Oceania Healthcare Limited
NZX:OCA.NZ
0.69 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 131.614 | 67.483 | 125.061 | 62.965 | 122.117 | 62.064 | 117.205 | 59.678 | 113.935 | 57.579 | 103.885 | 52.515 | 97.137 | 49.144 | 96.509 | 48.974 | 92.695 | 46.398 | 48.207 | 48.207 | 45.817 | 45.817 | 46.062 | 46.062 | 42.163 | 42.163 | 44.613 | 44.613 |
Cost of Revenue
| 135.891 | 44.169 | 126.009 | 41.842 | 123.179 | 40.4 | 119.141 | 40.606 | 115.945 | 37.617 | 104.936 | 34.185 | 95.8 | 33.449 | 97.332 | 31.512 | 91.716 | 32.211 | 29.663 | 29.663 | 31.365 | 31.365 | 27.238 | 27.238 | 27.693 | 27.693 | 25.723 | 25.723 |
Gross Profit
| -4.277 | 23.314 | -0.948 | 21.123 | -1.062 | 21.664 | -1.936 | 19.072 | -2.01 | 19.962 | -1.051 | 18.33 | 1.337 | 15.696 | -0.823 | 17.462 | 0.979 | 14.187 | 18.545 | 18.545 | 14.452 | 14.452 | 18.824 | 18.824 | 14.47 | 14.47 | 18.89 | 18.89 |
Gross Profit Ratio
| -0.032 | 0.345 | -0.008 | 0.335 | -0.009 | 0.349 | -0.017 | 0.32 | -0.018 | 0.347 | -0.01 | 0.349 | 0.014 | 0.319 | -0.009 | 0.357 | 0.011 | 0.306 | 0.385 | 0.385 | 0.315 | 0.315 | 0.409 | 0.409 | 0.343 | 0.343 | 0.423 | 0.423 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0.158 | 0.079 | 0 | 0 | 0.569 | 0.285 | 1.928 | 0.964 | 3.33 | 1.665 | 7.7 | 3.85 | 11.536 | 5.768 | 3.771 | 3.771 | 0 | 0 | 4.528 | 4.528 | 0 | 0 | 0.67 | 0.67 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.84 | 2.84 | 0.158 | 18.924 | 14.185 | 14.185 | 0.569 | 7.802 | 1.928 | 0.263 | 3.33 | 6.137 | 7.7 | 33.306 | 11.536 | 12.664 | 2.522 | 2.522 | 19.165 | 19.165 | 1.002 | 1.002 | 4.106 | 4.106 | 2.765 | 2.765 | 1.611 | 1.611 |
Operating Income
| -4.277 | -0.463 | -1.106 | -0.119 | -1.062 | 0.474 | -2.505 | -1.048 | -3.938 | -0.474 | -4.381 | -1.605 | -6.363 | -4.472 | -12.359 | -5.46 | 0.979 | 0.54 | 1.397 | 1.397 | -0.761 | -0.761 | 5.297 | 5.297 | 2.045 | 2.045 | 5.768 | 5.768 |
Operating Income Ratio
| -0.032 | -0.007 | -0.009 | -0.002 | -0.009 | 0.008 | -0.021 | -0.018 | -0.035 | -0.008 | -0.042 | -0.031 | -0.066 | -0.091 | -0.128 | -0.111 | 0.011 | 0.012 | 0.029 | 0.029 | -0.017 | -0.017 | 0.115 | 0.115 | 0.048 | 0.048 | 0.129 | 0.129 |
Total Other Income Expenses Net
| 36.635 | 16.642 | 4.478 | 1.805 | 9.69 | 3.84 | 25.299 | 11.535 | 37.394 | 18.112 | 24.729 | 11.792 | -28.631 | -13.025 | 19.045 | 8.803 | 34.071 | 16.986 | -3.025 | -3.025 | 16.494 | 16.494 | 16.909 | 16.909 | 6.195 | 6.195 | 9.697 | 9.697 |
