OceanFirst Financial Corp.
NASDAQ:OCFC
18.05 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 214.171 | 181.198 | 130.422 | 153.718 | 408.882 | 457.747 | 496.193 | 167.946 | 170.668 | 189.019 | 210.919 | 204.949 | 981.126 | 1,084.029 | 1,173.665 | 1,272.134 | 980.87 | 721.049 | 256.47 | 120.544 | 140.901 | 148.327 | 134.235 | 120.792 | 148.362 | 254.469 | 119.364 | 109.613 | 255.258 | 107.66 | 175.252 | 301.373 | 311.583 | 66.222 | 34.261 | 43.946 | 50.576 | 40.359 | 34.792 | 36.117 | 27.657 | 43.817 | 36.746 | 33.958 | 44.055 | 42.377 | 71.361 | 62.544 | 55.365 | 39.912 | 38.095 | 77.527 | 70.457 | 28.934 | 31.362 | 31.455 | 29.632 | 30.952 | 20.884 | 23.016 | 21.767 | 22.423 | 23.769 | 18.475 | 26.73 | 28.746 | 32.728 | 27.547 | 29.456 | 28.346 | 34.955 | 32.204 | 36.967 | 33.211 | 24.01 | 31.108 | 31.614 | 45.832 | 44.575 | 74.021 | 38.843 | 48.809 | 33.272 | 36.172 | 42.117 | 42.009 | 35.104 | 17.192 | 34.861 | 32.306 | 19.167 | 16.876 | 13.484 | 17.175 | 14.127 | 7.235 | 15.047 | 9.267 | 3.743 | 10 | 6.6 | 3.3 | 4.5 | 10.3 | 8.7 | 22.8 | 2.5 | 2.2 | -1.9 | 1.7 | 5.8 | 5.4 | 3 | 43.4 |
Short Term Investments
| 911.753 | 721.484 | 744.944 | 753.892 | 453.208 | 452.016 | 452.195 | 457.648 | 470.3 | 507.276 | 546.47 | 568.255 | 314.62 | 249.33 | 268.511 | 183.302 | 169.634 | 153.239 | 153.738 | 150.96 | 127.308 | 123.61 | 122.558 | 100.717 | 100.015 | 100.369 | 86.114 | 90.281 | 67.133 | 62.154 | 47.104 | 12.224 | 2.497 | 12.509 | 30.085 | 29.902 | 30.108 | 30.03 | 30.019 | 19.804 | 20.683 | 32.303 | 39.261 | 43.836 | 68.968 | 226.753 | 214.546 | 213.593 | 208.336 | 195.889 | 166.356 | 165.279 | 157.035 | 133.115 | 125.24 | 0 | 68.919 | 38.958 | 39.177 | 0 | 34.547 | 31.89 | 27.557 | 0 | 45.309 | 51.46 | 53.191 | 0 | 58.133 | 66.813 | 72.005 | 0 | 82.05 | 84.265 | 83.978 | 0 | 84.507 | 85.412 | 85.616 | 0 | 83.753 | 83.906 | 83.279 | 0 | 79.322 | 78.306 | 77.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,125.924 | 181.198 | 130.422 | 153.718 | 862.09 | 909.763 | 948.388 | 625.594 | 45.693 | 45.693 | 757.389 | 773.204 | 1,295.746 | 1,333.359 | 1,442.176 | 1,455.436 | 1,150.504 | 874.288 | 410.208 | 271.504 | 268.209 | 271.937 | 256.793 | 221.509 | 248.377 | 354.838 | 205.478 | 199.894 | 322.391 | 169.814 | 222.356 | 313.597 | 314.08 | 78.731 | 64.346 | 73.848 | 80.684 | 70.389 | 64.811 | 55.921 | 48.34 | 76.12 | 76.007 | 77.794 | 113.023 | 269.13 | 285.907 | 276.137 | 55.365 | 39.912 | 38.095 | 77.527 | 70.457 | 28.934 | 31.362 | 31.455 | 29.632 | 30.952 | 20.884 | 23.016 | 21.767 | 22.423 | 23.769 | 18.475 | 26.73 | 28.746 | 32.728 | 27.547 | 29.456 | 28.346 | 34.955 | 32.204 | 36.967 | 33.211 | 24.01 | 31.108 | 31.614 | 45.832 | 44.575 | 74.021 | 38.843 | 48.809 | 33.272 | 36.172 | 42.117 | 42.009 | 35.104 | 17.192 | 34.861 | 32.306 | 19.167 | 16.876 | 13.484 | 17.175 | 14.127 | 7.235 | 15.047 | 9.267 | 3.743 | 10 | 6.6 | 3.3 | 4.5 | 10.3 | 8.7 | 22.8 | 2.5 | 2.2 | -1.9 | 1.7 | 5.8 | 5.4 | 3 | 43.4 |
Net Receivables
| 10,012.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,710.876 | 9,414.872 | 0 | 0 | 8,172.473 | 28.014 | 32.819 | 35.269 | 40.671 | 37.811 | 27.93 | 21.674 | 21.739 | 22.106 | 22.294 | 19.689 | 20.822 | 19.669 | 19.422 | 14.254 | 13.627 | 13.036 | 12.258 | 11.989 | 9.396 | 10.143 | 6.036 | 5.86 | 5.978 | 1,778.429 | 1,742.299 | 1,688.846 | 1,637.605 | 1,637.136 | 1,576.33 | 1,541.46 | 1,528.512 | 1,511.99 | 1,507.457 | 1,523.2 | 6.963 | 6.459 | 6.381 | 6.432 | 6.404 | 6.669 | 6.76 | 6.446 | 7.085 | 6.949 | 6.818 | 6.059 | 6.412 | 6.411 | 6.576 | 6.298 | 1,654.213 | 1,639.669 | 1,663.238 | 0 | 8.357 | 7.92 | 8.329 | 0 | 8.366 | 7.559 | 7.374 | 7.089 | 7.36 | 6.86 | 6.261 | 6.033 | 6.69 | 6.234 | 5.956 | 5.477 | 1,358.464 | 1,341.191 | 1,343.268 | 6.378 | 7.881 | 8.303 | 8.066 | 7.632 | 9.498 | 8.946 | 8.795 | 9.318 | 10.152 | 9.512 | 9.141 | 8.5 | 9.4 | 8.9 | 9.4 | 9.8 | 10.2 | 10.6 | 10.9 | 11.1 | 12.2 | 11.8 | 10.8 | 9.8 | 9 | 0 |
