Omni Bridgeway Limited
ASX:OBL.AX
0.88 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 121.575 | 114.79 | 157.28 | 141.335 | 194.384 | 226.46 | 160.231 | 144.891 | 142.529 | 130.108 | 105.577 | 67.984 | 62.425 | 55.012 | 42.99 | 61.238 | 51.641 | 23.914 | 20.824 | 16.301 | 10.291 | 6.662 | 6.505 | 4.653 | 7.34 | 7.358 |
Short Term Investments
| 0 | 0 | 0 | 0 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 121.575 | 114.79 | 157.28 | 141.335 | 194.384 | 226.46 | 160.231 | 144.891 | 142.529 | 130.108 | 105.577 | 67.984 | 62.425 | 55.012 | 42.99 | 61.238 | 51.641 | 23.914 | 20.824 | 16.301 | 10.291 | 6.662 | 6.505 | 4.653 | 7.34 | 7.358 |
Net Receivables
| 121.529 | 141.709 | 128.693 | 210.328 | 129.926 | 19.11 | 31.264 | 34.332 | 40.497 | 11.441 | 59.841 | 23.928 | 67.228 | 36.075 | 5.995 | 8.329 | 14.658 | 11.813 | 5.848 | 2.83 | 4.821 | 9.006 | 0.02 | 0.041 | 0.382 | 0.104 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -19.11 | -31.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0.307 | 0.194 | 0.118 | 0 | 0.076 | 9 | 0.001 | 0 | 1.431 | 0 | 0.235 | 0 |
Other Current Assets
| 24.131 | 10.226 | 7.11 | 6.322 | 5.024 | 20.822 | 32.556 | 12.133 | 7.965 | 0.681 | 0.786 | 0.094 | 0.38 | 0.004 | 0.004 | 0.004 | 0.004 | 0.347 | 0 | 9.244 | 7.857 | 5.636 | 2.885 | 0.006 | 0.014 | 0.256 |
Total Current Assets
| 267.235 | 266.725 | 293.083 | 357.985 | 329.334 | 247.282 | 192.787 | 191.356 | 190.991 | 142.23 | 166.204 | 92.006 | 130.033 | 91.787 | 49.297 | 69.766 | 66.421 | 36.074 | 26.749 | 28.376 | 22.97 | 21.304 | 10.841 | 4.7 | 8.038 | 7.717 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.646 | 18.446 | 14.869 | 5.905 | 6.922 | 1.112 | 1.332 | 1.7 | 1.406 | 0.749 | 0.571 | 0.622 | 0.799 | 0.441 | 0.536 | 0.676 | 0.505 | 0.184 | 0.241 | 0.331 | 0.376 | 0.362 | 0.273 | 0.02 | 0.544 | 0 |
Goodwill
| 100.885 | 103.304 | 95.567 | 99.645 | 103.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 334.276 | 473.389 | 490.251 | 490.679 | 620.302 | 426.977 | 321.268 | 190.876 | 145.634 | 99.484 | 98.636 | 86.127 | 66.004 | 59.625 | 40.487 | 32.276 | 28.123 | 30.324 | 32.866 | 0 | 0 | 0 | 3.935 | 0 | 0.11 | 0 |
Goodwill and Intangible Assets
| 100.885 | 576.693 | 585.818 | 590.324 | 723.374 | 426.977 | 321.268 | 190.876 | 145.634 | 99.484 | 98.636 | 86.127 | 66.004 | 59.625 | 40.487 | 32.276 | 28.123 | 30.324 | 32.866 | -0.002 | -0 | 0 | 3.935 | 0 | 0.11 | 0 |
Long Term Investments
| 403.706 | 280.898 | 200.486 | 164.093 | 125.499 | -474.159 | -347.948 | 1.58 | 1.484 | 0.652 | 1.153 | 0.019 | 0.476 | 0.43 | 0.854 | 0.928 | 1.887 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
Tax Assets
