Optical Cable Corporation
NASDAQ:OCC
2.35 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.557 | -1.601 | -1.425 | -1.267 | 0.101 | 2.423 | 0.81 | 1.189 | -0.372 | -0.228 | -0.936 | -0.006 | 5.373 | 3.385 | -2.141 | -0.406 | -1.434 | -1.689 | -2.592 | -0.657 | -1.085 | -0.617 | -3.31 | -0.35 | 0.438 | 1.391 | -0.41 | -0.589 | -0.295 | -0.239 | -0.616 | 0.761 | 0.188 | -0.983 | -1.767 | -2.975 | -0.562 | -0.508 | -0.252 | 0.945 | 0.278 | -0.156 | -0.444 | -0.115 | -0.144 | 0.075 | 0.111 | 0.388 | 1.178 | 0.907 | 0.153 | 0.181 | 0.074 | -0.137 | 0.339 | 1.351 | 0.534 | -7.517 | -0.378 | -0.09 | -1.108 | 0.016 | -0.742 | -0.01 | 0.482 | 0.878 | 0.862 | 0.81 | 0.523 | 0.065 | -0.145 | 0.751 | 0.128 | -0.309 | -0.22 | 0.195 | 0.391 | 0.364 | 0.223 | 0.331 | 0.318 | 0.057 | 0.044 | 0.405 | -0.071 | 0.133 | -0.152 | 0.326 | -0.756 | 0.108 | 0.604 | -3.832 | 0.875 | -3.658 | -0.115 | 1.124 | 2.4 | 2.731 | 2 | 3.1 | 1.8 | 2 | 1.4 | 1.8 | 2 | 1.7 | 1.8 | 2.4 | 2 | 1.3 | 2.1 | 2.5 | 1.9 |
Depreciation & Amortization
| 0.213 | 0.218 | 0.213 | 0.23 | 0.22 | 0.248 | 0.248 | 0.255 | 0.251 | 0.283 | 0.286 | 0.292 | 0.273 | 0.317 | 0.324 | 0.344 | 0.307 | 0.382 | 0.393 | 0.427 | 0.42 | 0.431 | 0.443 | 0.477 | 0.482 | 0.45 | 0.408 | 0.443 | 0.425 | 0.301 | 0.506 | 0.56 | 0.497 | 0.499 | 0.499 | 0.571 | 0.509 | 0.506 | 0.491 | 0.577 | 0.466 | 0.501 | 0.479 | 0.526 | 0.494 | 0.536 | 0.495 | 0.544 | 0.513 | 0.573 | 0.551 | 0.652 | 0.631 | 0.713 | 0.692 | 0.775 | 0.701 | 0.736 | 0.743 | 0.766 | 0.761 | 0.786 | 0.768 | 0.874 | 0.683 | 0.37 | 0.356 | 0.413 | 0.404 | 0.419 | 0.368 | 0.424 | 0.352 | 0.318 | 0.306 | 0.371 | 0.328 | 0.308 | 0.28 | 0.31 | 0.243 | 0.25 | 0.247 | 0.267 | 0.276 | 0.294 | 0.289 | 0.235 | 0.323 | 0.303 | 0.294 | 0.345 | 0.238 | 0.238 | 0.238 | 0.262 | 0.202 | 0.178 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | -1.214 | -0.008 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 2.113 | 0.375 | -0.485 | 0.226 | -0.73 | 0.242 | 0.028 | 0.036 | 0.792 | 0.104 | 0.06 | 0.043 | -0.206 | -0.136 | -0.231 | 0.013 | -0.008 | 0.137 | 0.035 | -0.032 | 0.603 | -0.359 | -1.355 | 0.387 | 0.119 | 0.505 | -0.131 | 0.074 | -0.304 | -0.309 | -0.178 | -0.041 | -0.138 | 0.423 | -0.037 | 0.038 | 0.221 | -0.161 | -0.281 | 0.055 | 0.095 | -0.028 | 0.185 | 0.133 | 0.145 | 0.095 | 0.127 | 0.011 | -0.057 | -0.105 | -0.103 | 0.001 | 0.413 | -0.193 | 0.051 | 0.022 | -1.043 | -0.085 | -0.055 | 0.754 | -0.725 | -0.027 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.078 | 0.092 | 0.159 | 0.148 | 0.174 | 0.155 | 0.135 | 0.087 | 0.087 | 0.113 | 0.124 | 0.118 | 0.075 | 0.102 | 0.041 | 0.041 | 0.041 | 0.027 | 0.034 | 0.039 | 0.043 | 0.036 | 0.862 | 0.863 | 0.659 | 0.59 | 0.113 | 0.118 | 0.238 | 0.282 | 0.149 | 0.141 | 0.145 | 0.295 | 0.219 | 0.219 | 0.222 | 0.387 | 0.25 | 0.263 | 0.23 | 0.309 | 0.155 | 0.169 | 0.171 | 0.295 | 0.337 | 0.379 | 0.379 | 0.43 | 0.254 | 0.249 | 0.171 | 0.292 | 0.18 | 0.211 | 0.212 | 0.291 | 0.229 | 0.229 | 0.221 | 0.24 | 0.23 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.892 | 1.654 | 1.038 | 1.678 | 0.333 | -2.018 | -1.824 | -1.364 | 1.327 | -1.374 | -1.347 | 1.895 | -0.564 | -4.733 | 2.306 | -1.089 | -0.519 | -0.548 | 2.72 | -0.05 | 1.012 | 0.829 | 0.83 | 1.111 | 2.547 | -5.161 | -0.44 | 0.24 | -0.791 | -0.798 | -0.186 | -0.273 | 0.553 | 0.762 | 1.062 | 0.259 | 0.032 | -0.296 | 0.128 | 1.462 | 0.228 | -1.207 | 0.698 | 0.748 | -0.924 | -0.863 | 0.574 | -0.204 | -0.916 | -1.432 | -1.145 | 0.285 | -1.137 | -0.859 | 0.001 | -0.998 | 0.305 | 1.454 | -2.382 | -0.288 | 0.949 | -2.512 | 1.693 | -1.26 | 0.055 | -0.3 | 0.164 | -0.097 | -0.089 | -0.252 | 2.53 | -0.928 | 0.818 | -1.788 | -0.39 | 0.156 | 0.542 | -0.9 | -1.03 | 1.097 | 0.324 | -1.068 | 0.415 | 1.854 | 0.72 | 0.462 | -0.357 | 1.271 | 1.868 | 1.157 | 0.727 | -6.733 | -1.3 | 4.89 | -0.274 | -1.177 | -3.105 | -7.276 | -5.7 | -0.4 | 2.2 | -2.3 | 3.1 | 1.4 | -0.8 | -0.7 | 1.6 | -0.8 | -2.6 | -0.1 | -1.1 | -2.1 | -2.3 |
Accounts Receivables
| -0.307 | -0.595 | 1.426 | 0.578 | 2.014 | -1.421 | 1.063 | -0.78 | 0.378 | -2.182 | -0.012 | 0.735 | -0.481 | -2.385 | 1.305 | -0.755 | 0.977 | -1.424 | 3.563 | -0.387 | 1.739 | -1.885 | 2.958 | 1.744 | 6.129 | -9.355 | -2.392 | 0.345 | 0.208 | -0.982 | 0.383 | 0.142 | -0.19 | -1.293 | 1.603 | 1.624 | -0.725 | -1.044 | 5.049 | -2.176 | -0.408 | -2.814 | 1.254 | 1.477 | -1.013 | -1.235 | 3.4 | 0.759 | -0.947 | -2.829 | 1.223 | -0.66 | -0.653 | 1.079 | 0.057 | -0.194 | -0.941 | -0.73 | 0.708 | -0.587 | 0.083 | 0.452 | 1.965 | 0 | 0 | 0 | 0.487 | 0 | 0 | 0 | 2.368 | 0 | 0 | 0 | 1.986 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.227 | 1.536 | 0.744 | 1.18 | -1.846 | -0.839 | -2.823 | -0.751 | -0.041 | -0.739 | -1.603 | -0.568 | 1.097 | 0.548 | -0.28 | 0.03 | -0.092 | 0.143 | 0.915 | 0.717 | 1.431 | -0.758 | -2.011 | -0.161 | 1.45 | -1.142 | -0.84 | 1.573 | -0.815 | -1.498 | -1.017 | -0.08 | 1.598 | 1.061 | 0.213 | 0.805 | 0.056 | -0.275 | -0.884 | -0.247 | 1.202 | 