Outbrain Inc.
NASDAQ:OB
4.8 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 214.148 | 216.964 | 248.229 | 230.015 | 225.8 | 231.774 | 257.966 | 229.017 | 250.883 | 254.216 | 289.669 | 250.784 | 247.153 | 228.024 | 245.438 | 186.51 | 157.862 | 177.332 | 306.3 | 292.4 | 267.9 | 307 | 309 | 310.5 | 296.2 | 267.8 | 314.2 | 308.2 | 332 | 301.1 | 325.5 | 306.4 | 315 | 311.5 | 267.3 | 348.3 | 295.5 | 945.3 | 284 | 317.4 | 303.7 | 191.5 | 577.741 | 308 | 293 | 408 | 437 | 530 |
| Cost of Revenue
| 168.572 | 175.369 | 194.997 | 183.625 | 181.779 | 190.619 | 209.877 | 187.103 | 202.164 | 200.285 | 222.209 | 190.515 | 188.091 | 174.555 | 186.976 | 144.637 | 125.788 | 144.679 | 188.6 | 150.6 | 154.7 | 162.8 | 179.7 | 158.8 | 172.8 | 167.5 | 194.5 | 165.9 | 294.4 | 185.2 | 186.1 | 149.4 | 148.4 | 167.8 | 157 | 148.9 | 197.5 | 150.7 | 152.5 | 149.3 | 166 | 118.5 | 296.4 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 45.576 | 41.595 | 53.232 | 46.39 | 44.021 | 41.155 | 48.089 | 41.914 | 48.719 | 53.931 | 67.46 | 60.269 | 59.062 | 53.469 | 58.462 | 41.873 | 32.074 | 32.653 | 117.7 | 141.8 | 113.2 | 144.2 | 129.3 | 151.7 | 123.4 | 100.3 | 119.7 | 142.3 | 37.6 | 115.9 | 139.4 | 157 | 166.6 | 143.7 | 110.3 | 199.4 | 98 | 794.6 | 131.5 | 168.1 | 137.7 | 73 | 281.341 | 308 | 293 | 408 | 437 | 530 |
| Gross Profit Ratio
| 0.213 | 0.192 | 0.214 | 0.202 | 0.195 | 0.178 | 0.186 | 0.183 | 0.194 | 0.212 | 0.233 | 0.24 | 0.239 | 0.234 | 0.238 | 0.225 | 0.203 | 0.184 | 0.384 | 0.485 | 0.423 | 0.47 | 0.418 | 0.489 | 0.417 | 0.375 | 0.381 | 0.462 | 0.113 | 0.385 | 0.428 | 0.512 | 0.529 | 0.461 | 0.413 | 0.572 | 0.332 | 0.841 | 0.463 | 0.53 | 0.453 | 0.381 | 0.487 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 9.4 | 9.193 | 8.369 | 8.681 | 10.041 | 9.311 | 9.462 | 9.911 | 10.519 | 10.428 | 11.608 | 10.659 | 8.474 | 8.428 | 8.209 | 6.867 | 6.903 | 6.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17.026 | 15.215 | 13.899 | 13.617 | 15.743 | 15.406 | 15.85 | 12.224 | 12.957 | 16.034 | 18.13 | 29.979 | 12.247 | 10.393 | 12.496 | 13.909 | 7.056 | 14.893 | 8.8 | 5 | 3.3 | 3.5 | 3.5 | 3.9 | 3.4 | 3.7 | 4.2 | 4.1 | 4.5 | 2.4 | 3.6 | 3.3 | 1 | 4.1 | 2.9 | 4 | 3.7 | 9.7 | 3 | 2.7 | 2.4 | 2.5 | 2 | 2 | -7 | 6 | 7 | 7 |
| Selling & Marketing Expenses
| 24.777 | 23.784 | 25.254 | 21.472 | 25.896 | 25.748 | 26.447 | 26.852 | 28.122 | 27.395 | 28.685 | 26.047 | 21.186 | 19.868 | 21.983 | 17.476 | 17.816 | 20.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 41.803 | 38.999 | 39.153 | 35.089 | 41.639 | 41.154 | 42.297 | 39.076 | 41.079 | 43.429 | 46.815 | 56.026 | 33.433 | 30.261 | 34.479 | 31.385 | 24.872 | 35.188 | 8.8 | 5 | 3.3 | 3.5 | 3.5 | 3.9 | 3.4 | 3.7 | 4.2 | 4.1 | 4.5 | 2.4 | 3.6 | 3.3 | 1 | 4.1 | 2.9 | 4 | 3.7 | 9.7 | 3 | 2.7 | 2.4 | 2.5 | 2 | 2 | -7 | 6 | 7 | 7 |