Inventory
| 0 | -9,830.895 | -10,251.133 | -205.592 | -461.916 | -509.288 | -546.254 | -215.369 | 9,460.216 | 9,153.222 | -250.054 | -243.89 | 7,121.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 262.992 | 232.202 | 182.952 | 205.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,996.806 | 8,068.796 | 8,098.893 | 8,725.662 | 8,769.458 | 8,335.605 | 6,530.068 | 6,393.656 | 6,239.505 | 6,273.922 | 5,851.152 | 5,831.938 | 5,858.029 | 5,712.159 | 4,086.353 | 4,016.011 | 4,018.856 | 3,989.683 | 4,003.178 | 3,232.9 | 3,311.992 | 2,081.651 | 2,058.148 | 2,017.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,646.786 | 1,643.17 | 1,646.93 | 1,660.83 | 1,674.207 | 1,705.921 | 1,724.04 | 1,752.195 | 1,748.828 | 1,755.333 | 1,737.156 | 1,721.461 | 1,699.3 | 1,731.392 | 1,730.837 | 1,729.443 | 0 | 0 | 0 | 0 | 1,765.204 | 1,795.286 | 1,850.087 | 1,873.687 | 1,855.172 | 1,883.043 | 1,794.966 | 1,760.884 | 1,747.011 | 1,707.498 | 1,611.355 | 1,599.58 | 1,602.823 | 1,549.194 | 1,621.407 | 1,484.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 11,138.343 | 232.202 | 182.952 | 205.62 | 912.12 | 957.696 | 995.73 | 670.298 | 9,756.569 | 9,460.565 | 790.742 | 805.81 | 9,468.219 | 9,358.179 | 9,543.791 | 9,589.598 | 9,916.837 | 9,681.557 | 8,773.743 | 6,823.246 | 6,683.604 | 6,533.548 | 6,553.009 | 6,092.35 | 6,101.137 | 6,232.536 | 5,937.059 | 4,300.501 | 4,352.029 | 4,201.706 | 4,224.297 | 4,328.764 | 3,556.376 | 3,400.866 | 2,152.033 | 2,137.856 | 2,104.023 | 1,848.818 | 1,807.11 | 1,724.963 | 1,685.945 | 1,713.256 | 1,652.337 | 1,575.418 | 1,641.535 | 1,781.12 | 1,793.364 | 1,585.744 | 1,709.114 | 1,689.541 | 1,691.406 | 1,744.789 | 1,751.068 | 1,741.524 | 1,762.162 | 1,790.096 | 1,785.545 | 1,793.234 | 1,764.858 | 1,750.536 | 1,727.479 | 1,760.226 | 1,761.182 | 1,754.216 | 1,726.252 | 1,719.875 | 1,749.157 | 27.547 | 1,803.017 | 1,831.552 | 1,893.371 | 1,905.891 | 1,900.505 | 1,923.813 | 1,826.35 | 1,799.081 | 1,785.985 | 1,760.19 | 1,662.191 | 1,679.634 | 1,648.356 | 1,604.237 | 1,660.635 | 1,526.067 | 1,479.903 | 1,461.506 | 1,456.195 | 23.57 | 42.742 | 40.609 | 27.233 | 24.508 | 22.982 | 26.121 | 22.922 | 16.553 | 25.199 | 18.779 | 12.884 | 18.5 | 16 | 12.2 | 13.9 | 20.1 | 18.9 | 33.4 | 13.4 | 13.3 | 10.3 | 13.5 | 16.6 | 15.2 | 12 | 43.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 116.087 | 134.347 | 137.174 | 140.351 | 122.646 | 124.139 | 126.019 | 126.705 | 127.868 | 128.118 | 126.767 | 125.828 | 123.669 | 117.509 | 110.093 | 107.094 | 103.249 | 100.576 | 104.56 | 102.691 | 103.721 | 105.853 | 113.226 | 111.209 | 112.32 | 113.782 | 121.835 | 101.776 | 64.35 | 59.509 | 70.806 | 71.385 | 51.243 | 49.392 | 28.322 | 28.419 | 28.721 | 24.931 | 24.868 | 24.738 | 24.69 | 24.43 | 23.963 | 23.684 | 22.641 | 23.019 | 22.386 | 22.233 | 22.233 | 22.394 | 22.226 | 22.259 | 22.464 | 22.447 | 22.449 | 22.488 | 21.843 | 21.721 | 21.862 | 22.088 | 21.226 | 21.216 | 20.988 | 21.336 | 20.988 | 19.776 | 18.574 | 17.882 | 17.372 | 18.013 | 17.899 | 18.196 | 17.722 | 17.072 | 16.59 | 16.118 | 15.521 | 15.795 | 16.058 | 16.037 | 16.14 | 16.186 | 16.346 | 16.473 | 17.131 | 17.153 | 17.32 | 17.708 | 17.849 | 17.998 | 17.616 | 16.73 | 16.604 | 16.049 | 15.468 | 14.676 | 14.567 | 14.187 | 13.8 | 13.9 | 13.5 | 13.4 | 13.7 | 13.9 | 14.3 | 14.5 | 14.5 | 14.3 | 14.5 | 14.7 | 14.8 | 15.7 | 12.3 | 9.5 |
