Organicell Regenerative Medicine, Inc.
OTC:OCEL
0.0069 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 1.756 | 3.753 | 0.109 | 0.591 | 0.133 | 0.043 | 0.04 | 0.026 | 0.099 | 0 | 0.016 | 0.002 | 0.012 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.756 | 3.753 | 0.109 | 0.591 | 0.133 | 0.043 | 0.04 | 0.026 | 0.099 | 0 | 0.016 | 0.002 | 0.012 |
Net Receivables
| 0.03 | 0.191 | 0.104 | 0.029 | 0.026 | 0.048 | 0.115 | 0.001 | 0.02 | 0 | 0 | 0 | 0 |
Inventory
| 0.31 | 0.249 | 0.235 | 0.147 | 0.078 | 0 | 0.12 | 0.01 | 0.002 | 0.011 | 0.017 | 0.016 | 0.009 |
Other Current Assets
| 0.106 | 0.173 | 0.07 | 0.079 | 0.121 | 0.015 | 0.007 | 0 | 0.005 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2.202 | 4.366 | 0.517 | 0.846 | 0.358 | 0.106 | 0.281 | 0.037 | 0.126 | 0.011 | 0.032 | 0.019 | 0.021 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 0.573 | 1.795 | 1.368 | 0.471 | 0.263 | 0.006 | 0.053 | 0.028 | 0.008 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.007 | 0.04 | 0.048 | 0.018 | 0.005 | 0.005 | 0.042 | 0.005 | 0.019 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.58 | 1.834 | 1.416 | 0.488 | 0.268 | 0.011 | 0.096 | 0.033 | 0.026 | 0 | 0 | 0 | 0 |
Total Assets
| 2.782 | 6.201 | 1.933 | 1.334 | 0.626 | 0.117 | 0.377 | 0.07 | 0.153 | 0.011 | 0.032 | 0.019 | 0.021 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| -0.436 | 2.379 | 1.873 | 0.766 | 0.552 | 0.477 | 0.592 | 0.249 | 0.105 | 0.002 | 0.021 | 0.019 | 0.007 |
Short Term Debt
| 0.68 | 0.789 | 0.355 | 0.271 | 0.505 | 0.38 | 0.221 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.497 | 0 | 0.01 | 1.377 | 0.853 | 0.022 | 0.084 | 0.378 | 0.015 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.269 | 0.895 | 1.889 | 0.126 | 0.126 | 0.454 | 2.984 | 0.126 | 0.019 | 0.061 | 0 | 0 | 0 |
Total Current Liabilities
| 4.01 | 4.063 | 4.126 | 2.54 | 2.036 | 1.332 | 3.881 | 0.853 | 0.14 | 0.063 | 0.021 | 0.019 | 0.007 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 0.013 | 0.249 | 0.472 | 0.186 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.878 | 0.897 | 0.349 | 0.12 | 0.002 | 0.021 | 0.019 | 0.007 |
Total Non-Current Liabilities
| 0.013 | 0.249 | 0.472 | 0.186 | 0.153 | 0.878 | 0.897 | 0.349 | 0.12 | 0.002 | 0.021 | 0.019 | 0.007 |
Total Liabilities
| 4.023 | 4.312 | 4.599 | 2.726 | 2.189 | 1.332 | 3.881 | 0.853 | 0.14 | 0.063 | 0.021 | 0.019 | 0.007 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Common Stock
| 0.007 | 1.479 | 1.132 | 0.94 | 0.503 | 0.436 | 0.111 | 0.104 | 0.099 | 0.008 | 0.008 | 0.008 | 0.008 |
Retained Earnings
| -57.508 | -50.521 | -41.625 | -28.868 | -16.285 | -14.548 | -11.086 | -2.114 | -0.86 | -0.122 | -0.056 | -0.024 | -0.012 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | -0.001 | 0 |
Other Total Stockholders Equity
| 56.26 | 50.931 | 37.827 | 26.536 | 14.22 | 12.854 | 10.974 | 1.226 | 0.774 | 0.061 | 0.059 | 0.017 | 0.018 |
Total Shareholders Equity
| -1.241 | 1.889 | -2.666 | -1.392 | -1.563 | -1.258 | -3.557 | -0.783 | 0.013 | -0.052 | 0.011 | -0 | 0.013 |
Total Equity
| -1.241 | 1.889 | -2.666 | -1.392 | -1.563 | -1.215 | -3.557 | -0.783 | 0.013 | -0.052 | 0.011 | -0 | 0.013 |
Total Liabilities & Shareholders Equity
| 2.782 | 6.201 | 1.933 | 1.334 | 0.626 | 0.117 | 0.377 | 0.07 | 0.153 | 0.011 | 0.032 | 0.019 | 0.021 |