Orange County Bancorp, Inc.
NASDAQ:OBT
54.87 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.436 | 36.319 | 34.759 | 35.31 | 25.691 | 25.858 | 24.28 | 25.877 | 24.32 | 20.466 | 19.206 | 19.225 | 18.774 | 17.52 | 16.51 | 15.802 | 15.313 | 14.763 | 13.828 | 13.635 | 13.968 | 12.705 | 12.377 | 12.114 | 11.466 | 10.782 | 10.535 | 9.699 | 9.699 | 9.161 | 9.161 | 8.265 | 8.265 | 8.02 | 8.02 | 5.858 | 5.858 | 5.97 | 5.97 | 7.315 | 7.315 | 6.884 | 6.884 | 6.499 |
Cost of Revenue
| 0 | 3.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 31.436 | 32.512 | 34.759 | 35.31 | 25.691 | 25.858 | 24.28 | 25.877 | 24.32 | 20.466 | 19.206 | 19.225 | 18.774 | 17.52 | 16.51 | 15.802 | 15.313 | 14.763 | 13.828 | 13.635 | 13.968 | 12.705 | 12.377 | 12.114 | 11.466 | 10.782 | 10.535 | 9.699 | 9.699 | 9.161 | 9.161 | 8.265 | 8.265 | 8.02 | 8.02 | 5.858 | 5.858 | 5.97 | 5.97 | 7.315 | 7.315 | 6.884 | 6.884 | 6.499 |
Gross Profit Ratio
| 1 | 0.895 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.75 | 9.402 | 3.213 | 9.37 | 8.645 | 8.344 | 8.681 | 7.959 | 7.979 | 7.346 | 7.324 | 6.398 | 6.512 | 6.121 | 6.204 | 5.424 | 6.133 | 6.44 | 5.951 | 5.78 | 5.756 | 5.559 | 5.215 | 5.137 | 5.162 | 4.895 | 4.551 | 1.423 | 1.423 | 1.286 | 1.286 | 1.134 | 1.134 | 0.987 | 0.987 | 1.017 | 1.017 | 0.767 | 0.767 | 0.844 | 0.844 | 0.547 | 0.547 | 0.709 |
Selling & Marketing Expenses
| 0.364 | 0.438 | 0.364 | 0.583 | 0.364 | 0.434 | 0.276 | 0.474 | 0.372 | 0.564 | 0.19 | 0.355 | 0.297 | 0.285 | 0.283 | 0.262 | 0.277 | 0.338 | 0.314 | 0.352 | 0.324 | 0.319 | 0.322 | 0.312 | 0.304 | 0.303 | 0.287 | 0.218 | 0.218 | 0.227 | 0.227 | 0.286 | 0.286 | 0.183 | 0.183 | 0.166 | 0.166 | 0.161 | 0.161 | 0.102 | 0.102 | 0.12 | 0.12 | 0.092 |
SG&A
| 10.114 | 9.84 | 13.598 | 9.953 | 9.009 | 8.778 | 8.957 | 8.433 | 8.351 | 7.91 | 7.514 | 6.753 | 6.809 | 6.406 | 6.487 | 5.686 | 6.41 | 6.778 | 6.265 | 6.132 | 6.08 | 5.878 | 5.215 | 5.449 | 5.466 | 5.198 | 4.551 | 6.795 | 6.795 | 6.851 | 6.851 | 6.184 | 6.184 | 5.888 | 5.888 | 5.482 | 5.482 | 5.48 | 5.48 | 4.561 | 4.561 | 4.162 | 4.162 | 3.556 |
Other Expenses
