Oesterreichische Post AG
FSX:O3P.DE
29.4 (EUR) • At close October 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 746.6 | 758.6 | 771.5 | 684.5 | 620.2 | 664.7 | 706.2 | 604.1 | 610.4 | 601.4 | 689 | 570.1 | 614.3 | 646.1 | 691.4 | 516 | 479.1 | 502.9 | 559.4 | 481.1 | 488.6 | 492.5 | 542.1 | 461.1 | 464.6 | 490.6 | 534.2 | 451 | 465 | 488.7 | 520.1 | 439.3 | 478.3 | 592.8 | 649.6 | 573.4 | 577 | 601.9 | 637.8 | 560.8 | 573.5 | 598.4 | 632.6 | 561.1 | 570.2 | 602.9 | 643.2 | 549.8 | 567.4 | 605.7 | 638.8 | 572 | 566.5 | 585.6 | 637.9 | 563.1 | 564.5 | 585.6 | 633.7 | 567.3 | 560.8 | 595.2 | 610.35 | 610.35 | 610.35 | 610.35 | 578.925 | 578.925 | 578.925 | 578.925 | 434.175 | 434.175 | 434.175 | 434.175 | 425.4 | 425.4 | 425.4 | 425.4 | 413.596 | 413.596 | 413.596 | 413.596 | 411.148 | 411.148 | 411.148 | 411.148 | 392.922 | 392.922 | 392.922 | 392.922 |
Cost of Revenue
| 627.8 | 628.5 | 623.5 | 587.7 | 502.2 | 545.5 | 650.3 | 499.5 | 504.5 | 505.2 | 639.8 | 463.1 | 495.4 | 528.3 | 621.1 | 416.9 | 400.4 | 405.8 | 460.2 | 383.6 | 391.4 | 389.2 | 498.7 | 373.3 | 364.3 | 397.7 | 495.6 | 348.3 | 365.5 | 386.3 | 445.3 | 355 | 382.1 | 487.9 | 731.8 | 470.5 | 471.6 | 487.4 | 668.8 | 467.6 | 475.8 | 485 | 611.7 | 467.4 | 476.8 | 487.6 | 1,483.9 | 183.5 | 188.6 | 190.9 | 211.1 | 187.9 | 178.1 | 181.2 | 0 | 188.7 | 179.3 | 181.2 | 202.8 | 195.2 | 181.6 | 186.5 | 194.55 | 194.55 | 194.55 | 194.55 | 173.05 | 173.05 | 173.05 | 173.05 | 63.875 | 63.875 | 63.875 | 63.875 | 59.7 | 59.7 | 59.7 | 59.7 | 59.534 | 59.534 | 59.534 | 59.534 | 57.209 | 57.209 | 57.209 | 57.209 | 49.61 | 49.61 | 49.61 | 49.61 |
Gross Profit
| 118.8 | 130.1 | 148 | 96.8 | 118 | 119.2 | 55.9 | 104.6 | 105.9 | 96.2 | 49.2 | 107 | 118.9 | 117.8 | 70.3 | 99.1 | 78.7 | 97.1 | 99.2 | 97.5 | 97.2 | 103.3 | 43.4 | 87.8 | 100.3 | 92.9 | 38.6 | 102.7 | 99.5 | 102.4 | 74.8 | 84.3 | 96.2 | 104.9 | -82.2 | 102.9 | 105.4 | 114.5 | -31 | 93.2 | 97.7 | 113.4 | 20.9 | 93.7 | 93.4 | 115.3 | -840.7 | 366.3 | 378.8 | 414.8 | 427.7 | 384.1 | 388.4 | 404.4 | 637.9 | 374.4 | 385.2 | 404.4 | 430.9 | 372.1 | 379.2 | 408.7 | 415.8 | 415.8 | 415.8 | 415.8 | 405.875 | 405.875 | 405.875 | 405.875 | 370.3 | 370.3 | 370.3 | 370.3 | 365.7 | 365.7 | 365.7 | 365.7 | 354.062 | 354.062 | 354.062 | 354.062 | 353.939 | 353.939 | 353.939 | 353.939 | 343.312 | 343.312 | 343.312 | 343.312 |
