.642 | 220.294 | 233.654 | 314.599 | 272.552 | 268.974 | 243.761 | 265.421 | 264.005 | 280.375 | 278.744 | 286.215 | 308.495 | 290.747 | 300.603 | 384.949 | 535.475 | 349.536 | 248.426 | 278.36 | 341.511 | 374.109 | 368.783 | 367.928 | 419.226 | 430.008 | 419.576 | 464.372 | 489.277 | 487.372 | 475.366 | 485.247 | 236.961 | 221.816 | 214.876 | 352.159 | 243.872 | 270.712 | 358.967 | 252.826 | 237.393 | 232.419 | 226.283 | 74.516 | 20.313 | 208.973 | 216.366 | 219.177 | 274.047 | 295.562 | 15.556 | 102.023 | 140.811 | 141.799 | 12.186 | 12.02 | 12.678 | 31.5 | 17.9 | 15.9 | 12.2 | 16.6 | 16.8 | 14.2 | 12.9 | 10 | 10.1 | 9.2 | 23 | 17.1 | 17.1 | 160.6 |
Total Liabilities
| 11,684.167 | 11,600.161 | 11,718.49 | 11,793.975 | 11,645.086 | 11,753.141 | 11,876.308 | 11,860.579 | 11,912.62 | 11,944.804 | 11,518.432 | 11,143.237 | 10,917.221 | 10,645.611 | 10,223.063 | 10,316.439 | 9,975.112 | 10,078.753 | 9,964.183 | 10,189.583 | 9,868.931 | 9,079.24 | 7,093.026 | 6,990.645 | 6,891.762 | 6,965.785 | 6,476.796 | 6,532.745 | 6,724.335 | 6,487.439 | 4,814.065 | 4,787.66 | 4,614.897 | 4,613.66 | 4,595.014 | 3,733.773 | 3,638.235 | 2,347.371 | 2,354.622 | 2,323.21 | 2,173.565 | 2,163.839 | 2,138.455 | 2,090.051 | 2,113.3 | 2,065.521 | 2,035.361 | 2,072.519 | 2,089.386 | 2,084.157 | 2,049.436 | 2,084.739 | 2,068.696 | 2,040.743 | 2,085.245 | 2,065.895 | 2,025.644 | 2,057.297 | 2,050.079 | 2,025.949 | 2,024.854 | 2,012.052 | 1,846.492 | 1,706.831 | 1,747.676 | 1,755.535 | 1,738.163 | 1,752.213 | 1,749.85 | 1,782.218 | 1,803.193 | 1,813.259 | 1,854.088 | 1,922.992 | 1,944.682 | 1,936.154 | 1,966.711 | 1,872.661 | 1,846.573 | 1,853.017 | 1,842.478 | 1,755.275 | 1,776.319 | 1,754.55 | 1,721.858 | 1,630.138 | 1,582.747 | 1,621.77 | 1,626.047 | 1,609.565 | 1,608.393 | 1,582.615 | 1,572.949 | 1,579.204 | 1,616.937 | 1,617.496 | 1,571.008 | 1,515.78 | 1,482.481 | 1,511.478 | 1,471.642 | 1,430.068 | 1,423.4 | 1,405.3 | 1,385.4 | 1,369.6 | 1,364 | 1,347.7 | 1,327.4 | 1,302.6 | 1,295.4 | 1,263.3 | 1,212.7 | 1,140.5 | 1,051.1 | 943.4 | 1,099.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.345 | 37.285 | 37.