Goodwill
| 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 506.146 | 500.319 | 500.319 | 500.319 | 500.319 | 500.319 | 500.319 | 500.849 | 501.472 | 500.093 | 374.632 | 374.537 | 374.592 | 375.096 | 338.442 | 338.104 | 338.972 | 337.519 | 150.501 | 148.134 | 148.433 | 147.815 | 145.064 | 66.537 | 67.102 | 2.081 | 1.822 | 1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.671 | 9.356 | 9.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.056 | 7.859 | 8.669 | 9.513 | 10.489 | 11.476 | 12.47 | 13.497 | 14.656 | 15.827 | 17.005 | 18.215 | 19.558 | 20.912 | 22.273 | 23.668 | 25.194 | 26.732 | 28.276 | 15.607 | 16.605 | 17.614 | 18.629 | 16.971 | 17.954 | 18.949 | 19.95 | 8.885 | 9.38 | 9.887 | 10.4 | 10.924 | 3.722 | 3.903 | 0.31 | 0.256 | 0.269 | 0.487 | 0.548 | 0.701 | 3.577 | 3.772 | 3.965 | 4.178 | 4.314 | 4.443 | 4.515 | 4.568 | 4.659 | 4.708 | 4.765 | 4.836 | 4.933 | 5.194 | 5.466 | 5.653 | 5.661 | 5.795 | 6.147 | 6.515 | 6.75 | 6.817 | 6.735 | 7.229 | 0 | 0 | 0 | 0 | 0.023 | 0.048 | 0.074 | 0 | 1.195 | 1.221 | 1.246 | 0 | 1.298 | 1.324 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 513.202 | 514.005 | 514.815 | 515.659 | 516.635 | 517.622 | 518.616 | 519.643 | 520.802 | 521.973 | 517.324 | 518.534 | 519.877 | 521.231 | 522.592 | 523.987 | 526.043 | 528.204 | 528.369 | 390.239 | 391.142 | 392.206 | 393.725 | 355.413 | 356.058 | 357.921 | 357.469 | 159.386 | 157.514 | 158.32 | 158.215 | 155.988 | 70.259 | 71.005 | 2.391 | 2.078 | 2.114 | 0.487 | 0.548 | 0.701 | 3.577 | 3.772 | 3.965 | 4.178 | 4.314 | 4.443 | 4.515 | 4.568 | 4.659 | 4.708 | 4.765 | 4.836 | 4.933 | 5.194 | 5.466 | 5.653 | 5.661 | 5.795 | 6.147 | 6.515 | 6.75 | 6.817 | 6.735 | 7.229 | 0 | 0 | 0 | 8.94 | 0.023 | 0.048 | 0.074 | 1.114 | 1.195 | 1.221 | 1.246 | 1.272 | 10.969 | 10.68 | 10.455 | 10.166 | 8.361 | 7.792 | 7.486 | 7.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,082.572 | 197.987 | 194.54 | 186.708 | 1,740.455 | 1,770.975 | 1,798.626 | 1,780.823 | 1,579.734 | 1,650.579 | 1,739.872 | 1,808.603 | 1,541.316 | 1,486.982 | 1,400.996 | 1,227.634 | 1,105.168 | 1,035.028 | 1,082.402 | 929.969 | 956.706 | 997.45 | 1,032.988 | 957.182 | 993.074 | 1,032.664 | 1,078.536 | 854.343 | 810.019 | 782.665 | 743.022 | 610.915 | 473.139 | 526.23 | 405.701 | 424.715 | 423.04 | 444.655 | 472.848 | 489.221 | 507.502 | 510.692 | 535.372 | 539.435 | 582.99 | 226.753 | 214.546 | 213.593 | 568.42 | 570.889 | 542.817 | 530.21 | 503.327 | 469.846 | 473.206 | 433.093 | 412.329 | 398.932 | 406.366 | 250.889 | 117.548 | 121.326 | 124.828 | 75.165 | 88.796 | 98.408 | 103.454 | 111.762 | 116.418 | 128.149 | 136.941 | 151.801 | 153.742 | 158.639 | 164.311 | 168.886 | 177.078 | 191.099 | 201.215 | 208.438 | 218.572 | 229.131 | 83.279 | 167.396 | 181.683 | 211.005 | 220.41 | 230.635 | 260.319 | 257.328 | 277.861 | 313.319 | 343.392 | 374.297 | 380.463 | 371.578 | 405.615 | 433.661 | 449.424 | 467 | 483.2 | 496.9 | 521 | 519.2 | 574.5 | 576.1 | 622.2 | 664.5 | 681 | 665.3 | 629.8 | 569.5 | 489.4 | 471.9 |
Tax Assets