Gross Profit Ratio
| 0.159 | 0.172 | 0.192 | 0.141 | 0.19 | 0.179 | 0.079 | 0.173 | 0.173 | 0.16 | 0.071 | 0.188 | 0.194 | 0.182 | 0.102 | 0.192 | 0.164 | 0.193 | 0.177 | 0.203 | 0.199 | 0.21 | 0.08 | 0.19 | 0.216 | 0.189 | 0.072 | 0.228 | 0.214 | 0.21 | 0.144 | 0.192 | 0.201 | 0.177 | -0.127 | 0.179 | 0.183 | 0.19 | -0.049 | 0.166 | 0.17 | 0.19 | 0.033 | 0.167 | 0.164 | 0.191 | -1.307 | 0.666 | 0.668 | 0.685 | 0.67 | 0.672 | 0.686 | 0.691 | 1 | 0.665 | 0.682 | 0.691 | 0.68 | 0.656 | 0.676 | 0.687 | 0.681 | 0.681 | 0.681 | 0.681 | 0.701 | 0.701 | 0.701 | 0.701 | 0.853 | 0.853 | 0.853 | 0.853 | 0.86 | 0.86 | 0.86 | 0.86 | 0.856 | 0.856 | 0.856 | 0.856 | 0.861 | 0.861 | 0.861 | 0.861 | 0.874 | 0.874 | 0.874 | 0.874 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 88.5 | 0 | 0 | 0 | 76.4 | 0 | 0 | 0 | 76.4 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | 46.3 | 0 | 0 | 0 | 48.5 | 0 | 0 | 0 | 22.2 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 79.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.85 | 36.85 | 36.85 | 36.85 | 22.2 | 22.2 | 22.2 | 22.2 | 20.55 | 20.55 | 20.55 | 20.55 | 3.337 | 3.337 | 3.337 | 3.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 24.4 | 0 | 0 | 0 | 25.9 | 0 | 0 | 0 | 28.1 | 0 | 0 | 0 | 24.4 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 18.5 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.275 | 5.275 | 5.275 | 5.275 | 4.3 | 4.3 | 4.3 | 4.3 | 3.775 | 3.775 | 3.775 | 3.775 | 2.68 | 2.68 | 2.68 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 90.5 | 101 | 112.9 | 96.5 | 86.6 | 91.3 | 102.3 | 84.9 | 83.2 | 81.9 | 104.5 | 82.5 | 96.3 | 80.5 | 38.5 | 0 | 0 | 0 | 36.6 | 0 | 0 | 0 | 67.3 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 22.2 | 0 | 0 | 0 | 99.7 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 81.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.125 | 42.125 | 42.125 | 42.125 | 26.5 | 26.5 | 26.5 | 26.5 | 24.325 | 24.325 | 24.325 | 24.325 | 6.017 | 6.017 | 6.017 | 6.