Orissa Bengal Carrier Limited
NSE:OBCL.NS
56.95 (INR) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 797.825 | 754.258 | 716.806 | 922.97 | 904.125 | 784.081 | 810.029 | 923.625 | 1,030.664 | 906.544 | 856.488 | 703.501 | 607.501 | 864.482 | 1,008.696 | 1,008.696 | 686.507 | 686.507 | 906.751 | 906.751 | 1,038.133 | 1,038.133 | 1,203.231 | 1,203.231 | 1,238.334 | 1,238.334 | 1,104.107 | 1,104.107 | 817.842 | 817.842 |
Cost of Revenue
| 25.196 | 732.665 | 722.707 | 887.819 | 871.507 | 11.136 | 19.609 | 18.316 | 16.574 | 853.652 | 820.628 | 669.018 | 577.8 | 13.006 | 972.281 | 972.281 | 649.066 | 649.066 | 840.893 | 840.893 | 983.238 | 983.238 | 1,122.095 | 1,122.095 | 1,183.513 | 1,183.513 | 1,051.069 | 1,051.069 | 774.023 | 774.023 |
Gross Profit
| 772.629 | 21.593 | -5.901 | 35.151 | 32.618 | 772.945 | 790.42 | 905.309 | 1,014.09 | 52.892 | 35.86 | 34.483 | 29.701 | 851.476 | 36.415 | 36.415 | 37.441 | 37.441 | 65.858 | 65.858 | 54.896 | 54.896 | 81.136 | 81.136 | 54.821 | 54.821 | 53.038 | 53.038 | 43.82 | 43.82 |
Gross Profit Ratio
| 0.968 | 0.029 | -0.008 | 0.038 | 0.036 | 0.986 | 0.976 | 0.98 | 0.984 | 0.058 | 0.042 | 0.049 | 0.049 | 0.985 | 0.036 | 0.036 | 0.055 | 0.055 | 0.073 | 0.073 | 0.053 | 0.053 | 0.067 | 0.067 | 0.044 | 0.044 | 0.048 | 0.048 | 0.054 | 0.054 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 23.501 | 0 | 0 | 0 | 54.789 | 0 | 0 | 0 | 3.979 | 0 | 0 | 0 | 2.049 | 2.049 | 0 | 0 | 1.873 | 1.873 | 0 | 0 | 1.975 | 1.975 | 0 | 0 | 1.778 | 1.778 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.371 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0.338 | 0.338 | 0 | 0 | 0.304 | 0.304 | 0 | 0 | 0.223 | 0.223 | 0 | 0 |
SG&A
| 0 | 9.096 | 23.872 | 11.517 | 7.731 | 10.091 | 55.091 | 3.454 | 24.572 | 8.562 | 4.118 | 0 | 0 | 0 | 2.079 | 2.079 | 0 | 0 | 2.211 | 2.211 | 0 | 0 | 2.279 | 2.279 | 0 | 0 | 2.001 | 2.001 | 0 | 0 |
Other Expenses
| 772.629 | 0 | 13.273 | 3.265 | 4.514 | 5.47 | 2.472 | 5.881 | 1.363 | 4.595 | -22.216 | 4.228 | 9.474 | 9.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 772.629 | 9.096 | 23.872 | 11.517 | 7.731 | 747.91 | 835.706 | 892.677 | 983.89 | 866.158 | -2,085.231 | 679.216 | 590.972 | 838.173 | 13.397 | 13.397 | 13.038 | 13.038 | 35.972 | 35.972 | 11.371 | 11.371 | 41.335 | 41.335 | 8.168 | 8.168 | 21.641 | 21.641 | 10.819 | 10.819 |
Operating Income
| 0 | 12.497 | -29.773 | 23.634 | 29.401 | 30.505 | -66.042 | 36.829 | 48.137 | 44.981 | 17.634 | 28.513 | 26.003 | 35.933 | 23.156 | 23.156 | 24.402 | 24.402 | 30.097 | 30.097 | 43.525 | 43.525 | 39.228 | 39.228 | 46.654 | 46.654 | 27.161 | 27.161 | 29.213 | 29.213 |
Operating Income Ratio
