
CPI Property Group S.A.
FSX:O5G.DE
0.835 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,626.5 | 1,693.8 | 1,281.9 | 663.8 | 622.6 | 671.8 | 603.7 | 484.303 | 385.139 | 316.432 | 271.728 | 60.221 | 181.033 | 63.765 | 150.898 | 72.018 | 77.513 | 79.908 | 73.762 | 0.291 |
Cost of Revenue
| 784 | 819.6 | 606.2 | 278.4 | 278.2 | 326.9 | 284.2 | 212.486 | 146.955 | 97.367 | 103.252 | 17.762 | 136.03 | 0.626 | 77.009 | 19.756 | 18.235 | 56.197 | 72.017 | 0 |
Gross Profit
| 842.5 | 874.2 | 675.7 | 385.4 | 344.4 | 344.9 | 319.5 | 271.817 | 238.184 | 219.065 | 168.476 | 42.459 | 45.003 | 63.139 | 73.889 | 52.262 | 59.278 | 23.711 | 1.745 | 0.291 |
Gross Profit Ratio
| 0.518 | 0.516 | 0.527 | 0.581 | 0.553 | 0.513 | 0.529 | 0.561 | 0.618 | 0.692 | 0.62 | 0.705 | 0.249 | 0.99 | 0.49 | 0.726 | 0.765 | 0.297 | 0.024 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 56.5 | 61 | 63.5 | 28.3 | 21.5 | 25.7 | 23.2 | 19.327 | 18.573 | 18.512 | 13.897 | 4.258 | 11.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.8 | 6 | 6.3 | 2.5 | 1.3 | 2.1 | 2.5 | 2.078 | 1.447 | 2.068 | 1.74 | 0.887 | 0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 62.3 | 67 | 69.8 | 30.8 | 22.8 | 27.8 | 25.7 | 21.405 | 20.02 | 20.58 | 15.637 | 5.145 | 12.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 496.3 | 1,294.1 | 116.6 | 63.4 | 41.9 | 55.6 | 55.9 | 45.767 | 27.105 | 34.922 | 15.456 | 8.995 | 6.851 | 11.09 | 11.463 | 120.379 | 88.865 | 23.065 | 6.241 | 0.364 |
Operating Expenses
| 558.6 | 1,361.1 | 186.4 | 94.2 | 64.7 | 83.4 | 81.6 | 67.172 | 47.125 | 55.502 | 31.093 | 14.14 | 19.001 | 11.09 | 11.463 | 120.379 | 88.865 | 23.065 | 6.241 | 0.364 |
Operating Income
| 283.9 | -486.9 | 464 | 1,586 | 403.6 | 805.1 | 785.5 | 1,010.8 | 632.406 | 210.05 | 231.834 | 51.33 | 19.212 | 55.278 | 62.426 | -69.68 | -80.909 | 87.079 | 27.011 | 5.698 |
Operating Income Ratio
| 0.175 | -0.287 | 0.362 | 2.389 | 0.648 | 1.198 | 1.301 | 2.087 | 1.642 | 0.664 | 0.853 | 0.852 | 0.106 | 0.867 | 0.414 | -0.968 | -1.044 | 1.09 | 0.366 | 19.581 |
Total Other Income Expenses Net
| -398.8 | -399.9 | 218 | -25 | -63.5 | -51.5 | -136.8 | -106 | -88.563 | -85.456 | -74.41 | -17.682 | -23.138 | -24.425 | -45.442 | -45.475 | -53.187 | 71.791 | -2.751 | -0.332 |
Income Before Tax
| -114.9 | -886.8 | 682 | 1,561 | 340.1 | 764.6 | 648.7 | 841.355 | 543.843 | 124.594 | 157.424 | 35.168 | -3.926 | 30.853 | 16.984 | -115.155 | -134.096 | 50.888 | 24.26 | 5.366 |
Income Before Tax Ratio
| -0.071 | -0.524 | 0.532 | 2.352 | 0.546 | 1.138 | 1.075 | 1.737 | 1.412 | 0.394 | 0.579 | 0.584 | -0.022 | 0.484 | 0.113 | -1.599 | -1.73 | 0.637 | 0.329 | 18.44 |
Income Tax Expense
| 82.6 | -9.3 | 124.8 | 269.4 | 96.5 | 80 | 17.9 | 146.844 | 84.341 | 35.39 | 19.989 | 5.371 | 11.722 | 9.562 | 11.4 | -9.713 | -12.353 | -4.988 | 2.379 | 2.325 |
Net Income
| -192.4 | -823.9 | 533.6 | 1,277.8 | 240.9 | 676.6 | 624.3 | 694.076 | 470.318 | 88.963 | 137.516 | 29.809 | -15.773 | 21.277 | 5.584 | -105.442 | -121.743 | 55.876 | 21.881 | 3.041 |
Net Income Ratio
| -0.118 | -0.486 | 0.416 | 1.925 | 0.387 | 1.007 | 1.034 | 1.433 | 1.221 | 0.281 | 0.506 | 0.495 | -0.087 | 0.334 | 0.037 | -1.464 | -1.571 | 0.699 | 0.297 | 10.45 |
EPS
| -0.031 | -0.1 | 0.052 | 0.15 | 0.022 | 0.074 | 0.071 | 0.09 | 0.09 | 0.03 | 0.05 | 0.03 | -0.18 | 0.45 | 0.11 | -2.16 | -2.5 | 1.43 | 1.96 | 1.09 |
EPS Diluted
| -0.031 | -0.1 | 0.052 | 0.15 | 0.022 | 0.074 | 0.071 | 0.09 | 0.09 | 0.03 | 0.05 | 0.03 | -0.18 | 0.45 | 0.11 | -2.16 | -2.49 | 1.42 | 1.91 | 1.09 |
EBITDA
| 276.8 | -542.3 | 510.2 | 334.4 | 298.2 | 289.7 | 138 | 1,014.877 | 655.494 | 65.638 | 159.325 | 126.659 | 46.47 | 63.385 | 54.069 | -53.417 | -60.121 | -17.933 | 27.586 | 5.655 |
EBITDA Ratio
| 0.17 | -0.32 | 0.398 | 0.504 | 0.479 | 0.431 | 0.229 | 2.096 | 1.702 | 0.207 | 0.586 | 2.103 | 0.257 | 0.994 | 0.358 | -0.742 | -0.776 | -0.224 | 0.374 | 19.433 |