| Other Expenses
| 0 | 0 | -22.594 | 0 | 22.594 | 0 | 0 | 0 | 0 | 0 | -3.078 | -42.049 | 0 | -2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 51.203 | 48.192 | 47.522 | 43.77 | 51.68 | 50.465 | 51.759 | 48.987 | 51.598 | 53.857 | 58.423 | 66.685 | 41.907 | 38.689 | 42.688 | 38.252 | 31.775 | 42.17 | 8.8 | 5 | 3.3 | 3.5 | 3.5 | 3.9 | 3.4 | 3.7 | 4.2 | 4.1 | 4.5 | 2.4 | 3.6 | 3.3 | 1 | 4.1 | 2.9 | 4 | 3.7 | 9.7 | 3 | 2.7 | 2.4 | 2.5 | 2 | 2 | -7 | 6 | 7 | 7 |
| Operating Income
| -5.627 | -6.597 | 5.71 | 2.62 | -7.659 | -9.31 | 0.64 | -3.874 | -2.879 | 0.074 | 9.037 | -6.416 | 17.155 | 14.78 | 15.774 | 3.621 | 0.299 | -9.517 | -1 | 36.5 | 2 | 32.9 | 23 | 38.2 | 11.1 | -17 | 2.9 | 28.1 | -50 | 4.5 | 31.2 | 54.4 | 60.3 | 35.9 | 86 | 88.1 | -34 | 139.2 | 13 | 55.1 | 32.1 | 64 | 5.152 | -9 | 300 | -7 | 3 | -4 |
| Operating Income Ratio
| -0.026 | -0.03 | 0.023 | 0.011 | -0.034 | -0.04 | 0.002 | -0.017 | -0.011 | 0 | 0.031 | -0.026 | 0.069 | 0.065 | 0.064 | 0.019 | 0.002 | -0.054 | -0.003 | 0.125 | 0.007 | 0.107 | 0.074 | 0.123 | 0.037 | -0.063 | 0.009 | 0.091 | -0.151 | 0.015 | 0.096 | 0.178 | 0.191 | 0.115 | 0.322 | 0.253 | -0.115 | 0.147 | 0.046 | 0.174 | 0.106 | 0.334 | 0.009 | -0.029 | 1.024 | -0.017 | 0.007 | -0.008 |
| Total Other Income Expenses Net
| 2.177 | 0.468 | 1.095 | -1.098 | 22.594 | 1.993 | -1.877 | -1.924 | -5.781 | -2.952 | -3.078 | -42.049 | -1.132 | -2.253 | -1.578 | -1.074 | -0.951 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | -104 | 0 | 54 | 0 | -14 | 0 | 0 | -54 | 0 | 0 | 6 | 0 | 0 | 0 |
| Income Before Tax
| -3.45 | -6.129 | 6.805 | 1.522 | 15.345 | -7.317 | -1.237 | -5.798 | -8.66 | -2.878 | 5.988 | -48.903 | 16.023 | 12.357 | 14.196 | 2.547 | -0.652 | -8.441 | -1 | 36.5 | 2 | 32.9 | 23 | 38.2 | 11.1 | 3 | 2.9 | 28.1 | 24 | 4.5 | 31.2 | 54.4 | 60.3 | 35.9 | -18 | 88.1 | 20 | 139.2 | -1 | 55.1 | 32.1 | 10 | 5.152 | -9 | 306 | -7 | 3 | -4 |
| Income Before Tax Ratio
| -0.016 | -0.028 | 0.027 | 0.007 | 0.068 | -0.032 | -0.005 | -0.025 | -0.035 | -0.011 | 0.021 | -0.195 | 0.065 | 0.054 | 0.058 | 0.014 | -0.004 | -0.048 | -0.003 | 0.125 | 0.007 | 0.107 | 0.074 | 0.123 | 0.037 | 0.011 | 0.009 | 0.091 | 0.072 | 0.015 | 0.096 | 0.178 | 0.191 | 0.115 | -0.067 | 0.253 | 0.068 | 0.147 | -0.004 | 0.174 | 0.106 | 0.052 | 0.009 | -0.029 | 1.044 | -0.017 | 0.007 | -0.008 |
| Income Tax Expense
