Oriental Aromatics Limited

NSE:OAL.NS

510.1 (INR) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 123.251159.94466.124182.479193.9443.70545.69731.79428.71930.05633.20116.066554.3130.79234.37519.50644.84255.796
Short Term Investments 27.58221.17611.16157.6520.9540000000000000
Cash and Short Term Investments 123.251181.1277.285182.479193.9443.70545.69731.79428.71930.05633.20116.066554.3130.79234.37519.50644.84255.796
Net Receivables 1,805.3031,900.3751,977.3251,914.5051,809.9812,124.8771,402.247936.491970.9041,000.494820.412578.524431.308442.17275.802000
Inventory 2,771.6943,677.3372,869.3232,275.871,623.4412,029.0081,328.321703.84732.703831.804791.9746.5444.495571.897387.165308.967188.577185.501
Other Current Assets 585.344637.472627.298401.9860.0040.0341,794.34322.71221.9970.7980.5120.972.1580.0040.185241.145195.303182.641
Total Current Assets 5,285.5926,396.3045,551.2314,774.843,627.3664,197.6243,168.3611,694.8371,754.3231,863.1521,646.0251,342.061,432.2711,044.863697.527569.618428.722423.938
Non-Current Assets:
Property, Plant & Equipment, Net 3,935.7572,755.9442,498.5932,107.9411,911.8571,952.1891,983.4521,325.4381,217.0111,253.131,311.3551,271.872526.356353.934345.311322.522334.246308.244
Goodwill 449.772449.772449.772449.772449.772449.772449.772449.7720000000000
Intangible Assets 49.50147.8424.272.35724.01557.72590.294123.524152.36001.281.2800000
Goodwill and Intangible Assets 499.273497.612474.042452.129473.787507.497540.066123.349152.36001.281.2800000
Long Term Investments 72.83747.0150.485-17.75421.91222.19216.02119.43322.92000.789000000
Tax Assets 49.501123.7249.77664.394-21.912-22.1920.0825.31315.6900-0.789000000
Other Non-Current Assets 106.58444.02774.65268.40970.01368.121.00141.281-1.01722.45522.26920.89549.1330.7440.7440.74432.8280.707
Total Non-Current Assets 4,663.9523,468.3183,097.5482,675.1192,455.6572,527.7862,560.6221,514.8141,406.9641,275.5851,333.6241,294.047576.769354.678346.055323.266367.074308.951
Total Assets 9,949.5449,864.6228,648.787,449.966,083.0216,725.4115,728.9813,209.6513,161.2873,138.7372,979.6492,636.1072,009.041,399.5411,043.582892.884795.796732.889
Liabilities & Equity:
Current Liabilities:
Account Payables 819.469869.233811.641708.725556.347535.089611.929187.546245.065366.966367.237122.795000000
Short Term Debt 1,522.3161,977.347945.849784.66497.6731,709.7311,107.078573.372952.697839.957607.646539.52000000
Tax Payables 00000039.09916.742393.793000000000
Deferred Revenue 14.085117.47958.62966.02686.083-1,697.126143.03421.56630.34325.91931.70518.644000000
Other Current Liabilities 425.75917.3839.37124.4620.0051,798.5390.00190.113162.804301.529309.489324.255525.151209.288146.714120.79184.44186.444
Total Current Liabilities 2,781.6292,981.4391,855.491,583.8731,140.1082,346.2331,862.042872.5971,390.9091,534.3711,316.0771,005.214525.151209.288146.714120.79184.44186.444
Non-Current Liabilities:
Long Term Debt 518.573333.0164502.36123.73117.647211.765305.8820104.383340.793526.157695.838421.779187.763153.549123.32850.848
Deferred Revenue Non-Current 10.6128.958472.017032.958117.64731.365009.84925.44244.111000000
Deferred Tax Liabilities Non-Current 273.847271.78269.073266.244260.122342.289248.057202.841183.495150.774135.78588.26355.13456.76364.95767.83865.2964.474
Other Non-Current Liabilities 41.3990.001-45024.615-15.295-117.647-0.00130.01430.1090.1810.1860.064000000
Total Non-Current Liabilities 844.429633.755741.09293.22301.515459.936491.186538.737213.604265.187502.206658.595750.972478.542252.72221.387188.618115.322
Total Liabilities 3,626.0583,615.1942,596.581,877.0931,441.6232,806.1692,353.2281,411.3341,604.5131,799.5581,818.2831,663.8091,276.123687.83399.434342.178273.059201.766
Equity:
Preferred Stock 05,845.438005,550.7354,683.014000000000000
Common Stock 168.268168.268168.268168.268168.268168.26884.13451.33751.33751.33751.33751.33751.33751.33751.33751.33751.33751.337
Retained Earnings 5,751.3846,078.0085,453.0674,970.5384,035.3093,315.4212,754.5191,266.6161,025.073807.478629.665455.697000000
Accumulated Other Comprehensive Income/Loss 403.834403.99430.865434.061-481.824-336.26-198.539-649.719-570.974-493.767-399.531-327.065-304.332-284.119-279.224-268.996-253.477-239.756
Other Total Stockholders Equity 0-6,246.27600-4,631.09-3,911.201735.6391,130.0831,051.338974.131879.895792.329985.912944.493872.035768.365724.877719.542
Total Shareholders Equity 6,323.4866,249.4286,052.25,572.8674,641.3983,919.2423,375.7531,798.3171,556.7741,339.1791,161.366972.298732.917711.711644.148550.706522.737531.123
Total Equity 6,323.4866,249.4286,052.25,572.8674,641.3983,919.2423,375.7531,798.3171,556.7741,339.1791,161.366972.298732.917711.711644.148550.706522.737531.123
Total Liabilities & Shareholders Equity 9,949.5449,864.6228,648.787,449.966,083.0216,725.4115,728.9813,209.6513,161.2873,138.7372,979.6492,636.1072,009.041,399.5411,043.582892.884795.796732.889