| 0 | 11,900.407 | 12,044.992 | 12,150.483 | 0 | 0 | 0 | 0 | 0 | 0 | -354.361 | -372.214 | -376.056 | -366.873 | -9,749.506 | -9,522.543 | -10,016.292 | -9,970.648 | -9,572.638 | -7,613.989 | 66.148 | 66.259 | 66.689 | -6,928.74 | 59.052 | 59.283 | 60.136 | -5,045.231 | 29.718 | 29.804 | 33.652 | -4,638.171 | 39.391 | 37.052 | 16.786 | -2,518.036 | 18.298 | 15.234 | 15.372 | -0.701 | 15.612 | 15.417 | 15.191 | -4.178 | -4.314 | -4.443 | -4.515 | -4.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.229 | 0 | 0 | 0 | 120.704 | -0.023 | -0.048 | -0.074 | -1.114 | -1.195 | -1.221 | -1.246 | -1.272 | -10.969 | -10.68 | -10.455 | -10.166 | -8.361 | -7.792 | -7.486 | -7.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2,711.861 | 342.807 | 344.505 | 339.432 | -2,379.736 | -2,412.736 | -2,443.261 | -2,427.171 | -2,126.181 | -2,203.729 | 354.361 | 372.214 | 376.056 | 366.873 | 9,749.506 | 9,522.543 | 10,016.292 | 9,970.648 | 9,572.638 | 7,613.989 | -66.148 | -66.259 | -66.689 | 6,928.74 | -59.052 | -59.283 | -60.136 | 5,045.231 | -29.718 | -29.804 | -33.652 | 4,638.171 | -39.391 | -37.052 | -16.786 | 2,518.036 | -18.298 | -445.142 | -473.396 | -489.221 | -511.079 | -514.464 | -539.337 | -539.435 | -582.99 | -226.753 | -214.546 | -213.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.229 | -88.796 | -98.408 | -103.454 | -129.644 | 0.023 | 0.048 | 0.074 | 1.114 | 1.195 | 1.221 | 1.246 | 1.272 | 10.969 | 10.68 | 10.455 | 10.166 | 8.361 | 7.792 | 7.486 | 7.473 | -181.947 | -211.005 | -220.41 | -248.343 | -278.168 | -275.326 | -295.477 | -330.049 | -359.996 | -390.346 | -395.931 | -386.254 | -420.182 | -447.848 | -463.224 | -480.9 | -496.7 | -510.3 | -534.7 | -533.1 | -588.8 | -590.6 | -636.7 | -678.8 | -695.5 | -680 | -644.6 | -585.2 | -501.7 | -481.4 |
Total Non-Current Assets
| 2,711.861 | 13,089.553 | 13,236.026 | 13,332.633 | 2,379.736 | 2,412.736 | 2,443.261 | 2,427.171 | 102.223 | 96.941 | 2,383.963 | 2,452.965 | 2,184.862 | 2,125.722 | 2,033.681 | 1,858.715 | 1,734.46 | 1,663.808 | 1,715.331 | 1,422.899 | 1,451.569 | 1,495.509 | 1,539.939 | 1,423.804 | 1,461.452 | 1,504.367 | 1,557.84 | 1,115.505 | 1,031.883 | 1,000.494 | 972.043 | 838.288 | 594.641 | 646.627 | 436.414 | 455.212 | 453.875 | 40.165 | 40.24 | 24.738 | 40.302 | 39.847 | 39.154 | 23.684 | 22.641 | 23.019 | 22.386 | 22.233 | 595.312 | 597.991 | 569.808 | 557.305 | 530.724 | 497.487 | 501.121 | 461.234 | 439.833 | 426.448 | 434.375 | 279.492 | 145.524 | 149.359 | 152.551 | 103.73 | 20.988 | 19.776 | 18.574 | 129.644 | 133.813 | 146.21 | 154.914 | 171.111 | 172.659 | 176.932 | 182.147 | 186.276 | 203.568 | 217.574 | 227.728 | 234.641 | 243.073 | 253.109 | 107.111 | 191.342 | 16.867 | 17.153 | 17.32 | 248.343 | 278.168 | 275.326 | 295.477 | 330.049 | 359.996 | 390.346 | 395.931 | 386.254 | 420.182 | 447.848 | 463.224 | 480.9 | 496.7 | 510.3 | 534.7 | 533.1 | 588.8 | 590.6 | 636.7 | 678.8 | 695.5 | 680 | 644.6 | 585.2 | 501.7 | 481.4 |
Total Assets
| 13,488.483 | 13,321.755 | 13,418.978 | 13,538.253 | 13,498.183 | 13,538.903 | 13,555.175 | 13,103.896 | 12,683.453 | 12,438.653 | 12,164.945 | 11,739.616 | 11,829.688 | 11,483.901 | 11,577.472 | 11,448.313 | 11,651.297 | 11,345.365 | 10,489.074 | 8,246.145 | 8,135.173 | 8,029.057 | 8,092.948 | 7,516.154 | 7,562.589 | 7,736.903 | 7,494.899 | 5,416.006 | 5,383.912 | 5,202.2 | 5,196.34 | 5,167.052 | 4,151.017 | 4,047.493 | 2,588.447 | 2,593.068 | 2,557.898 | 2,395.1 | 2,384.141 | 2,356.714 | 2,308.701 | 2,329.141 | 2,281.711 | 2,249.711 | 2,286.288 | 2,305.664 | 2,303.711 | 2,269.228 | 2,304.426 | 2,287.532 | 2,261.214 | 2,302.094 | 2,281.792 | 2,239.011 | 2,263.283 | 2,251.33 | 2,225.378 | 2,219.682 | 2,199.233 | 2,030.028 | 1,873.003 | 1,909.585 | 1,913.733 | 1,857.946 | 1,876.258 | 