| -1.251 | -1.088 | 2.748 | 1.014 | 4.063 | -1.712 | 6.512 | -1.174 | 1.658 | -0.988 | -32.966 | 5.003 | 0.822 | 1.611 | 0.187 | 0.006 | 1.971 | 1.129 | -1 | 3.9 | 6 | 4.6 | 10 | -8.7 | 11 | 3 | -2 | 3.4 | 24 | 1 | 5.3 | 6.5 | 18.4 | 3 | -18 | 19.8 | 20 | 28.1 | -1 | 10.4 | 1 | 10 | 0.734 | -9 | 306 | -7 | 3 | -4 |
| Net Income
| -2.199 | -5.041 | 4.057 | 0.508 | 11.282 | -5.605 | -7.749 | -4.624 | -10.318 | -1.89 | 38.954 | -53.906 | 15.201 | 10.746 | 14.009 | 2.541 | -2.623 | -9.57 | -0.1 | 32.1 | 8.2 | 28.3 | 24.5 | 46.4 | 22.7 | -13.4 | 3.4 | 24.1 | -37.2 | -1.1 | 24.8 | 47 | 41.4 | 39.1 | -2.9 | 68.4 | -13.3 | -5.9 | -44 | 44 | 30.6 | -32.9 | 3.518 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.01 | -0.023 | 0.016 | 0.002 | 0.05 | -0.024 | -0.03 | -0.02 | -0.041 | -0.007 | 0.134 | -0.215 | 0.062 | 0.047 | 0.057 | 0.014 | -0.017 | -0.054 | -0 | 0.11 | 0.031 | 0.092 | 0.079 | 0.149 | 0.077 | -0.05 | 0.011 | 0.078 | -0.112 | -0.004 | 0.076 | 0.153 | 0.131 | 0.126 | -0.011 | 0.196 | -0.045 | -0.006 | -0.155 | 0.139 | 0.101 | -0.172 | 0.006 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.045 | -0.1 | 0.081 | 0.01 | 0.22 | -0.11 | -0.15 | -0.084 | -0.18 | -0.033 | 0.68 | -1.13 | 0.28 | 0.23 | 0.3 | 0.054 | -0.056 | -0.2 | -0.17 | 53.5 | 20.5 | 70.75 | 61.25 | 116 | 45.4 | -26.8 | 6.8 | 48.2 | -62 | -1.57 | 35.43 | 58.75 | 46 | 43.44 | -3.22 | 76 | -22.17 | -9.83 | -73.33 | 73.33 | 51 | -54.83 | 5.86 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.045 | -0.1 | 0.081 | 0.01 | 0.2 | -0.11 | -0.15 | -0.084 | -0.18 | -0.033 | 0.58 | -1.13 | 0.28 | 0.22 | 0.3 | 0.051 | -0.053 | -0.19 | -0.17 | 53.5 | 13.67 | 47.17 | 40.83 | 77.33 | 37.83 | -22.33 | 5.67 | 40.17 | -62 | -1.57 | 35.43 | 78.33 | 69 | 65.17 | -4.83 | 114 | -22.17 | -9.83 | -73.33 | 73.33 | 51 | -54.83 | 5.86 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -0.876 | -1.697 | 10.655 | 5.567 | 19.057 | -2.15 | 5.264 | 0.568 | 1.461 | 4.047 | 12.311 | -2.546 | 19.728 | 15.057 | 16.545 | 6.316 | 3.243 | -5.417 | -1.1 | 36 | 14.2 | 32.9 | 34.5 | 37.7 | 33.7 | -10.4 | 1.4 | 27.5 | -13.2 | -0.1 | 30.1 | 53.5 | 59.8 | 42.1 | -20.9 | 88.2 | 6.7 | 22.2 | -45 | 54.4 | 31.6 | -22.9 | -56.457 | -9 | 300 | -7 | 3 | -4 |
| EBITDA Ratio
| -0.004 | -0.008 | 0.043 | 0.024 | 0.084 | -0.009 | 0.02 | 0.002 | 0.006 | 0.016 | 0.043 | -0.01 | 0.08 | 0.066 | 0.067 | 0.034 | 0.021 | -0.031 | -0.004 | 0.123 | 0.053 | 0.107 | 0.112 | 0.121 | 0.114 | -0.039 | 0.004 | 0.089 | -0.04 | -0 | 0.092 | 0.175 | 0.19 | 0.135 | -0.078 | 0.253 | 0.023 | 0.023 | -0.158 | 0.171 | 0.104 | -0.12 | -0.098 | -0.029 | 1.024 | -0.017 | 0.007 | -0.008 |