| 0 | 0.017 | -0.042 | 0.026 | 0.033 | 0.039 | -0.082 | 0.04 | 0.047 | 0.05 | 0.021 | 0.041 | 0.043 | 0.042 | 0.023 | 0.023 | 0.036 | 0.036 | 0.033 | 0.033 | 0.042 | 0.042 | 0.033 | 0.033 | 0.038 | 0.038 | 0.025 | 0.025 | 0.036 | 0.036 |
Total Other Income Expenses Net
| 15.624 | 0.387 | 6.387 | -2.037 | 2.072 | 4.391 | 0.896 | 1.725 | -3.42 | 1.109 | -11.653 | -3.675 | -3.716 | -6.186 | -3.183 | -3.183 | -5.009 | -5.009 | -4.364 | -4.364 | -7.497 | -7.497 | -4.899 | -4.899 | -6.202 | -6.202 | -1.568 | -1.568 | -4.605 | -4.605 |
Income Before Tax
| 15.624 | 12.884 | -20.727 | 21.597 | 26.959 | 29.426 | -67.487 | 32.673 | 43.354 | 41.495 | 29.307 | 24.838 | 22.287 | 29.747 | 19.974 | 19.974 | 19.393 | 19.393 | 25.733 | 25.733 | 36.029 | 36.029 | 34.33 | 34.33 | 40.452 | 40.452 | 25.593 | 25.593 | 24.608 | 24.608 |
Income Before Tax Ratio
| 0.02 | 0.017 | -0.029 | 0.023 | 0.03 | 0.038 | -0.083 | 0.035 | 0.042 | 0.046 | 0.034 | 0.035 | 0.037 | 0.034 | 0.02 | 0.02 | 0.028 | 0.028 | 0.028 | 0.028 | 0.035 | 0.035 | 0.029 | 0.029 | 0.033 | 0.033 | 0.023 | 0.023 | 0.03 | 0.03 |
Income Tax Expense
| 3.938 | 2.712 | -1.494 | 5.626 | 7.49 | 6.511 | -16.545 | 8.77 | 10.923 | 10.196 | 7.565 | 6.402 | 6.013 | 7.883 | 5.164 | 5.164 | 5.211 | 5.211 | 4.939 | 4.939 | 10.314 | 10.314 | 10.533 | 10.533 | 11.072 | 11.072 | 8.524 | 8.524 | 7.038 | 7.038 |
Net Income
| 11.685 | 10.172 | -19.233 | 15.971 | 19.469 | 22.915 | -50.942 | 23.903 | 32.431 | 31.299 | 21.742 | 18.436 | 16.274 | 21.864 | 14.81 | 14.81 | 14.182 | 14.182 | 20.795 | 20.795 | 25.715 | 25.715 | 23.797 | 23.797 | 29.38 | 29.38 | 17.068 | 17.068 | 17.57 | 17.57 |
Net Income Ratio
| 0.015 | 0.013 | -0.027 | 0.017 | 0.022 | 0.029 | -0.063 | 0.026 | 0.031 | 0.035 | 0.025 | 0.026 | 0.027 | 0.025 | 0.015 | 0.015 | 0.021 | 0.021 | 0.023 | 0.023 | 0.025 | 0.025 | 0.02 | 0.02 | 0.024 | 0.024 | 0.015 | 0.015 | 0.021 | 0.021 |
EPS
| 0.55 | 0.48 | -0.91 | 0.76 | 0.92 | 1.09 | -2.42 | 1.13 | 1.54 | 1.48 | 1.03 | 0.87 | 0.77 | 1.03 | 0.7 | 0.7 | 0.68 | 0.68 | 0.99 | 0.99 | 1.22 | 1.22 | 1.13 | 1.13 | 1.4 | 1.4 | 1.1 | 1.1 | 1.13 | 1.13 |
EPS Diluted
| 0.55 | 0.48 | -0.91 | 0.76 | 0.92 | 1.09 | -2.42 | 1.13 | 1.54 | 1.48 | 1.03 | 0.87 | 0.77 | 1.03 | 0.7 | 0.7 | 0.68 | 0.68 | 0.99 | 0.99 | 1.22 | 1.22 | 1.13 | 1.13 | 1.4 | 1.4 | 1.1 | 1.1 | 1.13 | 1.13 |
EBITDA
| 23.11 | 27.987 | -8.707 | 33.123 | 35.012 | 36.28 | -58.506 | 44.859 | 54.364 | 48.925 | 38.974 | 28.513 | 26.003 | 35.933 | 32.772 | 32.772 | 34.359 | 34.359 | 43.518 | 43.518 | 56.405 | 56.405 | 52.278 | 50.84 | 58.265 | 58.265 | 39.525 | 39.525 | 40.071 | 40.071 |
EBITDA Ratio
| 0.029 | 0.037 | -0.031 | 0.032 | 0.033 | 0.046 | -0.072 | 0.049 | 0.053 | 0.054 | 0.036 | 0.049 | 0.054 | 0.049 | 0.032 | 0.032 | 0.05 | 0.05 | 0.048 | 0.048 | 0.054 | 0.054 | 0.043 | 0.042 | 0.047 | 0.047 | 0.036 | 0.036 | 0.049 | 0.049 |