Income Before Tax
| 32.358 | 16.179 | 3.372 | 1.686 | 8.628 | 4.314 | 22.794 | 10.487 | 33.456 | 17.638 | 20.348 | 10.187 | -34.994 | -17.497 | 6.686 | 3.343 | 35.05 | 17.525 | -1.628 | -1.628 | 15.733 | 15.733 | 22.206 | 22.206 | 8.24 | 8.24 | 15.464 | 15.464 |
Income Before Tax Ratio
| 0.246 | 0.24 | 0.027 | 0.027 | 0.071 | 0.07 | 0.194 | 0.176 | 0.294 | 0.306 | 0.196 | 0.194 | -0.36 | -0.356 | 0.069 | 0.068 | 0.378 | 0.378 | -0.034 | -0.034 | 0.343 | 0.343 | 0.482 | 0.482 | 0.195 | 0.195 | 0.347 | 0.347 |
Income Tax Expense
| -2.793 | 1.397 | -0.878 | 0.439 | -2.57 | 1.285 | -1.395 | 1.608 | -3.484 | 0.832 | -4.436 | 2.218 | -6.5 | 3.25 | -8.166 | 4.083 | -9.069 | 4.535 | 2.254 | 2.254 | 1.493 | 1.493 | 0.945 | 0.945 | 3.216 | 3.216 | 4.478 | 4.478 |
Net Income
| 35.151 | 17.576 | 4.25 | 2.125 | 11.198 | 5.599 | 24.189 | 12.095 | 36.94 | 18.47 | 24.784 | 12.405 | -28.494 | -14.247 | 14.852 | 7.426 | 44.119 | 22.06 | 0.626 | 0.626 | 17.226 | 17.226 | 21.261 | 21.261 | 11.455 | 11.455 | 10.986 | 10.986 |
Net Income Ratio
| 0.267 | 0.26 | 0.034 | 0.034 | 0.092 | 0.09 | 0.206 | 0.203 | 0.324 | 0.321 | 0.239 | 0.236 | -0.293 | -0.29 | 0.154 | 0.152 | 0.476 | 0.475 | 0.013 | 0.013 | 0.376 | 0.376 | 0.462 | 0.462 | 0.272 | 0.272 | 0.246 | 0.246 |
EPS
| 0.049 | 0.024 | 0.006 | 0.003 | 0.016 | 0.008 | 0.034 | 0.017 | 0.053 | 0.026 | 0.04 | 0.02 | -0.047 | -0.023 | 0.024 | 0.012 | 0.073 | 0.036 | 0.001 | 0.001 | 0.028 | 0.028 | 0.035 | 0.035 | 0.03 | 0.03 | 0.033 | 0.033 |
EPS Diluted
| 0.049 | 0.024 | 0.006 | 0.003 | 0.016 | 0.008 | 0.034 | 0.017 | 0.053 | 0.026 | 0.04 | 0.02 | -0.047 | -0.023 | 0.024 | 0.012 | 0.073 | 0.036 | 0.001 | 0.001 | 0.028 | 0.028 | 0.035 | 0.035 | 0.03 | 0.03 | 0.033 | 0.033 |
EBITDA
| 5.149 | 4.048 | 7.497 | 3.732 | 8.259 | 5.135 | 6.249 | 1.739 | 5.928 | 4.46 | 3.693 | 1.67 | 0.982 | -2.187 | -5.212 | -1.887 | 6.194 | 3.093 | 3.562 | 3.562 | 1.555 | 1.555 | 7.328 | 7.328 | 4.011 | 4.011 | 7.655 | 7.655 |
EBITDA Ratio
| 0.039 | 0.06 | 0.06 | 0.059 | 0.068 | 0.083 | 0.053 | 0.029 | 0.052 | 0.077 | 0.036 | 0.032 | 0.01 | -0.045 | -0.054 | -0.039 | 0.067 | 0.067 | 0.074 | 0.074 | 0.034 | 0.034 | 0.159 | 0.159 | 0.095 | 0.095 | 0.172 | 0.172 |