| 105.505 | 81.772 | 64.347 | 49.901 | 55.996 | 48.294 | 28.012 | 15.292 | 7.209 | -98.083 | -96.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.452 | 6.662 | 2.747 | 1.703 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 346.656 | -85.516 | -82.816 | -82.265 | -90.663 | -1.112 | -1.332 | -207.748 | -154.327 | -1.401 | -1.724 | 15.253 | 16.33 | 0.264 | 1.12 | 0 | 0 | 0 | 0 | 15.004 | 4.678 | 3.463 | 0.001 | 0.011 | 0 | 0 |
Total Non-Current Assets
| 973.398 | 872.293 | 782.704 | 727.958 | 821.128 | 1.112 | 1.332 | 1.7 | 1.406 | 1.401 | 1.724 | 102.021 | 83.609 | 60.76 | 42.998 | 33.88 | 30.516 | 30.508 | 42.559 | 22.02 | 7.826 | 5.553 | 4.209 | 0.031 | 0.654 | 0 |
Total Assets
| 1,240.633 | 1,139.018 | 1,075.787 | 1,085.943 | 1,150.462 | 708.943 | 539.251 | 391.937 | 341.237 | 281.212 | 280.918 | 194.028 | 213.642 | 152.547 | 92.294 | 103.645 | 96.937 | 66.582 | 69.308 | 50.396 | 30.796 | 26.858 | 15.049 | 4.732 | 8.693 | 7.717 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 42.828 | 36.226 | 30.842 | 18.688 | 20.333 | 21.481 | 16.1 | 20.335 | 13.981 | 8.777 | 6.97 | 6.515 | 10.945 | 5.998 | 5.589 | 8.416 | 4.652 | 2.672 | 1.395 | 2.299 | 1.648 | 0.696 | 0.337 | 0.377 | 0.448 | 0.18 |
Short Term Debt
| 3.87 | 2.933 | 150.755 | 2.449 | 2.87 | 71.455 | 49.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.061 | 3.749 | 3.461 | 2.449 | 1.377 | 2.6 | 0 | 0 |
Tax Payables
| 0 | 8.007 | 7.464 | 6.083 | 9.557 | 0 | 0 | 4.341 | 5.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19.44 | 11.862 | 8.594 | 6.083 | 9.557 | -71.455 | -49.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | -0 | -0.256 | 0.003 | 0.006 | 0 | 0 | 0 |
Other Current Liabilities
| 62.948 | 52.706 | 86.138 | 46.452 | 56.97 | 90.073 | 66.814 | 25.35 | 25.636 | 16.848 | 12.644 | 1.497 | 35.595 | 7.302 | 2.271 | 20.643 | 16.508 | 0.275 | 0.247 | 0.179 | 0.547 | 1.101 | 1.536 | 0.218 | 0.545 | 0.034 |
Total Current Liabilities
| 129.086 | 103.727 | 276.329 | 73.672 | 89.73 | 111.554 | 82.914 | 45.685 | 39.617 | 25.625 | 19.614 | 8.012 | 46.54 | 13.3 | 7.86 | 29.059 | 21.16 | 2.947 | 5.928 | 6.226 | 5.4 | 4.249 | 3.255 | 3.195 | 0.993 | 0.214 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 254.813 | 181.639 | 11.173 | 145.522 | 143.784 | 72.517 | 70.909 | 119.469 | 79.504 | 48.206 | 47.758 | 36.324 | 34.945 | 33.569 | 0 | 0 | 0 | 13.39 | 14.066 | 0 | 0 | 0 | 0 | 0 | 2.6 | 2.4 |
Deferred Revenue Non-Current