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 24.3 | 23.6 | 23.4 | 1.7 | 0.7 | 72.7 | 9.6 | 65.2 | 52.4 | 53.5 | 14.7 | 66.3 | 75.4 | 58.3 | 10.8 | 66.9 | 64.3 | 63.7 | 51.1 | 75.2 | 47.1 | 45.3 | 17.9 | 50.5 | 51.2 | 35.7 | -27.3 | -0.6 | 0.1 | 47.5 | -0.1 | 0.1 | 49.2 | -0.1 | -53.5 | 64.3 | 63.3 | 59.9 | 0.1 | 58.8 | 56.3 | 54.9 | -28.3 | 58.9 | 53.1 | 53.9 | 23.6 | 322.9 | 343 | 356.5 | 366.1 | 351 | -0.1 | -0.1 | -0.4 | 354.1 | 356.2 | -2 | -22 | 353.7 | 351.8 | 0.6 | -2.525 | -2.525 | -2.525 | -2.525 | 7.35 | 7.35 | 7.35 | 7.35 | 7 | 7 | 7 | 7 | 9.3 | 9.3 | 9.3 | 9.3 | 9.098 | 9.098 | 9.098 | 9.098 | -350.016 | -350.016 | -350.016 | -350.016 | -358.207 | -358.207 | -358.207 | -358.207 |
Operating Expenses
| 66.2 | 77.4 | 89.5 | 57.5 | 67.2 | 72.7 | 9.6 | 65.2 | 52.4 | 53.5 | 14.7 | 66.3 | 75.4 | 58.3 | 10.8 | 66.9 | 64.3 | 63.7 | 51.1 | 75.2 | 47.1 | 45.3 | 17.9 | 50.5 | 51.2 | 35.7 | -27.3 | 67.3 | 51.4 | 47.5 | -12.4 | 47.1 | 49.2 | 53.8 | -53.5 | 64.3 | 63.3 | 59.9 | -29.7 | 58.8 | 56.3 | 54.9 | -28.3 | 58.9 | 53.1 | 53.9 | -893.1 | 322.9 | 343 | 356.5 | 366.1 | 351 | 355.1 | 359.2 | 1,125.8 | 354.1 | 356.2 | 359.2 | 375.4 | 353.7 | 351.8 | 365.5 | -2.525 | -2.525 | -2.525 | -2.525 | 49.475 | 49.475 | 49.475 | 49.475 | 33.5 | 33.5 | 33.5 | 33.5 | 33.625 | 33.625 | 33.625 | 33.625 | 15.115 | 15.115 | 15.115 | 15.115 | -350.016 | -350.016 | -350.016 | -350.016 | -358.207 | -358.207 | -358.207 | -358.207 |
Operating Income
| 52.6 | 52.7 | 58.5 | 38.7 | 48.2 | 47 | 54.9 | 35.6 | 54.4 | 45.1 | 75.7 | 40.7 | 43.7 | 59.5 | 59.5 | 32.3 | 14.4 | 33.4 | 70.9 | 22.1 | 50.1 | 58.1 | 70.8 | 37.4 | 49 | 57.3 | 71.5 | 35.3 | 48 | 54.9 | 82.9 | 37.1 | 47.1 | 51 | -47.5 | 38.7 | 42.2 | 54.6 | 62.8 | 34.3 | 41.3 | 58.6 | 56.1 | 34.7 | 40.3 | 61.4 | 58.5 | 43.4 | 35.9 | 58.4 | 61.5 | 33.1 | 33.5 | 45.2 | 61.5 | 20.3 | 29 | 45.2 | 55.5 | 18.3 | 27.4 | 43.2 | 42.075 | 42.075 | 42.075 | 42.075 | 38 | 38 | 38 | 38 | 27.95 | 27.95 | 27.95 | 27.95 | 26.15 | 26.15 | 26.15 | 26.15 | 14.12 | 14.12 | 14.12 | 14.12 | 3.922 | 3.922 | 3.922 | 3.922 | -14.895 | -14.895 | -14.895 | -14.895 |
Operating Income Ratio
| 0.07 | 0.069 | 0.076 | 0.057 | 0.078 | 0.071 | 0.078 | 0.059 | 0.089 | 0.075 | 0.11 | 0.071 | 0.071 | 0.092 | 0.086 | 0.063 | 0.03 | 0.066 | 0.127 | 0.046 | 0.103 | 0.118 | 0.131 | 0.081 | 0.105 | 0.117 | 0.134 | 0.078 | 0.103 | 0.112 | 0.159 | 0.084 | 0.098 | 0.086 | -0.073 | 0.067 | 0.073 | 0.091 | 0.098 | 0.061 | 0.072 | 0.098 | 0.089 | 0.062 | 0.071 | 0.102 | 0.091 | 0.079 | 0.063 | 0.096 | 0.096 | 0.058 | 0.059 | 0.077 | 0.096 | 0.036 | 0.051 | 0.077 | 0.088 | 0.032 | 0.049 | 0.073 | 0.069 | 0.069 | 0.069 | 0.069 | 0.066 | 0.066 | 0.066 | 0.066 | 0.064 | 0.064 | 0.064 | 0.064 | 0.061 | 0.061 | 0.061 | 0.061 | 0.034 | 0.034 | 0.034 | 0.034 | 0.01 | 0.01 | 0.01 | 0.01 | -0.038 | -0.038 | -0.038 | -0.038 |