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.625 | 0.625 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.612 | 0.612 | 0.612 | 0.612 | 0.611 | 0.611 | 0.611 | 0.61 | 0.609 | 0.609 | 0.609 | 0.609 | 0.519 | 0.519 | 0.518 | 0.518 | 0.483 | 0.483 | 0.482 | 0.481 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.181 | 0.181 | 0.272 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 655.095 | 650.546 | 641.727 | 632.476 | 620.021 | 608.355 | 592.542 | 577.708 | 569.867 | 554.941 | 540.507 | 499.967 | 474.114 | 456.251 | 442.306 | 430.721 | 417.658 | 398.28 | 378.268 | 356.397 | 372.552 | 364.273 | 358.668 | 343.629 | 327.297 | 316.976 | 305.056 | 286.462 | 273.749 | 268.994 | 271.023 | 266.053 | 258.47 | 256.045 | 238.192 | 236.472 | 230.895 | 231.016 | 229.14 | 226.115 | 223.644 | 220.677 | 217.714 | 214.952 | 211.819 | 208.732 | 206.201 | 206.291 | 203.38 | 200.467 | 198.109 | 196.184 | 193.377 | 190.173 | 186.666 | 183.405 | 180.53 | 177.624 | 174.677 | 171.085 | 168.038 | 165.277 | 163.063 | 163.487 | 162.088 | 161.409 | 160.267 | 159.107 | 157.728 | 156.537 | 154.929 | 154.317 | 153.584 | 155.574 | 164.121 | 168.069 | 167.535 | 166.139 | 164.613 | 162.45 | 160.866 | 159.454 | 157.575 | 155.023 | 153.25 | 151.714 | 150.804 | 149.014 | 146.43 | 144.067 | 142.224 | 139.887 | 137.412 | 134.524 | 131.746 | 128.905 | 126.185 | 123.763 | 121.737 | 119.824 | 118.014 | 115.747 | 113.2 | 110.9 | 108.6 | -1.2 | 104 | 102.6 | 101 | 99.5 | 97.6 | 95.6 | 93.7 | 91.9 | 88.6 | 85.3 | 92.1 |
Accumulated Other Comprehensive Income/Loss
| -11.437 | -13.252 | -15.853 | -12.185 | -17.185 | -19.415 | -20.862 | -28.811 | -30.348 | -29.315 | -35.982 | -38.496 | -29.093 | -15.17 | -2.821 | -0.734 | 0.026 | 0.312 | 0.621 | 0.94 | 1.125 | 0.509 | -1.208 | -1.355 | -1.643 | -2.681 | -3.45 | -3.943 | -3.654 | -5.306 | -5.349 | -5.037 | -5.198 | -5.382 | -5.749 | -5.611 | -5.798 | -5.923 | -6.241 | -6.326 | -6.587 | -6.788 | -7.109 | -7.189 | -6.902 | -6.575 | -6.619 | -7.011 | -4.842 | 0.829 | 0.049 | 0.354 | -0.652 | -1.104 | -2.468 | -0.794 | -0.044 | -4.124 | -5.56 | -3.413 | -4.597 | -9.102 | -10.753 | -11.184 | -13.356 | -16.009 | -14.462 | -13.851 | -11.887 | -11.545 | -8.571 | -8.316 | -6.666 | -6.62 | -6.839 | -7.514 | -8.48 | -8.672 | -8.695 | -9.022 | -9.072 | -9.904 | -9.319 | -9.688 | -11.745 | -10.329 | -13.311 | -14.481 | -14.721 | -15.342 | -14.449 | -13.504 | -12.971 | -15.32 | -13.648 | -13.853 | -16.447 | -18.216 | -21.179 | -24.768 | -30.631 | -30.526 | -29.3 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.3 | 1 | 2.5 | -0.3 | -0.4 | -0.3 | -2.8 | -3.1 |
Other Total Stockholders Equity