0.739 | -0.978 | 0.403 | 0.831 | -0.009 | -0.996 | 0.568 | -1.09 | -0.26 | -1.185 | -0.822 | -0.356 | -0.895 | -0.001 | -1.019 | -0.085 | 0.308 | -1.32 | -0.049 | 1.434 | 0.542 | 0.007 | -1.324 | 0.605 | -0.309 | -0.713 | -0.07 | -0.189 | 1.382 | 0.152 | 0.509 | 1.136 | -0.432 | -1.121 | 0.422 | -0.963 | -0.881 | -0.735 | 0.128 | 0.301 | -0.05 | -0.302 | 1.435 | 0.748 | 0.117 | 0.487 | 0.946 | 1.563 | 1.94 | 0.224 | -0.068 | -5.199 | -0.929 | -0.316 | -0.414 | 1.678 | -0.282 | 0.2 | -0.4 | 1.2 | 0.3 | 0.1 | 0 | 0 | 0.1 | -0.3 | 0.1 | 0 | 0 | 0.7 | -1.9 | -1.6 |
Change In Accounts Payables
| -0.072 | 0.436 | -0.872 | 0.172 | 0.409 | -0.222 | 0.12 | 0.148 | -1.012 | 1.474 | 0.458 | 0.568 | -0.749 | 0.261 | 1.278 | -0.57 | -1.65 | 0.283 | -1.104 | -0.392 | -2.346 | 3.333 | 1.728 | -0.852 | -5.579 | 4.601 | 2.453 | -1.709 | -0.211 | 1.377 | 0.465 | -0.295 | -1.298 | 0.884 | -0.288 | -2.009 | 0.818 | 1.185 | -1.692 | 1.208 | -0.628 | 0.8 | 0.793 | -0.847 | -0.45 | 0.303 | 0.194 | -1.531 | 1.126 | 1.629 | -1.157 | 1.615 | -0.16 | -0.929 | -0.035 | 0.135 | 2.034 | 1.189 | -1.829 | 0.318 | -0.572 | -3.133 | -0.689 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | -0.432 | 0 | 0 | 0 | -0.253 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.045 | 0.277 | -0.26 | -0.252 | -0.244 | 0.463 | -0.183 | 0.02 | 2.002 | 0.162 | -0.189 | 1.16 | -0.431 | -3.156 | 0.004 | 0.206 | 0.245 | 0.45 | -0.655 | 0.012 | 0.189 | 0.14 | -1.846 | 0.381 | 0.547 | 0.735 | 0.339 | 0.031 | 0.027 | 0.305 | -0.017 | -0.04 | 0.444 | 0.109 | -0.465 | -0.161 | -0.118 | -0.162 | -2.344 | 2.677 | 0.062 | 0.068 | -0.371 | -0.286 | -0.291 | 0.078 | -2.024 | -0 | -0.006 | 0.028 | -0.026 | 0.152 | 0.032 | -0.113 | -0.02 | 0.08 | -0.702 | 0.686 | 0.059 | 0.03 | 0.004 | -0.374 | 0.41 | 0.063 | -0.55 | 0.008 | -0.229 | -0.027 | 0.1 | -1.634 | 0.103 | -1.437 | -0.317 | -1.356 | -0.823 | -0.266 | 1.505 | -0.019 | -0.643 | 0.969 | 0.024 | -1.017 | -0.08 | 0.419 | -0.029 | 0.345 | -0.371 | 0.325 | 0.305 | -0.783 | 0.504 | -6.665 | 3.899 | 5.819 | 0.042 | -0.763 | -4.784 | -6.994 | -5.9 | 0 | 1 | -2.6 | 3 | 1.4 | -0.8 | -0.8 | 1.9 | -0.9 | -2.6 | -0.1 | -1.8 | -0.2 | -0.7 |
Other Non Cash Items