Total Other Income Expenses Net
| -3.1 | 0.5 | 0.8 | -12.4 | 9.1 | -3.4 | 4.6 | -8.9 | -17.6 | -4.4 | -4.9 | -3.1 | 2.2 | 2.7 | 17.3 | -0.3 | 4.5 | 1.1 | -3.2 | 13 | -2.4 | 2.7 | -19.2 | 0.5 | 0.9 | 1.1 | 8.5 | 3.2 | -0.1 | -0.7 | -15.6 | -1 | 0.2 | -0.2 | 0.7 | -0.7 | 0.3 | 2.8 | 1 | -1.1 | -1.8 | -1.2 | -13.6 | -2.4 | -2.7 | -2.6 | -30.3 | -11.3 | -0.2 | -2.7 | -4.2 | -6.6 | -1.9 | -1.8 | -1.5 | -2.1 | -1.8 | -1.8 | -22 | -2.3 | -0.6 | 5.2 | -2.525 | -2.525 | -2.525 | -2.525 | 3.225 | 3.225 | 3.225 | 3.225 | 4.675 | 4.675 | 4.675 | 4.675 | -0.925 | -0.925 | -0.925 | -0.925 | 5.067 | 5.067 | 5.067 | 5.067 | 3.203 | 3.203 | 3.203 | 3.203 | 14.431 | 14.431 | 14.431 | 14.431 |
Income Before Tax
| 49.5 | 53.2 | 59.3 | 26.3 | 57.3 | 43.6 | 59.5 | 26.7 | 36.8 | 40.7 | 70.8 | 37.6 | 45.9 | 62.2 | 76.8 | 32 | 18.9 | 34.5 | 67.7 | 35.1 | 47.7 | 60.8 | 51.6 | 37.9 | 49.9 | 58.4 | 80 | 38.5 | 47.9 | 54.2 | 67.3 | 36.1 | 47.3 | 50.8 | -46.8 | 38 | 42.5 | 57.4 | 63.8 | 33.2 | 39.5 | 57.4 | 42.5 | 32.3 | 37.6 | 58.8 | 28.2 | 32.1 | 35.7 | 55.7 | 57.3 | 26.5 | 31.6 | 43.4 | 60 | 18.2 | 27.2 | 43.4 | 33.5 | 16 | 26.8 | 48.4 | 39.55 | 39.55 | 39.55 | 39.55 | 41.225 | 41.225 | 41.225 | 41.225 | 32.625 | 32.625 | 32.625 | 32.625 | 25.225 | 25.225 | 25.225 | 25.225 | 19.187 | 19.187 | 19.187 | 19.187 | 7.125 | 7.125 | 7.125 | 7.125 | -0.464 | -0.464 | -0.464 | -0.464 |
Income Before Tax Ratio
| 0.066 | 0.07 | 0.077 | 0.038 | 0.092 | 0.066 | 0.084 | 0.044 | 0.06 | 0.068 | 0.103 | 0.066 | 0.075 | 0.096 | 0.111 | 0.062 | 0.039 | 0.069 | 0.121 | 0.073 | 0.098 | 0.123 | 0.095 | 0.082 | 0.107 | 0.119 | 0.15 | 0.085 | 0.103 | 0.111 | 0.129 | 0.082 | 0.099 | 0.086 | -0.072 | 0.066 | 0.074 | 0.095 | 0.1 | 0.059 | 0.069 | 0.096 | 0.067 | 0.058 | 0.066 | 0.098 | 0.044 | 0.058 | 0.063 | 0.092 | 0.09 | 0.046 | 0.056 | 0.074 | 0.094 | 0.032 | 0.048 | 0.074 | 0.053 | 0.028 | 0.048 | 0.081 | 0.065 | 0.065 | 0.065 | 0.065 | 0.071 | 0.071 | 0.071 | 0.071 | 0.075 | 0.075 | 0.075 | 0.075 | 0.059 | 0.059 | 0.059 | 0.059 | 0.046 | 0.046 | 0.046 | 0.046 | 0.017 | 0.017 | 0.017 | 0.017 | -0.001 | -0.001 | -0.001 | -0.001 |
Income Tax Expense