| 16.998 | -5.146 | -5.289 | -5.36 | -23.406 | -23.409 | -4.653 | 23.828 | -4.146 | -25.866 | -20.12 | -18.961 | -18.623 | -17.476 | -16.747 | -16.994 | -18.145 | -18.132 | -17.058 | -16.115 | -16.077 | -15.052 | -14.823 | -14.544 | -14.441 | -14.099 | -13.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27.112 | 5.146 | 5.289 | 5.36 | -14.397 | -14.631 | 1.048 | 1.452 | 0.766 | -17.956 | -12.606 | -12.208 | -11.814 | -11.07 | -10.26 | -11.308 | -11.735 | -11.354 | -10.793 | -9.983 | -9.997 | -9.174 | -9.607 | -9.095 | -8.975 | -8.901 | -8.746 | 7.76 | 7.76 | 7.849 | 7.849 | 7.078 | 7.078 | 7.029 | 7.029 | 6.157 | 6.157 | 6.626 | 6.626 | 5.173 | 5.173 | 5.151 | 5.151 | 3.856 |
Operating Income
| 4.004 | 10.65 | 12.106 | 11.153 | 11.294 | 11.227 | 9.151 | 14.327 | 11.547 | 2.51 | 6.6 | 7.017 | 6.96 | 6.45 | 6.25 | 4.494 | 3.578 | 3.409 | 3.035 | 3.652 | 3.971 | 3.531 | 2.77 | 3.019 | 2.491 | 1.881 | 1.789 | 2.168 | 2.168 | 1.475 | 1.475 | 1.345 | 1.345 | 1.173 | 1.173 | 0.004 | 0.004 | -0.217 | -0.217 | 2.447 | 2.447 | 2.116 | 2.116 | 2.781 |
Operating Income Ratio
| 0.127 | 0.293 | 0.348 | 0.316 | 0.44 | 0.434 | 0.377 | 0.554 | 0.475 | 0.123 | 0.344 | 0.365 | 0.371 | 0.368 | 0.379 | 0.284 | 0.234 | 0.231 | 0.219 | 0.268 | 0.284 | 0.278 | 0.224 | 0.249 | 0.217 | 0.174 | 0.17 | 0.224 | 0.224 | 0.161 | 0.161 | 0.163 | 0.163 | 0.146 | 0.146 | 0.001 | 0.001 | -0.036 | -0.036 | 0.334 | 0.334 | 0.307 | 0.307 | 0.428 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 42.374 | 0 | 0 | 0 | -1.72 | 0 | 0 | 0 | -0.444 | 0 | 0 | -0.934 | 0.367 | -1.448 | -0.629 | -1.121 | -0.072 | -0.79 | -0.619 | -0.907 | -1.096 | -0.846 | -0.626 | -0.632 | -0.965 | -0.965 | -0.998 | -0.998 | -0.893 | -0.893 | -1.141 | -1.141 | -0.675 | -0.675 | -1.146 | -1.146 | -0.613 | -0.613 | -0.989 | -0.989 | -0.138 |
Income Before Tax
| 4.004 | 10.229 | 11.617 | 10.702 | 11.294 | 11.227 | 3.926 | 11.524 | 9.709 | 2.51 | 6.6 | 7.017 | 6.96 | 6.45 | 6.25 | 4.494 | 3.578 | 3.409 | 3.035 | 3.652 | 3.971 | 3.532 | 2.77 | 3.019 | 2.491 | 1.881 | 1.789 | 1.94 | 1.94 | 1.312 | 1.312 | 1.188 | 1.188 | 0.991 | 0.991 | -0.3 | -0.3 | -0.656 | -0.656 | 2.142 | 2.142 | 1.734 | 1.734 | 2.643 |
Income Before Tax Ratio
| 0.127 | 0.282 | 0.334 | 0.303 | 0.44 | 0.434 | 0.162 | 0.445 | 0.399 | 0.123 | 0.344 | 0.365 | 0.371 | 0.368 | 0.379 | 0.284 | 0.234 | 0.231 | 0.219 | 0.268 | 0.284 | 0.278 | 0.224 | 0.249 | 0.217 | 0.174 | 0.17 | 0.2 | 0.2 | 0.143 | 0.143 | 0.144 | 0.144 | 0.124 | 0.124 | -0.051 | -0.051 | -0.11 | -0.11 | 0.293 | 0.293 | 0.252 | 0.252 | 0.407 |
Income Tax Expense