1,874.239 | 1,905.471 | 1,927.499 | 1,936.83 | 1,977.762 | 2,048.285 | 2,077.002 | 2,073.164 | 2,100.745 | 2,008.497 | 1,985.357 | 1,989.553 | 1,977.764 | 1,889.919 | 1,914.275 | 1,891.429 | 1,857.346 | 1,767.746 | 1,717.409 | 1,754.594 | 1,760.836 | 1,744.937 | 1,743.698 | 1,720.746 | 1,717.261 | 1,722.499 | 1,763.666 | 1,767.053 | 1,724.81 | 1,671.096 | 1,640.217 | 1,669.517 | 1,626.851 | 1,589.351 | 1,590.9 | 1,580 | 1,576.7 | 1,561.6 | 1,561.7 | 1,544.3 | 1,538.3 | 1,518.5 | 1,510.9 | 1,489.2 | 1,448.1 | 1,387.8 | 1,303.9 | 1,190.1 | 1,191.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.355 | 0 | 0 | 5.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 322.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.5 | 27.5 | 27.5 | 0 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 0 | 27.5 | 27.5 | 27.5 | 27.5 | 0 | 8.881 | 8.818 | 7.588 | 0 | 0 | 0 | 0 | 0 | 0 | 167.8 | 0 | 142 | 64.158 | 63 | 84 | 7 | 126.2 | 125.5 | 99.4 | 78.5 | 266 | 269.5 | 30 | 0 | 0 | 0 | 0 | 86.7 | 0 | 0 | 0 | 127.3 | 98 | 73 | 95 | 30 | 27 | 44 | 30 | 27 | 0 | 13.6 | 20.4 | 18.4 | 5.3 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -322.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.855 | -27.5 | -27.5 | -5.186 | -27.5 | -27.5 | -27.5 | -27.5 | -27.5 | -27.5 | -27.5 | 0 | -27.5 | -27.5 | -27.5 | -27.5 | 0 | -8.881 | -8.818 | -7.588 | 0 | 0 | 0 | 0 | 0 | 0 | -167.8 | 0 | -142 | -64.158 | -63 | -84 | -7 | -126.2 | -125.5 | -99.4 | -78.5 | -266 | -269.5 | -30 | 0 | 0 | 0 | 0 | -86.7 | 0 | 0 | 0 | -127.3 | -98 | -73 | -95 | -30 | -27 | -44 | -30 | -27 | 0 | -13.6 | -20.4 | -18.4 | -5.3 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 2,925.409 | 2,861.141 | 5,299.318 | 9,556.562 | 6,303.355 | 5,951.531 | 4,118.539 | 5,703.188 | 3,627.634 | 3,981.478 | 3,824.292 | 4,020.324 | 4,060.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.124 | 0 | 0 | 0 | 1.522 | 0 | 0 | 0 | 0 | 0 | 28.855 | 27.5 | 27.5 | 32.686 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 7.581 | 0 | 8.881 | 8.818 | 7.588 | 0 | 0 | 0 | 0 | 0 | 0 | 167.8 | 154.9 | 142 | 64.158 | 63 | 84 | 7 | 126.2 | 125.5 | 99.4 | 78.5 | 266 | 269.5 | 30 | 0 | 0 | 0 | 0 | 86.7 | 0 | 0 | 0 | 127.3 | 98 | 73 | 95 | 30 | 27 | 44 | 30 | 27 | 0 | 13.6 | 20.4 | 18.4 | 5.3 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,328.304 | 1,231.566 | 1,099.682 | 800.702 | 802.239 | 1,287.591 | 1,542.229 | 1,408.503 | 709.114 | 683.404 | 269.398 | 231.045 | 228.887 | 228.564 | 228.176 | 235.471 | 590.393 | 590.232 | 946.037 | 616.061 | 608.816 | 550.179 | 517.595 | 548.913 | 556.279 | 773.655 | 441.005 | 345.21 | 315.652 | 334.164 | 306.612 | 307.057 | 307.545 | 335.103 | 274.417 | 346.885 | 260.506 | 323.116 | 279.278 | 332.738 | 232.696 | 332.5 | 259.8 | 202.5 | 216.5 | 296.9 | 252.5 | 252.5 | 225 | 247 | 245 | 293.5 | 266 | 274 | 290.7 | 265 | 280 | 370 | 521.1 | 333 | 230.5 | 258 | 320 | 359.9 | 351 | 357.025 | 402.7 | 420.5 | 399 | 444.2 | 460.7 | 448 | 445.7 | 461.1 | 218 | 359.9 | 193 | 321 | 221 | 228 | 335 | 235 | 225 | 215 | 205 | 53.143 | 0 | 184 | 199 | 199 | 258.2 | 272 | 0 | 84.8 | 125 | 127.5 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 8.8 | 5.4 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,439.675 | 10,413.52 | 10,653.459 | 11,075.606 | 11,058.34 | 10,625.029 | 10,402.575 | 10,109.929 | 10,434.123 | 10,233.817 | 10,376.213 | 9,992.018 | 10,087.552 | 9,746.548 | 9,850.577 | 9,728.712 | 9,599.19 | 9,278.699 | 8,133.203 | 6,476.965 | 6,381.829 | 6,341.583 | 6,448.19 | 5,927.883 | 5,976.466 | 5,950.68 | 6,046.434 | 4,468.855 | 4,472.008 | 4,280.733 | 4,307.048 | 4,287.957 | 3,426.228 | -335.103 | -274.417 | -346.885 | -260.506 | -323.116 | -279.278 | -332.738 | -232.696 | -332.5 | -259.8 | -202.5 | -216.5 | -296.9 | -252.5 | -252.5 | -225 | -247 | -245 | -293.5 | -266 | -274 | -290.7 | -265 | -280 | -370 | -521.1 | -333 | -230.5 | -258 | -320 | -359.9 | -351 | -357.025 | -402.7 | -420.5 | -399 | -444.2 | -460.7 | -448 | -445.7 | -461.1 | -218 | -359.9 | -193 | -321 | -221 | -228 | -335 | -235 | -225 | -215 | -205 | -53.143 | 0 | -184 | -199 | -199 | -258.2 | -272 | 0 | -84.8 | -125 | -127.5 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -8.8 | -5.4 | 0 |
Total Non-Current Liabilities
| 8,767.979 | 8,719.677 | 8,892 | 6,576.99 | 802.239 | 1,287.591 | 1,542.229 | 11,518.432 | 11,143.237 | 10,917.221 | 269.398 | 159.893 | 228.887 | 228.564 | 228.176 | 235.471 | 590.393 | 590.232 | 946.037 | 616.061 | 608.816 | 550.179 | 517.595 | 548.913 | 556.279 | 773.655 | 441.005 | 345.21 | 315.652 | 334.164 | 306.612 | 307.057 | 307.545 | 335.103 | 274.417 | 346.885 | 260.506 | 323.116 | 279.278 | 332.738 | 232.696 | 332.5 | 259.8 | 202.5 | 216.5 | 296.9 | 252.5 | 252.5 | 225 | 247 | 245 | 266 | 266 | 274 | 290.7 | 265 | 280 | 370 | 521.1 | 333 | 230.5 | 258 | 320 | 387.4 | 351 | 357.025 | 402.7 | 420.5 | 399 | 444.2 | 460.7 | 448 | 445.7 | 461.1 | 218 | 205 | 193 | 321 | 221 | 228 | 335 | 235 | 225 | 215 | 205 | 53.143 | 0 | 184 | 199 | 199 | 258.2 | 272 | 0 | 84.8 | 125 | 127.5 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 8.8 | 5.4 | 0 |
Total Liabilities
| 11,793.975 | 11,645.086 | 11,753.141 | 11,876.308 | 802.239 | 1,287.591 | 1,542.229 | 11,518.432 | 11,143.237 | 10,917.221 | 10,645.611 | 10,223.063 | 10,316.439 | 9,975.112 | 10,078.753 | 9,964.183 | 10,189.583 | 9,868.931 | 9,079.24 | 7,093.026 | 6,990.645 | 6,891.762 | 6,965.785 | 6,476.796 | 6,532.745 | 6,724.335 | 6,487.439 | 4,814.065 | 4,787.66 | 4,614.897 | 4,613.66 | 4,595.014 | 3,733.773 | 3,638.235 | 2,347.371 | 2,354.622 | 2,323.21 | 2,173.565 | 2,163.839 | 2,138.455 | 2,090.051 | 2,113.3 | 2,065.521 | 2,035.361 | 2,072.519 | 2,089.386 | 2,084.157 | 2,049.436 | 2,084.739 | 2,068.696 | 2,040.743 | 2,085.245 | 2,065.895 | 2,025.644 | 2,057.297 | 2,050.079 | 2,025.949 | 2,024.854 | 2,012.052 | 1,846.492 | 1,706.831 | 1,747.676 | 1,755.535 | 1,738.163 | 1,752.213 | 1,749.85 | 1,782.218 | 1,803.193 | 1,813.259 | 1,854.088 | 1,922.992 | 1,944.682 | 1,936.154 | 1,966.711 | 1,872.661 | 1,846.573 | 1,853.017 | 1,842.478 | 1,755.275 | 1,776.319 | 1,754.55 | 1,721.858 | 1,630.138 | 1,582.747 | 1,621.77 | 1,626.047 | 1,609.565 | 1,608.393 | 1,582.615 | 1,572.949 | 1,579.204 | 1,616.937 | 1,617.496 | 1,571.008 | 1,515.78 | 1,482.481 | 1,511.478 | 1,471.642 | 1,430.068 | 1,423.4 | 1,405.3 | 1,385.4 | 1,369.6 | 1,364 | 1,347.7 | 1,327.4 | 1,302.6 | 1,295.4 | 1,263.3 | 1,212.7 | 1,140.5 | 1,051.1 | 943.4 | 1,099.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.345 | 37.285 | 37.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.504 | 12.971 | 15.32 | 13.648 | 13.853 | 16.447 | 18.216 | 21.179 | 24.768 | 30.631 | 30.526 | 29.