| 13.5 | 12.1 | 12 | 14.2 | 10.6 | 11.6 | 16.1 | -3.2 | 12.5 | 10.2 | 22.9 | 11.2 | 11.7 | 12.3 | 26 | 6.6 | 5.9 | 8.3 | 23.2 | 14.4 | 11.6 | 17.5 | 12.7 | 8.5 | 15.8 | 16.5 | 20.9 | 8.8 | 12.1 | 13.8 | 15 | 9.4 | 12.2 | 12.2 | -14.3 | 11.3 | 8.9 | 13.6 | 16.8 | 7 | 9.7 | 13.8 | 23.3 | 3.9 | 7.8 | 12.2 | -0.2 | 8 | 6.3 | 14.3 | 12.4 | 9.5 | 7 | 9.9 | 9.7 | 4.1 | 6.6 | 9.9 | -69 | 4.8 | 4.3 | 14.7 | 9.825 | 9.825 | 9.825 | 9.825 | 10.575 | 10.575 | 10.575 | 10.575 | 7.675 | 7.675 | 7.675 | 7.675 | 2.7 | 2.7 | 2.7 | 2.7 | 7.476 | 7.476 | 7.476 | 7.476 | 2.89 | 2.89 | 2.89 | 2.89 | 0.172 | 0.172 | 0.172 | 0.172 |
Net Income
| 35.6 | 39.7 | 44.7 | 11.4 | 45.5 | 31 | 41.4 | 28 | 25.4 | 30.8 | 46.4 | 26.2 | 31.6 | 48.1 | 48.6 | 25.3 | 15.9 | 28.6 | 46.4 | 20.6 | 36 | 43.3 | 38.5 | 29.3 | 34 | 41.9 | 59.2 | 29.8 | 35.8 | 40.5 | 52.3 | 26.7 | 35.1 | 38.7 | -32.5 | 26.6 | 33.6 | 43.7 | 47.1 | 26.1 | 29.8 | 43.5 | 19.1 | 28.2 | 29.5 | 46.4 | 28.3 | 26.3 | 29.4 | 43.3 | 44.9 | 16.9 | 24.6 | 37.4 | 50.3 | 14 | 20.6 | 37.4 | 12.3 | 11.2 | 22.5 | 33.7 | 29.725 | 29.725 | 29.725 | 29.725 | 30.625 | 30.625 | 30.625 | 30.625 | 24.95 | 24.95 | 24.95 | 24.95 | 24.975 | 24.975 | 24.975 | 24.975 | 11.768 | 11.768 | 11.768 | 11.768 | 3.694 | 3.694 | 3.694 | 3.694 | -0.966 | -0.966 | -0.966 | -0.966 |
Net Income Ratio
| 0.048 | 0.052 | 0.058 | 0.017 | 0.073 | 0.047 | 0.059 | 0.046 | 0.042 | 0.051 | 0.067 | 0.046 | 0.051 | 0.074 | 0.07 | 0.049 | 0.033 | 0.057 | 0.083 | 0.043 | 0.074 | 0.088 | 0.071 | 0.064 | 0.073 | 0.085 | 0.111 | 0.066 | 0.077 | 0.083 | 0.101 | 0.061 | 0.073 | 0.065 | -0.05 | 0.046 | 0.058 | 0.073 | 0.074 | 0.047 | 0.052 | 0.073 | 0.03 | 0.05 | 0.052 | 0.077 | 0.044 | 0.048 | 0.052 | 0.071 | 0.07 | 0.03 | 0.043 | 0.064 | 0.079 | 0.025 | 0.036 | 0.064 | 0.019 | 0.02 | 0.04 | 0.057 | 0.049 | 0.049 | 0.049 | 0.049 | 0.053 | 0.053 | 0.053 | 0.053 | 0.057 | 0.057 | 0.057 | 0.057 | 0.059 | 0.059 | 0.059 | 0.059 | 0.028 | 0.028 | 0.028 | 0.028 | 0.009 | 0.009 | 0.009 | 0.009 | -0.002 | -0.002 | -0.002 | -0.002 |
EPS