| 13.112 | 15.008 | 0 | 3.394 | 2.814 | 34.128 | 37.937 | 89.924 | 53.586 | 27.453 | 26.014 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | -0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 38.18 | 35.062 | 30.82 | 39.031 | 60.739 | 38.389 | 32.972 | 29.545 | 25.918 | 20.753 | 21.744 | 23.753 | 20.179 | 18.14 | 11.354 | 9.299 | 8.083 | 3.113 | 9.86 | 7.223 | 3.445 | 2.178 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10.513 | 19.296 | 17.966 | 61.977 | 86.194 | -72.517 | -70.909 | -119.469 | -79.504 | -48.206 | -47.758 | 0.205 | 0.26 | 0.345 | 0.545 | 0.511 | 0.463 | 0.326 | 0.21 | 0.216 | 0 | 0 | 0.053 | 0 | 0.045 | 0.008 |
Total Non-Current Liabilities
| 316.618 | 251.005 | 59.959 | 249.924 | 293.531 | 72.517 | 70.909 | 119.469 | 79.504 | 48.206 | 47.758 | 60.511 | 55.384 | 52.054 | 11.899 | 9.811 | 8.547 | 16.83 | 23.26 | 7.439 | 3.445 | 2.178 | 0.053 | 0 | 2.645 | 2.408 |
Total Liabilities
| 445.704 | 354.732 | 336.288 | 323.596 | 383.261 | 193.446 | 171.415 | 185.684 | 139.849 | 95.312 | 89.786 | 68.523 | 101.924 | 65.354 | 19.759 | 38.869 | 29.707 | 19.777 | 29.187 | 13.666 | 8.846 | 6.427 | 3.308 | 3.195 | 3.638 | 2.622 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 460.716 | 449.854 | 406.963 | 389.501 | 347.63 | 205.558 | 127.63 | 123.654 | 119.122 | 116.921 | 112.05 | 41.912 | 41.909 | 41.9 | 40.514 | 38.671 | 37.672 | 34.407 | 30.488 | 28.18 | 11.741 | 22.986 | 22.986 | 12.018 | 11.801 | 5.871 |
Retained Earnings
| -206.663 | -119.491 | -87.832 | -42.187 | -6.597 | 12.494 | 48.592 | 71.679 | 74.084 | 61.552 | 71.845 | 76.356 | 62.542 | 38.057 | 27.517 | 21.713 | 16.481 | -0.679 | -3.131 | -0.139 | 1.519 | -11.245 | -11.245 | -10.482 | -6.747 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3.331 | 18.488 | 9.759 | -15.441 | -5.032 | 0.893 | 16.11 | 4.722 | 4.35 | 7.426 | 7.236 | 7.236 | 7.266 | 7.236 | 4.504 | 4.392 | 13.077 | 13.077 | 11.888 | 8.69 | 8.69 | 8.69 | -0.05 | -0.128 | -0.156 | 0 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | -0 | -0 | 0 | 3.832 | 3.832 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.876 | -0 | 0 | -0 | 0.05 | 0.128 | 0.156 | 0 |
Total Shareholders Equity
| 250.722 | 348.851 | 328.89 | 331.873 | 336.001 | 218.945 | 192.332 | 203.887 | 201.388 | 185.9 | 191.131 | 125.504 | 111.718 | 87.194 | 72.536 | 64.776 | 67.23 | 46.805 | 40.12 | 36.731 | 21.95 | 20.431 | 11.741 | 1.536 | 5.054 | 5.871 |
Total Equity
| 794.929 | 784.286 | 739.499 | 762.347 | 767.201 | 515.497 | 367.836 | 206.253 | 201.388 | 185.9 | 191.131 | 125.504 | 111.718 | 87.194 | 72.536 | 64.776 | 67.23 | 46.805 | 40.12 | 36.731 | 21.95 | 20.431 | 11.741 | 1.536 | 5.054 | 5.871 |
Total Liabilities & Shareholders Equity
| 1,240.633 | 1,139.018 | 1,075.787 | 1,085.943 | 1,150.462 | 738.389 | 554.908 | 401.192 | 346.724 | 281.212 | 280.918 | 194.028 | 213.642 | 152.547 | 92.294 | 103.645 | 96.937 | 66.582 | 69.308 | 50.396 | 30.796 | 26.858 | 15.049 | 4.732 | 8.693 | 8.493 |