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.612 | 0.612 | 0.612 | 0.612 | 0.611 | 0.611 | 0.611 | 0.61 | 0.609 | 0.609 | 0.609 | 0.609 | 0.519 | 0.519 | 0.518 | 0.518 | 0.483 | 0.483 | 0.482 | 0.481 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.336 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.181 | 0.181 | 0.272 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 632.476 | 620.021 | 608.355 | 592.542 | 577.708 | 569.867 | 554.941 | 540.507 | 499.967 | 474.114 | 456.251 | 442.306 | 430.721 | 417.658 | 398.28 | 378.268 | 356.397 | 372.552 | 364.273 | 358.668 | 343.629 | 327.297 | 316.976 | 305.056 | 286.462 | 273.749 | 262.779 | 271.023 | 266.053 | 258.47 | 256.045 | 238.192 | 236.472 | 230.895 | 231.016 | 229.14 | 226.115 | 223.644 | 220.677 | 217.714 | 214.952 | 211.819 | 208.732 | 206.201 | 206.291 | 203.38 | 200.467 | 198.109 | 196.184 | 193.377 | 190.173 | 186.666 | 183.405 | 180.53 | 177.624 | 174.677 | 171.085 | 168.038 | 165.277 | 163.063 | 163.487 | 162.088 | 161.409 | 160.267 | 159.107 | 157.728 | 156.537 | 154.929 | 154.317 | 153.584 | 155.574 | 164.121 | 168.069 | 167.535 | 166.139 | 164.613 | 162.45 | 160.866 | 159.454 | 157.575 | 155.023 | 153.25 | 151.714 | 150.804 | 149.014 | 146.43 | 144.067 | 142.224 | 139.887 | 137.412 | 134.524 | 131.746 | 128.905 | 126.185 | 123.763 | 121.737 | 119.824 | 118.014 | 115.747 | 113.2 | 110.9 | 108.6 | -1.2 | 104 | 102.6 | 101 | 99.5 | 97.6 | 95.6 | 93.7 | 91.9 | 88.6 | 85.3 | 92.1 |
Accumulated Other Comprehensive Income/Loss
| -12.185 | -17.185 | -19.415 | -20.862 | -28.811 | -30.348 | -29.315 | -35.982 | -38.496 | -29.093 | -15.17 | -2.821 | -0.734 | 0.026 | 0.312 | 0.621 | 0.94 | 1.125 | 0.509 | -1.208 | -1.355 | -1.643 | -2.681 | -3.45 | -3.943 | -3.654 | -5.306 | -5.349 | -5.037 | -5.198 | -5.382 | -5.614 | -5.611 | -5.798 | -5.923 | -6.241 | -6.326 | -6.587 | -6.788 | -7.109 | -7.189 | -6.902 | -6.575 | -6.619 | -7.011 | -4.842 | 0.829 | 0.049 | 0.354 | -0.652 | -1.104 | -2.468 | -0.794 | -0.044 | -4.124 | -5.56 | -3.413 | -4.597 | -9.102 | -10.753 | -11.184 | -13.356 | -16.009 | -19.531 | -13.851 | -11.887 | -11.545 | -8.571 | -8.316 | -6.666 | -6.62 | -6.839 | -7.514 | -8.48 | -8.672 | -8.695 | -9.022 | -9.072 | -9.904 | -9.319 | -9.688 | -11.745 | -10.329 | -13.311 | -14.481 | -14.721 | -15.342 | -14.449 | -13.504 | -12.971 | -15.32 | -13.648 | -13.853 | -16.447 | -18.216 | -21.179 | -24.768 | -30.631 | -30.526 | -29.3 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.3 | 1 | 2.5 | -0.3 | -0.4 | -0.3 | -2.8 | -3.1 |
Other Total Stockholders Equity
| 1,072.749 | 1,072.435 | 1,075.558 | 1,088.869 | 1,087.38 | 1,085.302 | 1,083.313 | 1,079.524 | 1,077.169 | 1,074.854 | 1,077.64 | 1,076.456 | 1,082.65 | 1,090.493 | 1,099.516 | 1,104.631 | 1,103.767 | 1,102.147 | 1,044.443 | 795.14 | 801.735 | 811.123 | 812.35 | 737.269 | 746.842 | 741.991 | 743.291 | 335.931 | 334.9 | 333.695 | 331.681 | 339.124 | 186.047 | 183.825 | 15.647 | 18.256 | 14.563 | 4.142 | 6.077 | 10.648 | 10.551 | 10.588 | 13.697 | 18.048 | 14.153 | 17.404 | 17.922 | 21.298 | 22.813 | 25.775 | 31.066 | 32.315 | 32.95 | 32.545 | 32.15 | 31.798 | 31.421 | 31.051 | 30.67 | 30.89 | -23.748 | -24.38 | -24.699 | -26.294 | -21.483 | -21.724 | -22.011 | -22.324 | -22.702 | -23.516 | -23.933 | -25.234 | -23.817 | -25.293 | -21.903 | -17.406 | -24.93 | -24.841 | -23.535 | -10.572 | -17.695 | -15.57 | -4.049 | -3.103 | -1.981 | 2.808 | 6.375 | 7.258 | 11.567 | 19.69 | 23.819 | 28.45 | 34.324 | 43.883 | 49.588 | 56.997 | 62.802 | 67.645 | 73.881 | 83.4 | 63.8 | 82.7 | 193.2 | 93.7 | 94 | 108.1 | 115.1 | 116.9 | 127.8 | 142 | 155.8 | 164.5 | 164.2 | 3.1 |
Total Shareholders Equity