| 0.53 | 0.59 | 0.66 | 0.17 | 0.67 | 0.46 | 0.61 | 0.41 | 0.38 | 0.46 | 0.71 | 0.39 | 0.47 | 0.71 | 0.72 | 0.37 | 0.24 | 0.42 | 0.69 | 0.31 | 0.53 | 0.64 | 0.57 | 0.43 | 0.5 | 0.62 | 0.88 | 0.44 | 0.53 | 0.6 | 0.77 | 0.39 | 0.52 | 0.57 | -0.48 | 0.39 | 0.5 | 0.65 | 0.7 | 0.39 | 0.44 | 0.64 | 0.28 | 0.42 | 0.44 | 0.69 | 0.42 | 0.39 | 0.43 | 0.64 | 0.66 | 0.25 | 0.36 | 0.55 | 0.74 | 0.21 | 0.31 | 0.55 | 0.18 | 0.17 | 0.33 | 0.5 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 1,176.75 | 1,176.75 | 1,176.75 | 1,176.75 | 369.43 | 369.43 | 369.43 | 369.43 | -96.55 | -96.55 | -96.55 | -96.55 |
EPS Diluted
| 0.53 | 0.59 | 0.66 | 0.17 | 0.67 | 0.46 | 0.61 | 0.41 | 0.38 | 0.46 | 0.71 | 0.39 | 0.47 | 0.71 | 0.72 | 0.37 | 0.24 | 0.42 | 0.69 | 0.31 | 0.53 | 0.64 | 0.57 | 0.43 | 0.5 | 0.62 | 0.88 | 0.44 | 0.53 | 0.6 | 0.77 | 0.39 | 0.52 | 0.57 | -0.48 | 0.39 | 0.5 | 0.65 | 0.7 | 0.39 | 0.44 | 0.64 | 0.28 | 0.42 | 0.44 | 0.68 | 0.42 | 0.39 | 0.43 | 0.64 | 0.66 | 0.25 | 0.36 | 0.55 | 0.74 | 0.21 | 0.31 | 0.55 | 0.18 | 0.17 | 0.33 | 0.5 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 1,176.75 | 1,176.75 | 1,176.75 | 1,176.75 | 369.43 | 369.43 | 369.43 | 369.43 | -96.55 | -96.55 | -96.55 | -96.55 |
EBITDA
| 107.5 | 103.7 | 108.2 | 96.6 | 108.5 | 95.1 | 106.5 | 79.9 | 101.2 | 86.7 | 120.5 | 83.2 | 93.7 | 103.8 | 121 | 68.6 | 52.6 | 69.9 | 101.8 | 68.5 | 77.6 | 90.7 | 78.9 | 64.9 | 71 | 81.2 | 107.5 | 58.4 | 66.4 | 78.4 | 86.8 | 55 | 68.6 | 70.5 | 103.9 | 60.3 | 65.6 | 79.8 | 134 | 55.9 | 67.4 | 80.1 | 72.6 | 83.6 | 60.8 | 81 | 56.9 | 56 | 56.4 | 78.3 | 109.9 | 55.7 | 60.6 | 68.2 | 92.6 | 44.1 | 56.3 | 68.2 | 100.1 | 42.4 | 54.1 | 67.7 | 77.6 | 77.6 | 77.6 | 77.6 | 71.625 | 71.625 | 71.625 | 71.625 | 57.125 | 57.125 | 57.125 | 57.125 | 53.25 | 53.25 | 53.25 | 53.25 | 48.107 | 48.107 | 48.107 | 48.107 | 38.98 | 38.98 | 38.98 | 38.98 | 26.241 | 26.241 | 26.241 | 26.241 |
EBITDA Ratio
| 0.144 | 0.137 | 0.14 | 0.141 | 0.175 | 0.143 | 0.151 | 0.132 | 0.166 | 0.144 | 0.175 | 0.146 | 0.153 | 0.161 | 0.175 | 0.133 | 0.11 | 0.139 | 0.182 | 0.142 | 0.159 | 0.184 | 0.146 | 0.141 | 0.153 | 0.166 | 0.201 | 0.129 | 0.143 | 0.16 | 0.167 | 0.125 | 0.143 | 0.119 | 0.16 | 0.105 | 0.114 | 0.133 | 0.21 | 0.1 | 0.118 | 0.134 | 0.115 | 0.149 | 0.107 | 0.134 | 0.088 | 0.102 | 0.099 | 0.129 | 0.172 | 0.097 | 0.107 | 0.116 | 0.145 | 0.078 | 0.1 | 0.116 | 0.158 | 0.075 | 0.096 | 0.114 | 0.127 | 0.127 | 0.127 | 0.127 | 0.124 | 0.124 | 0.124 | 0.124 | 0.132 | 0.132 | 0.132 | 0.132 | 0.125 | 0.125 | 0.125 | 0.125 | 0.116 | 0.116 | 0.116 | 0.116 | 0.095 | 0.095 | 0.095 | 0.095 | 0.067 | 0.067 | 0.067 | 0.067 |