| -0.074 | -0.838 | 0.967 | -0.247 | -0.256 | -1.671 | 0 | -0.038 | 0.018 | 1.508 | 0.008 | 0.027 | -4.975 | 0.012 | -0.004 | -0.006 | -0.014 | 0.468 | -0.012 | 0.004 | 0.014 | 0.02 | 0.024 | 0.06 | -0.033 | -0.019 | 0.03 | 0.03 | -0.005 | 0.022 | 0.078 | -0.021 | 0.006 | 0.009 | -0.019 | -0.001 | 0.093 | 0.003 | -0.1 | -0.003 | 0.02 | 0.017 | -0.01 | -0.026 | 0.072 | -0.007 | -0.047 | -0.011 | -0.024 | 0.03 | -0.001 | 0.026 | 0.052 | -0.159 | -0.029 | -0.646 | 0.016 | 6.217 | 0.02 | 0.106 | 0.172 | 0.39 | -0.387 | 0.147 | 0.266 | 0.11 | -0.021 | 0.186 | 0.242 | 0.216 | -0.052 | 0.214 | 0.212 | 0.206 | -0.023 | 0.114 | 0.113 | 0.115 | 0.017 | 0.049 | 0.145 | 0.038 | -0.009 | 0.226 | 0.254 | 0.34 | 0.521 | 0.144 | 0.184 | -0.132 | 0.271 | 12.419 | 0.651 | -0.507 | 0.886 | 1.674 | 1.104 | 1.231 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0.3 | -0.1 | 0 | 0.4 | -0.2 |
Operating Cash Flow
| 0.552 | 0.374 | -0.261 | 0.533 | 0.564 | -0.863 | -0.63 | 0.129 | 1.311 | -1.164 | -1.864 | 2.327 | 0.182 | -0.917 | 0.525 | -1.117 | -1.62 | -1.36 | 0.544 | -0.236 | 0.404 | 0.7 | -1.151 | 2.16 | 4.093 | -2.749 | -0.298 | 0.243 | -0.429 | -0.432 | -0.069 | 1.168 | 1.39 | 0.582 | 0.016 | 0.185 | 0.668 | -0.394 | 0.743 | 2.514 | 1.464 | -0.509 | 0.915 | 2.094 | -0.227 | 0.096 | 1.513 | 0.889 | 0.994 | 0.277 | -0.176 | 1.386 | -0.072 | -0.114 | 1.151 | 1.297 | 1.41 | -0.175 | -1.381 | 0.842 | 1.501 | -1.211 | 1.635 | -0.553 | 1.176 | 0.881 | 1.455 | 1.174 | 1.503 | 0.412 | 2.908 | 0.593 | 1.349 | -1.853 | -0.147 | 0.93 | 1.346 | 0.072 | -0.262 | 1.933 | 1.125 | -0.596 | 0.778 | 2.696 | 1.073 | 1.126 | 0.308 | 2.39 | 1.427 | 1.488 | 1.917 | 1.156 | 0.378 | 0.908 | 1.49 | 1.158 | 0.574 | -3.137 | -3.6 | 2.9 | 4.2 | 0 | 4.8 | 3.4 | 1.4 | 1.3 | 3.5 | 1.7 | -0.1 | 1.2 | 1.2 | 0.9 | -0.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.077 | -0.155 | -0.08 | -0.149 | -0.141 | -0.126 | -0.106 | -0.084 | -0.106 | -0.031 | -0.081 | -0.042 | -0.046 | -0.048 | -0.057 | -0.038 | -0.026 | -0.037 | -0.068 | -0.01 | -0.044 | -0.153 | -0.344 | -0.189 | -0.318 | -0.16 | -0.068 | -0.116 | -0.265 | -0.135 | -0.068 | -0.059 | -0.084 | -0.244 | -0.317 | -0.429 | -0.959 | -0.902 | -0.954 | -1.035 | -0.985 | -0.712 | -0.226 | -0.349 | -0.533 | -0.742 | -1.524 | -0.713 | -0.32 | -0.277 | -0.241 | -0.248 | -0.617 | -0.352 | -0.306 | -0.157 | -0.154 | -0.106 | -0.124 | -0.032 | -0.058 | -0.302 | -0.284 | -0.552 | -0.182 | -0.282 | -0.23 | -0.285 | -0.158 | -0.154 | -0.233 | -0.433 | -0.695 | -0.624 | -0.539 | -0.838 | -0.546 | -0.341 | -0.562 | -0.659 | -0.218 | -0.188 | -0.19 | -0.134 | -0.172 | -0.131 | -0.063 | -0.12 | -0.078 | -0.028 | -0.125 | -0.747 | -0.552 | -0.557 | -0.626 | -0.323 | -0.218 | -0.258 | -0.5 | -0.2 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.3 | -0.2 | -0.4 | -0.9 | -2.1 | -2.2 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.008 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.643 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.051 | 0.219 | 0 | -0.005 | 0.256 | 1.696 | -0.002 | 0.006 | -0.007 | -0.004 | -0.008 | -0.005 | -0.007 | 0.001 | -0.015 | -0.012 | -0.013 | -0.002 | -0.021 | -0.005 | -0.009 | -0.022 | -0.026 | -0.024 | -0.01 | 0.014 | -0.026 | -0.019 | -0.033 | -0.002 | 0.002 | 0.018 | 0.005 | -0.037 | 0.005 | -0.009 | -0.016 | 0.001 | -0.026 | -0.03 | -0.038 | -0.049 | -0.021 | -0.027 | -0.063 | 0.005 | -0.036 | -0.02 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.032 | 0 | 0.008 | 0 | 0 | 0.189 | -0.227 | -0.105 | 0 | -0.012 | -11.241 | -0.561 | -0.297 | -0.26 | -0.276 | -0.265 | -0.35 | -0.355 | -0.377 | -0.302 | -0.23 | -0.503 | -0.22 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.344 | 0 | 0 | 0.367 | -0.023 | -0.028 | -0.027 | -0.027 | -0.027 | -0.026 | -0.037 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.026 | 0.063 | -0.08 | -0.15 | 0.115 | 1.571 | -0.106 | -0.076 | -0.104 | -0.031 | -0.081 | -0.042 | -0.046 | -0.048 | -0.057 | -0.038 | -0.026 | -0.037 | -0.068 | -0.01 | -0.044 | -0.153 | -0.344 | -0.189 | -0.318 | -0.16 | -0.068 | -0.116 | -0.265 | -0.137 | -0.066 | -0.041 | -0.079 | -0.244 | -0.312 | -0.429 | -0.959 | -0.902 | -0.954 | -1.035 | -0.985 | -0.712 | -0.226 | -0.349 | -0.533 | -0.737 | -1.524 | -0.713 | -0.32 | -0.277 | -0.241 | -0.246 | -0.616 | -0.352 | -0.275 | -0.157 | -0.145 | -0.106 | -0.124 | -0.486 | -0.284 | -0.407 | -0.284 | -0.517 | -11.423 | -0.843 | -0.527 | -0.545 | -0.434 | -0.419 | -0.583 | -0.788 | -1.072 | -0.926 | -0.769 | -1.341 | -0.766 | -0.49 | -0.562 | -0.659 | -0.218 | -0.188 | -0.19 | -0.134 | -0.172 | -0.131 | -0.063 | -0.12 | -0.078 | -0.028 | 0.242 | -0.77 | -0.58 | -0.584 | -0.653 | -0.35 | -0.244 | -0.295 | -0.5 | -0.2 | -0.2 | -0.2 | 0 | 0 | -0.1 | -0.2 | -0.3 | -0.2 | -0.4 | -0.9 | -2.1 | -2.2 | -0.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.789 | 0.564 | -0.906 | -0.6 | -0.786 | 1.09 | 0.732 | -0.004 | -1.222 | 1.425 | 1.977 | -2.249 | -0.359 | 0.9 | -0.158 | 0.335 | -1.65 | 5.059 | -0.319 | -0.316 | 0.434 | 0.284 | 1.736 | -2.829 | -2.978 | 2.718 | 0.139 | 0.239 | 0.434 | 0.223 | -0.472 | -0.971 | -0.171 | -6.07 | -0.069 | 0.932 | 0.432 | 1.432 | 0.434 | -0.565 | -0.065 | 0.935 | -0.563 | -1.398 | 0.687 | 0.937 | 0.94 | -0.345 | 0.501 | 0.702 | -0.046 | -1.156 | 0.955 | -0.046 | -0.742 | -0.423 | -0.042 | 0.319 | 0.71 | -2.273 | -0.066 | -0.041 | -0.037 | 2.223 | 0 | 0 | 0 | 0 | 0 | 0 | -0.991 | 0.842 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | -0.838 | -0.995 | 2.077 | -1.524 | -1.446 | -3.593 | -1.708 | 7.43 | 0 | 0 | 0 | 0 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | -0.9 | 0.5 | -0.3 | -0.4 | 0 | -0.