Orange County Bancorp, Inc.
NASDAQ:OBT
54.87 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.216 | 8.213 | 9.29 | 8.124 | 9.038 | 9.086 | 3.23 | 9.07 | 7.853 | 2.11 | 5.33 | 5.493 | 5.576 | 5.193 | 5.025 | 3.41 | 2.915 | 2.878 | 2.476 | 3.282 | 3.161 | 2.812 | 2.226 | 2.614 | 2.028 | 1.54 | 1.455 | 0.147 | 0.147 | 1.029 | 1.029 | 1.079 | 1.079 | 0.74 | 0.74 | 0.297 | 0.297 | -0.377 | -0.377 | 1.693 | 1.693 | 1.406 | 1.406 | 2.015 |
Depreciation & Amortization
| 0.47 | 0.465 | 0.465 | 0.467 | 0.473 | 0.458 | 0.569 | 0.329 | 0.483 | 0.434 | 0.447 | 0.444 | 0.417 | 0.401 | 0.398 | 0.397 | 0.383 | 0.391 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.103 | 0.157 | 0.523 | 0 | -0.958 | 0 | 0 | 0 | -0.403 | 1.487 | 1.389 | 0.59 | 2.109 | 1.587 | 2.695 | 1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.787 | 0.312 | 0.573 | 0.071 | 0.367 | 0.092 | 0.341 | 0.054 | 0.411 | 0.108 | 0.096 | 0.085 | 0.128 | 0.161 | 0.17 | 0.121 | 0.128 | 0.102 | 0.216 | 0.49 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0.046 | 0.046 | 0 | 0 | 0.077 | 0.077 | 0 | 0 | 0 |
Change In Working Capital
| -1.225 | -1.22 | -5.988 | 7.64 | 0.778 | 0.164 | -1.57 | -1.05 | 2.008 | -0.272 | -2.676 | 0.649 | 1.789 | -0.907 | -2.441 | -1.496 | 1.187 | -2.264 | -3.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 3.682 | 0.519 | -4.201 | 0.398 | -0.524 | 0.153 | 0.359 | -0.766 | 1.393 | -0.235 | -0.069 | 0.269 | 0.177 | 0.229 | -1.024 | 2.001 | -0.858 | -2.797 | -1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.907 | -1.739 | -1.787 | 7.242 | 1.302 | 0.011 | -1.929 | -0.284 | 0.615 | -0.037 | -2.607 | 0.38 | 1.612 | -1.136 | -1.417 | -3.497 | 2.045 | 0.533 | -1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.001 | 1.503 | -0.584 | -0.393 | 0.068 | -0.888 | 5.602 | -0.198 | 2.003 | 4.978 | -0.077 | -0.501 | -2.061 | -1.424 | -1.338 | -1.776 | -0.883 | 0.61 | 1.486 | -3.772 | -3.161 | -2.812 | -2.226 | -2.842 | -2.028 | -1.54 | -1.455 | -0.243 | -0.243 | -1.029 | -1.029 | -1.154 | -1.154 | -0.74 | -0.74 | -0.343 | -0.343 | 0.377 | 0.377 | -1.769 | -1.769 | -1.406 | -1.406 | -2.015 |
Operating Cash Flow
| 10.249 | 9.273 | 2.253 | 16.012 | 10.881 | 9.435 | 8.172 | 7.247 | 12.758 | 7.358 | 3.12 | 5.767 | 7.336 | 4.813 | 2.404 | 2.765 | 5.317 | 1.717 | 1.545 | 0.49 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0.046 | 0.046 | 0 | 0 | 0.077 | 0.077 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.29 | -0.108 | -0.252 | -0.481 | -0.115 | -0.602 | -2.338 | -0.4 | -0.729 | -0.335 | -0.081 | -0.592 | -0.603 | -0.406 | -0.358 | -0.108 | -0.078 | -0.202 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | -39.501 | 6.191 | -49.061 | 0 | 0 | 0 | 0 | 0 | -238.792 | 1.159 | -54.031 | -77.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -31.843 | -3.046 | -0.669 | -0.515 | -2.521 | -0.694 | -3.112 | -1.16 | -20.655 | -104.664 | -85.27 | -64.735 | -68.855 | -55.655 | -68.98 | -38.295 | -83.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.255 | 17.602 | 7.671 | 5.797 | 10.282 | 12.743 | 20.299 | 14.768 | 13.402 | 21.233 | 16.879 | 17.819 | 23.888 | 38.525 | 33.651 | 35.273 | 42.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -38.421 | 0.691 | 8.814 | -3.533 | 0.502 | 2.907 | -101.17 | -28.662 | -78.834 | -137.109 | -42.49 | 235.287 | -10.108 | -0.557 | -0.303 | -72.675 | -29.53 | -120.945 | -63.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -60.299 | 15.139 | 32.495 | -38.233 | 14.339 | -34.707 | -86.321 | -15.454 | -86.816 | -220.875 | -110.962 | -51.013 | -54.519 | -72.124 | -113.651 | -75.805 | -70.258 | -121.147 | -63.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 82 | -28 | -146.5 | 78.5 | -10.5 | 0 | 107.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 19.306 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.752 | 0 | 0 | 0 | 35.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.196 | -0.006 | -0.287 | -0.023 | -0.127 | -0.004 | -0.293 | -0.189 | -0.119 | 0 | -0.189 | -0.333 | -0.036 | -0.074 | -0.269 | -0.652 | -0.01 | -0.35 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.304 | -1.302 | -1.3 | -1.299 | -1.297 | -1.298 | -1.297 | -1.295 | -1.124 | -1.125 | -1.125 | -1.122 | -1.124 | -0.893 | -0.89 | -0.894 | -0.897 | -0.898 | -0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -59.258 | 49.85 | 110.682 | -66.282 | -33.207 | 39.896 | 51.455 | -84.666 | -15.895 | 129.761 | 159.303 | -37.524 | 80.243 | 138.106 | 244.265 | -63.906 | 118.357 | 224.223 | 127.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 21.242 | 20.542 | -37.405 | 10.896 | -45.131 | 38.594 | 157.365 | -85.961 | -17.138 | 128.636 | 157.989 | -38.646 | 114.335 | 137.139 | 243.106 | -65.435 | 136.756 | 222.975 | 121.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 11.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.872 | 0 | 0 | 0 | 0 | 0 | 0 | 25.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -28.808 | 44.954 | -2.657 | -11.325 | -19.911 | 13.322 | 79.216 | -94.168 | -91.196 | -84.881 | 50.147 | -83.892 | 67.152 | 69.828 | 131.859 | -138.475 | 71.815 | 103.545 | 84.347 | 0.49 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0.046 | 0.046 | 0 | 0 | 0.077 | 0.077 | 0 | 0 | 0 |
Cash At End Of Period
| 160.872 | 189.68 | 144.726 | 147.383 | 158.708 | 178.619 | 165.297 | 86.081 | 180.249 | 271.445 | 356.326 | 306.179 | 390.071 | 322.919 | 253.091 | 121.232 | 259.707 | 187.892 | 84.347 | 0.49 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0.046 | 0.046 | 0 | 0 | 0.077 | 0.077 | 0 | 0 | 0 |