| 1,693.654 | 1,675.885 | 1,665.112 | 1,661.163 | 1,636.891 | 1,625.435 | 1,609.553 | 1,584.662 | 1,539.253 | 1,520.488 | 1,519.334 | 1,516.553 | 1,513.249 | 1,508.789 | 1,498.719 | 1,484.13 | 1,461.714 | 1,476.434 | 1,409.834 | 1,153.119 | 1,144.528 | 1,137.295 | 1,127.163 | 1,039.358 | 1,029.844 | 1,012.568 | 1,007.46 | 601.941 | 596.252 | 587.303 | 582.68 | 572.038 | 417.244 | 409.258 | 241.076 | 238.446 | 234.688 | 221.535 | 220.302 | 218.259 | 218.65 | 215.841 | 216.19 | 214.35 | 213.769 | 216.278 | 219.554 | 219.792 | 219.687 | 218.836 | 220.471 | 216.849 | 215.897 | 213.367 | 205.986 | 201.251 | 199.429 | 194.828 | 187.181 | 183.536 | 166.172 | 161.909 | 158.198 | 119.783 | 124.045 | 124.389 | 123.253 | 124.306 | 123.571 | 123.674 | 125.293 | 132.32 | 137.01 | 134.034 | 135.836 | 138.784 | 136.536 | 135.286 | 134.644 | 137.956 | 136.879 | 135.488 | 137.608 | 134.662 | 132.824 | 134.789 | 135.372 | 135.305 | 138.131 | 144.312 | 143.295 | 146.729 | 149.557 | 153.802 | 155.316 | 157.736 | 158.039 | 155.209 | 159.283 | 167.5 | 174.7 | 191.3 | 192 | 197.7 | 196.6 | 210.9 | 215.9 | 215.5 | 225.9 | 235.4 | 247.3 | 252.8 | 246.7 | 92.1 |
Total Equity
| 1,694.508 | 1,676.669 | 1,665.837 | 1,661.945 | 1,637.604 | 1,626.283 | 1,610.371 | 1,585.464 | 1,540.216 | 1,521.432 | 1,519.334 | 1,516.553 | 1,513.249 | 1,508.789 | 1,498.719 | 1,484.13 | 1,461.714 | 1,476.434 | 1,409.834 | 1,153.119 | 1,144.528 | 1,137.295 | 1,127.163 | 1,039.358 | 1,029.844 | 1,012.568 | 1,007.46 | 601.941 | 596.252 | 587.303 | 582.68 | 572.038 | 417.244 | 409.258 | 241.076 | 238.446 | 234.688 | 221.535 | 220.302 | 218.259 | 218.65 | 215.841 | 216.19 | 214.35 | 213.769 | 216.278 | 219.554 | 219.792 | 219.687 | 218.836 | 220.471 | 216.849 | 215.897 | 213.367 | 205.986 | 201.251 | 199.429 | 194.828 | 187.181 | 183.536 | 166.172 | 161.909 | 158.198 | 119.783 | 124.045 | 124.389 | 123.253 | 124.306 | 123.571 | 123.674 | 125.293 | 132.32 | 137.01 | 134.034 | 135.836 | 138.784 | 136.536 | 135.286 | 134.644 | 137.956 | 136.879 | 135.488 | 137.608 | 134.662 | 132.824 | 134.789 | 135.372 | 135.305 | 138.131 | 144.312 | 143.295 | 146.729 | 149.557 | 153.802 | 155.316 | 157.736 | 158.039 | 155.209 | 159.283 | 167.5 | 174.7 | 191.3 | 192 | 197.7 | 196.6 | 210.9 | 215.9 | 215.5 | 225.9 | 235.4 | 247.3 | 252.8 | 246.7 | 92.1 |
Total Liabilities & Shareholders Equity
| 13,488.483 | 13,321.755 | 13,418.978 | 13,538.253 | 13,498.183 | 13,538.903 | 13,555.175 | 13,103.896 | 12,683.453 | 12,438.653 | 12,164.945 | 11,739.616 | 11,829.688 | 11,483.901 | 11,577.472 | 11,448.313 | 11,651.297 | 11,345.365 | 10,489.074 | 8,246.145 | 8,135.173 | 8,029.057 | 8,092.948 | 7,516.154 | 7,562.589 | 7,736.903 | 7,494.899 | 5,416.006 | 5,383.912 | 5,202.2 | 5,196.34 | 5,167.052 | 4,151.017 | 4,047.493 | 2,588.447 | 2,593.068 | 2,557.898 | 2,395.1 | 2,384.141 | 2,356.714 | 2,308.701 | 2,329.141 | 2,281.711 | 2,249.711 | 2,286.288 | 2,305.664 | 2,303.711 | 2,269.228 | 2,304.426 | 2,287.532 | 2,261.214 | 2,302.094 | 2,281.792 | 2,239.011 | 2,263.283 | 2,251.33 | 2,225.378 | 2,219.682 | 2,199.233 | 2,030.028 | 1,873.003 | 1,909.585 | 1,913.733 | 1,857.946 | 1,876.258 | 1,874.239 | 1,905.471 | 1,927.499 | 1,936.83 | 1,977.762 | 2,048.285 | 2,077.002 | 2,073.164 | 2,100.745 | 2,008.497 | 1,985.357 | 1,989.553 | 1,977.764 | 1,889.919 | 1,914.275 | 1,891.429 | 1,857.346 | 1,767.746 | 1,717.409 | 1,754.594 | 1,760.836 | 1,744.937 | 1,743.698 | 1,720.746 | 1,717.261 | 1,722.499 | 1,763.666 | 1,767.053 | 1,724.81 | 1,671.096 | 1,640.217 | 1,669.517 | 1,626.851 | 1,589.351 | 1,590.9 | 1,580 | 1,576.7 | 1,561.6 | 1,561.7 | 1,544.3 | 1,538.3 | 1,518.5 | 1,510.9 | 1,489.2 | 1,448.1 | 1,387.8 | 1,303.9 | 1,190.1 | 1,191.8 |