| 998.563 | 1,070.402 | 1,075.162 | 1,072.749 | 1,072.435 | 1,075.558 | 1,088.869 | 1,087.38 | 1,085.302 | 1,083.313 | 1,079.524 | 1,077.169 | 1,074.854 | 1,077.64 | 1,076.456 | 1,082.65 | 1,090.493 | 1,099.516 | 1,104.631 | 1,103.767 | 1,102.147 | 1,044.443 | 795.14 | 801.735 | 811.123 | 812.35 | 737.269 | 746.842 | 741.991 | 743.291 | 335.931 | 334.9 | 333.695 | 331.681 | 339.124 | 186.047 | 183.825 | 15.647 | 15.211 | 14.563 | 4.142 | 6.077 | 7.318 | 10.551 | 10.588 | 13.697 | 14.432 | 14.153 | 17.404 | 17.922 | 21.298 | 22.813 | 25.775 | 31.066 | 32.315 | 32.95 | 32.545 | 32.15 | 31.798 | 31.421 | 31.051 | 30.67 | 30.89 | -23.748 | -24.38 | -24.699 | -26.294 | -21.483 | -21.724 | -22.011 | -22.324 | -22.702 | -23.516 | -23.933 | -25.234 | -23.817 | -25.293 | -21.903 | -17.406 | -17.164 | -16.78 | -15.178 | -10.572 | -8.728 | -6.289 | -4.049 | -3.103 | -1.981 | 2.808 | 6.375 | 7.258 | 11.561 | 19.69 | 23.819 | 28.45 | 34.324 | 43.883 | 49.588 | 56.997 | 62.802 | 67.645 | 73.881 | 83.4 | 63.8 | 82.7 | 193.2 | 93.7 | 94 | 108.1 | 115.1 | 116.9 | 127.8 | 142 | 155.8 | 164.5 | 164.2 | 3.1 |
Total Shareholders Equity
| 1,642.846 | 1,708.322 | 1,701.65 | 1,693.654 | 1,675.885 | 1,665.112 | 1,661.163 | 1,636.891 | 1,625.435 | 1,609.553 | 1,584.662 | 1,539.253 | 1,520.488 | 1,519.334 | 1,516.553 | 1,513.249 | 1,508.789 | 1,498.719 | 1,484.13 | 1,461.714 | 1,476.434 | 1,409.834 | 1,153.119 | 1,144.528 | 1,137.295 | 1,127.163 | 1,039.358 | 1,029.844 | 1,012.568 | 1,007.46 | 601.941 | 596.252 | 587.303 | 582.68 | 572.038 | 417.244 | 409.258 | 241.076 | 238.446 | 234.688 | 221.535 | 220.302 | 218.259 | 218.65 | 215.841 | 216.19 | 214.35 | 213.769 | 216.278 | 219.554 | 219.792 | 219.687 | 218.836 | 220.471 | 216.849 | 215.897 | 213.367 | 205.986 | 201.251 | 199.429 | 194.828 | 187.181 | 183.536 | 166.172 | 161.909 | 158.198 | 119.783 | 124.045 | 124.389 | 123.253 | 124.306 | 123.571 | 123.674 | 125.293 | 132.32 | 137.01 | 134.034 | 135.836 | 138.784 | 136.536 | 135.286 | 134.644 | 137.956 | 136.879 | 135.488 | 137.608 | 134.662 | 132.824 | 134.789 | 135.372 | 135.305 | 138.131 | 144.312 | 143.295 | 146.729 | 149.557 | 153.802 | 155.316 | 157.736 | 158.039 | 155.209 | 159.283 | 167.5 | 174.7 | 191.3 | 192 | 197.7 | 196.6 | 210.9 | 215.9 | 215.5 | 225.9 | 235.4 | 247.3 | 252.8 | 246.7 | 92.1 |
Total Equity
