Orthocell Limited
ASX:OCC.AX
0.64 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 20.614 | 24.818 | 11.022 | 16.329 | 20.442 | 11.236 | 2.91 | 5.046 | 5.182 | 4.774 | 3.467 | 0.591 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.614 | 24.818 | 11.022 | 16.329 | 20.442 | 11.236 | 2.91 | 5.046 | 5.182 | 4.774 | 3.467 | 0.591 |
Net Receivables
| 1.206 | 0.843 | 23.547 | 0.264 | 0.253 | 0.075 | 0.111 | 0.036 | 0.126 | 0.222 | 0.113 | 0.131 |
Inventory
| 1.177 | 1.034 | 0.614 | 0.469 | 0.048 | 0.055 | 0.054 | 0.088 | 0.134 | 0.151 | 0.152 | 0.185 |
Other Current Assets
| 0.01 | 0.171 | 0.082 | 0.011 | 0.063 | 0.162 | 0.154 | 0.115 | 0.118 | 0.039 | 0.319 | 0.018 |
Total Current Assets
| 23.007 | 26.866 | 35.264 | 17.072 | 20.805 | 11.528 | 3.229 | 5.285 | 5.56 | 5.185 | 4.051 | 0.924 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 2.562 | 1.606 | 1.402 | 0.934 | 0.736 | 0.287 | 0.341 | 0.358 | 0.289 | 0.306 | 0.287 | 0.303 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.046 | 1.133 | 1.23 | 1.324 | 1.63 | 1.782 | 1.66 | 1.516 | 1.264 | 1.045 | 0.8 | 0.538 |
Goodwill and Intangible Assets
| 1.046 | 1.133 | 1.23 | 1.324 | 1.63 | 1.782 | 1.66 | 1.516 | 1.264 | 1.045 | 0.8 | 0.538 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -2.739 | -2.632 | -2.258 | -2.365 | -2.07 | -2.001 | -1.874 | -1.553 | -1.351 | -1.087 | -0.841 |
Total Non-Current Assets
| 3.608 | 2.739 | 2.632 | 2.258 | 2.365 | 2.07 | 2.001 | 1.874 | 1.553 | 1.351 | 1.087 | 0.841 |
Total Assets
| 26.615 | 29.605 | 37.896 | 19.33 | 23.171 | 13.598 | 5.23 | 7.159 | 7.113 | 6.536 | 5.138 | 1.765 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 1.354 | 0.876 | 3.282 | 0.893 | 0.79 | 1.649 | 1.02 | 0.891 | 0.649 | 0.629 | 0.711 | 0.278 |
Short Term Debt
| 0.149 | 0.181 | 0.12 | 0.114 | 0.108 | 0 | -0.142 | -0.142 | -0.142 | -0.142 | -0.108 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.304 | 2.304 | 2.304 | 0 | 0 | 0 | 0.142 | 0.142 | 0.142 | 0.142 | 0.108 | 0 |
Other Current Liabilities
| 1.499 | 1.17 | 1.111 | 0.927 | 0.963 | 1.211 | 1.412 | 0.989 | 0.871 | 0.673 | 3.595 | 0.409 |
Total Current Liabilities
| 5.306 | 4.53 | 6.818 | 1.934 | 1.861 | 2.859 | 2.433 | 1.88 | 1.52 | 1.302 | 4.306 | 0.687 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0.541 | 0.382 | 0.388 | 0.508 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 16.071 | 18.375 | 20.679 | 0 | 0 | 0 | 0.425 | 0.567 | 0.709 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.165 | 0.169 | 0.107 | 0.015 | 0.013 | 0 | 0 | 0 | 0 | 0.85 | 0.756 | 0 |
Total Non-Current Liabilities
| 16.777 | 18.926 | 21.173 | 0.522 | 0.406 | 0 | 0.425 | 0.567 | 0.709 | 0.85 | 0.756 | 0 |
Total Liabilities
| 22.083 | 23.457 | 27.991 | 2.456 | 2.267 | 2.873 | 2.858 | 2.446 | 2.229 | 2.152 | 5.062 | 0.687 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.737 | 2.759 |
Common Stock
| 62.22 | 57.898 | 57.476 | 55.776 | 53.675 | 41.447 | 27.622 | 24.664 | 20.664 | 16.237 | 3.313 | 3.163 |
Retained Earnings
| -65.626 | -59.084 | -53.485 | -45.115 | -36.147 | -30.258 | -24.638 | -19.679 | -15.502 | -11.717 | -7.974 | -5.792 |
Accumulated Other Comprehensive Income/Loss
| 7.939 | 7.335 | 5.914 | 6.213 | 3.376 | 1.955 | 1.026 | 1.289 | 1.027 | 0.798 | 0 | 0.085 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -2.42 | -1.637 | -1.561 | -1.304 | -0.935 | 0 | 0 |
Total Shareholders Equity
| 4.533 | 6.149 | 9.905 | 16.874 | 20.903 | 10.724 | 2.372 | 4.712 | 4.885 | 4.384 | 0.076 | 0.214 |
Total Equity
| 4.533 | 6.149 | 9.905 | 16.874 | 20.903 | 10.724 | 2.372 | 4.712 | 4.885 | 4.384 | 0.076 | 0.214 |
Total Liabilities & Shareholders Equity
| 26.615 | 29.605 | 37.896 | 19.33 | 23.171 | 13.598 | 5.23 | 7.159 | 7.113 | 6.536 | 5.138 | 0.901 |