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0.002 | 0.005 | 0.286 | 0.002 | 0.223 | 0.201 | 0.313 | 0.3 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Common Stock Repurchased
| 0.108 | -0.108 | 0 | 0 | -0 | -0.116 | 0 | 0 | -0.007 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.938 | -0.001 | -0.002 | -0.005 | -0 | -0.135 | -0.001 | -0 | -0.001 | -0.016 | 0.033 | -0.008 | -0.049 | -0.016 | 0.241 | -0.247 | 0 | -0.374 | -0.139 | -0.056 | 0 | 0 | 0 | 0 | 0 | -0.543 | -0.301 | -0.876 | 0 | 0 | 0 | -0.349 | -0.466 | -0.031 | -0.195 | -0.23 | 0 | 0 | -0.1 | -0.025 | -0.005 | -0.325 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.063 | 0 | -3.033 | 6.746 | 0 | 0 | 0 | -6.746 | -0.958 | -0.256 | -1.322 | 0 | 0 | 0 | 0 | -1 | -2 | -2.067 | -0.8 | -2.2 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.142 | -0.142 | -0.135 | -0.137 | -0.138 | -0.139 | -0.131 | -0.132 | -0.132 | -0.125 | 0 | -0.222 | -0.099 | -0.101 | -0.094 | -0.063 | -0.063 | -0.064 | -0.062 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.03 | -0.025 | -0 | -0.025 | -0.025 | -0.141 | -0.025 | -0.025 | -0.025 | -0.13 | -0.025 | -0.025 | -0.017 | -0.025 | 0 | -0.038 | 0 | -0.061 | 0 | 0 | -0.005 | -0.938 | 0 | 0 | -0.033 | -0.06 | 0 | -0.004 | -0.007 | -0.101 | -0.011 | -0.05 | -0.027 | 5.855 | -0.038 | -0.019 | -0.105 | -0.021 | -0.114 | -0.016 | -0.04 | -0.018 | -0.018 | -0.015 | -0.035 | -0.019 | -0.247 | -0.046 | -0.024 | -0.031 | -0.111 | -0.02 | -0.019 | 0.02 | -0.188 | -0.058 | -0.269 | -0.053 | 676.876 | -0.025 | -0.025 | -0.015 | -0.331 | 0.243 | 8.657 | 0 | 0 | 0 | 0 | 0.007 | 0 | -0.096 | -0.002 | 0.407 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.006 | 0.012 | 0.035 | 0 | 0 | 0 | 0 | -0.035 | -0.274 | 0 | 0.127 | 0.714 | 0 | 0 | -0.15 | 0 | 0.494 | 0 | 0 | 0 | -0.097 | 0.1 | -0.4 | 0.4 | -3.1 | 0 | 0 | 0 | 0 | 0 | -6.2 | 0 |
Financing Cash Flow