| 1,643.68 | 1,709.117 | 1,702.757 | 1,694.508 | 1,676.669 | 1,665.837 | 1,661.945 | 1,637.604 | 1,626.283 | 1,610.371 | 1,585.464 | 1,540.216 | 1,521.432 | 1,519.334 | 1,516.553 | 1,513.249 | 1,508.789 | 1,498.719 | 1,484.13 | 1,461.714 | 1,476.434 | 1,409.834 | 1,153.119 | 1,144.528 | 1,137.295 | 1,127.163 | 1,039.358 | 1,029.844 | 1,012.568 | 1,007.46 | 601.941 | 596.252 | 587.303 | 582.68 | 572.038 | 417.244 | 409.258 | 241.076 | 238.446 | 234.688 | 221.535 | 220.302 | 218.259 | 218.65 | 215.841 | 216.19 | 214.35 | 213.769 | 216.278 | 219.554 | 219.792 | 219.687 | 218.836 | 220.471 | 216.849 | 215.897 | 213.367 | 205.986 | 201.251 | 199.429 | 194.828 | 187.181 | 183.536 | 166.172 | 161.909 | 158.198 | 119.783 | 124.045 | 124.389 | 123.253 | 124.306 | 123.571 | 123.674 | 125.293 | 132.32 | 137.01 | 134.034 | 135.836 | 138.784 | 136.536 | 135.286 | 134.644 | 137.956 | 136.879 | 135.488 | 137.608 | 134.662 | 132.824 | 134.789 | 135.372 | 135.305 | 138.131 | 144.312 | 143.295 | 146.729 | 149.557 | 153.802 | 155.316 | 157.736 | 158.039 | 155.209 | 159.283 | 167.5 | 174.7 | 191.3 | 192 | 197.7 | 196.6 | 210.9 | 215.9 | 215.5 | 225.9 | 235.4 | 247.3 | 252.8 | 246.7 | 92.1 |
Total Liabilities & Shareholders Equity
| 13,327.847 | 13,309.278 | 13,421.247 | 13,488.483 | 13,321.755 | 13,418.978 | 13,538.253 | 13,498.183 | 13,538.903 | 13,555.175 | 13,103.896 | 12,683.453 | 12,438.653 | 12,164.945 | 11,739.616 | 11,829.688 | 11,483.901 | 11,577.472 | 11,448.313 | 11,651.297 | 11,345.365 | 10,489.074 | 8,246.145 | 8,135.173 | 8,029.057 | 8,092.948 | 7,516.154 | 7,562.589 | 7,736.903 | 7,494.899 | 5,416.006 | 5,383.912 | 5,202.2 | 5,196.34 | 5,167.052 | 4,151.017 | 4,047.493 | 2,588.447 | 2,593.068 | 2,557.898 | 2,395.1 | 2,384.141 | 2,356.714 | 2,308.701 | 2,329.141 | 2,281.711 | 2,249.711 | 2,286.288 | 2,305.664 | 2,303.711 | 2,269.228 | 2,304.426 | 2,287.532 | 2,261.214 | 2,302.094 | 2,281.792 | 2,239.011 | 2,263.283 | 2,251.33 | 2,225.378 | 2,219.682 | 2,199.233 | 2,030.028 | 1,873.003 | 1,909.585 | 1,913.733 | 1,857.946 | 1,876.258 | 1,874.239 | 1,905.471 | 1,927.499 | 1,936.83 | 1,977.762 | 2,048.285 | 2,077.002 | 2,073.164 | 2,100.745 | 2,008.497 | 1,985.357 | 1,989.553 | 1,977.764 | 1,889.919 | 1,914.275 | 1,891.429 | 1,857.346 | 1,767.746 | 1,717.409 | 1,754.594 | 1,760.836 | 1,744.937 | 1,743.698 | 1,720.746 | 1,717.261 | 1,722.499 | 1,763.666 | 1,767.053 | 1,724.81 | 1,671.096 | 1,640.217 | 1,669.517 | 1,626.851 | 1,589.351 | 1,590.9 | 1,580 | 1,576.7 | 1,561.6 | 1,561.7 | 1,544.3 | 1,538.3 | 1,518.5 | 1,510.9 | 1,489.2 | 1,448.1 | 1,387.8 | 1,303.9 | 1,190.1 | 1,191.8 |