| 0.788 | 2.016 | 2.327 | 2.578 | 2.256 | 2.141 | 0.696 | 2.454 | 1.856 | 0.4 | 1.27 | 1.524 | 1.384 | 1.257 | 1.225 | 0.864 | 0.7 | 0.661 | 0.613 | 0.753 | 0.81 | 0.719 | 0.543 | 0.405 | 0.463 | 0.341 | 0.419 | 1.793 | 1.793 | 0.284 | 0.284 | 0.109 | 0.109 | 0.252 | 0.252 | 0.596 | 0.596 | 0.28 | 0.28 | 0.449 | 0.449 | 0.328 | 0.328 | 0.628 |
Net Income
| 3.216 | 8.213 | 9.29 | 8.124 | 9.038 | 9.086 | 3.23 | 9.07 | 7.853 | 2.11 | 5.33 | 5.493 | 5.576 | 5.193 | 5.025 | 3.63 | 2.878 | 2.748 | 2.422 | 2.899 | 3.161 | 2.812 | 2.226 | 2.614 | 2.028 | 1.54 | 1.37 | 0.147 | 0.147 | 1.029 | 1.029 | 1.079 | 1.079 | 0.74 | 0.74 | 0.297 | 0.297 | -0.377 | -0.377 | 1.693 | 1.693 | 1.406 | 1.406 | 2.015 |
Net Income Ratio
| 0.102 | 0.226 | 0.267 | 0.23 | 0.352 | 0.351 | 0.133 | 0.351 | 0.323 | 0.103 | 0.278 | 0.286 | 0.297 | 0.296 | 0.304 | 0.23 | 0.188 | 0.186 | 0.175 | 0.213 | 0.226 | 0.221 | 0.18 | 0.216 | 0.177 | 0.143 | 0.13 | 0.015 | 0.015 | 0.112 | 0.112 | 0.131 | 0.131 | 0.092 | 0.092 | 0.051 | 0.051 | -0.063 | -0.063 | 0.231 | 0.231 | 0.204 | 0.204 | 0.31 |
EPS
| 0.57 | 1.46 | 1.65 | 1.44 | 1.61 | 1.61 | 0.57 | 1.61 | 1.4 | 0.38 | 0.95 | 0.97 | 1.06 | 1.16 | 1.12 | 0.81 | 0.64 | 0.61 | 0.54 | 0.66 | 0.7 | 0.63 | 0.5 | 0.47 | 0.51 | 0.39 | 0.31 | 0.038 | 0.038 | 0.26 | 0.26 | 0.28 | 0.28 | 0.19 | 0.19 | 0.076 | 0.076 | -0.096 | -0.096 | 0.43 | 0.43 | 0.36 | 0.36 | 0.51 |
EPS Diluted
| 0.57 | 1.46 | 1.65 | 1.44 | 1.61 | 1.61 | 0.57 | 1.61 | 1.4 | 0.38 | 0.95 | 0.97 | 1.06 | 1.16 | 1.12 | 0.81 | 0.64 | 0.61 | 0.54 | 0.64 | 0.7 | 0.63 | 0.5 | 0.47 | 0.51 | 0.39 | 0.31 | 0.038 | 0.038 | 0.26 | 0.26 | 0.28 | 0.28 | 0.19 | 0.19 | 0.076 | 0.076 | -0.096 | -0.096 | 0.43 | 0.43 | 0.36 | 0.36 | 0.51 |
EBITDA
| 0 | 10.694 | 12.082 | 11.169 | 11.767 | 11.685 | 4.495 | 11.853 | 10.192 | 2.944 | 7.047 | 7.461 | 7.377 | 6.851 | 6.32 | 4.198 | 3.649 | 3.481 | 3.106 | 3.724 | 4.042 | 3.604 | 2.77 | 3.091 | 2.562 | 1.953 | -0.232 | -0.229 | -0.229 | -0.163 | -0.163 | -0.157 | -0.157 | -0.182 | -0.182 | 0.748 | 0.748 | 1.197 | 1.197 | -0.305 | -0.305 | -0.382 | -0.382 | -0.138 |
EBITDA Ratio
| 0 | -0.012 | -0.014 | 0.002 | 0.442 | 0.437 | 0.38 | 0.556 | 0.478 | 0.126 | 0.347 | 0.369 | 0.375 | 0.372 | 0.403 | 0.31 | 0.259 | 0.236 | 0.225 | 0.273 | 0.289 | 0.284 | 0.224 | 0.255 | 0.223 | 0.181 | 0.17 | -0.024 | -0.024 | -0.018 | -0.018 | -0.019 | -0.019 | -0.023 | -0.023 | 0.152 | 0.152 | 0.02 | 0.02 | -0.042 | -0.042 | -0.055 | -0.055 | -0.021 |