| -0.819 | 0.432 | -0.906 | -0.625 | -0.811 | 0.949 | 0.707 | -0.029 | -1.254 | 1.295 | 1.952 | -2.274 | -0.375 | 0.875 | -0.158 | 0.297 | -1.65 | 4.997 | -0.319 | -0.316 | 0.429 | -0.654 | 1.735 | -2.831 | -3.016 | 2.658 | 0.003 | 0.235 | 0.426 | 0.121 | -0.499 | -1.021 | -0.198 | -0.216 | -0.248 | 0.772 | 0.179 | 1.275 | -0.19 | -0.859 | -0.3 | 0.785 | -0.712 | -1.545 | 0.528 | 0.918 | -0.073 | -0.791 | -0.499 | 0.576 | -0.22 | -1.238 | 0.523 | -0.554 | -1.024 | -0.676 | -0.312 | 0.266 | 0.678 | -2.398 | -0.115 | -0.061 | -0.693 | 2.466 | 8.657 | 0 | 0 | 0.077 | -0.525 | 0.007 | -0.991 | 0.75 | -0.28 | 0.407 | 0 | 0.018 | 0.002 | 0 | 0 | 0 | 0.002 | 0.006 | 0.012 | -0.225 | -0.901 | -0.995 | -0.991 | -1.524 | -1.481 | -3.866 | -1.708 | 0.814 | -0.239 | 0.03 | -1.32 | 0.073 | -0.143 | 0.807 | 0.3 | -1 | -2 | -2 | -0.7 | -2.6 | -1.4 | -3.1 | -1.7 | -0.9 | 0.5 | -0.3 | -0.4 | -6.2 | -0.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.293 | 0.869 | -1.248 | -0.242 | -0.132 | 1.657 | -0.03 | 0.024 | -0.047 | 0.101 | 0.006 | 0.011 | -0.24 | -0.091 | 0.311 | -0.858 | -3.296 | 3.601 | 0.156 | -0.562 | 0.789 | -0.107 | 0.241 | -0.86 | 0.759 | -0.251 | -0.362 | 0.362 | -0.268 | -0.449 | -0.633 | 0.106 | 1.112 | 0.122 | -0.544 | 0.527 | -0.112 | -0.02 | -0.401 | 0.619 | 0.18 | -0.436 | -0.024 | 0.2 | -0.233 | 0.277 | -0.085 | -0.615 | 0.175 | 0.577 | -0.637 | -0.099 | -0.165 | -1.02 | -0.148 | 0.464 | 0.953 | -0.015 | -0.828 | -2.042 | 1.101 | -1.679 | 0.658 | 1.396 | -1.591 | 0.038 | 0.929 | 0.707 | 0.544 | -0.001 | 1.334 | 0.555 | -0.003 | -2.372 | -0.916 | -0.393 | 0.582 | -0.418 | -0.823 | 1.274 | 0.908 | -0.778 | 0.601 | 2.337 | 0 | 0 | -0.747 | 0.614 | -0.133 | -2.406 | 0.452 | 1.2 | -0.441 | 0.353 | -0.483 | 0.881 | 0.187 | -2.609 | -3.8 | 1.8 | 2 | -2.2 | 4.1 | 0.8 | -0.1 | -2 | 1.5 | 0.6 | 0 | 0 | -1.3 | -7.5 | -1.1 |
Cash At End Of Period
| 0.797 | 1.09 | 0.221 | 1.469 | 1.711 | 1.843 | 0.186 | 0.216 | 0.192 | 0.239 | 0.138 | 0.132 | 0.121 | 0.361 | 0.452 | 0.141 | 0.999 | 4.295 | 0.694 | 0.537 | 1.1 | 0.311 | 0.418 | 0.177 | 1.037 | 0.278 | 0.529 | 0.891 | 0.529 | 0.797 | 1.246 | 1.879 | 1.773 | 0.661 | 0.539 | 1.083 | 0.556 | 0.668 | 0.689 | 1.09 | 0.47 | 0.291 | 0.727 | 0.75 | 0.55 | 0.783 | 0.506 | 0.591 | 1.206 | 1.031 | 0.455 | 1.092 | 1.19 | 1.355 | 2.374 | 2.522 | 2.058 | 1.105 | 1.121 | 1.948 | 3.99 | 2.889 | 4.568 | 3.91 | 2.514 | 4.106 | 4.067 | 3.139 | 2.432 | 1.888 | 1.889 | 0.555 | 0 | 0.003 | 2.375 | 3.29 | 3.683 | 3.1 | 3.519 | 4.342 | 3.068 | 2.16 | 2.938 | 2.337 | 0 | 0 | 0 | 0.747 | 0 | 0.133 | 2.54 | 2.088 | 0.888 | 1.329 | 0.976 | 1.459 | 0.578 | 0.391 | 3 | 6.8 | 5 | -2.2 | 5.2 | 0.8 | -0.1 | -2 | 2.5 | 0.6 | 0 | 0 | 0.4 | -7.5 | -1.1 |