Oesterreichische Post AG
FSX:O3P.DE
29.4 (EUR) • At close October 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 59.9 | 72.2 | 194.2 | 811.8 | 803.5 | 791.2 | 930.6 | 925.7 | 1,174 | 1,180.2 | 1,303.9 | 867.8 | 807.2 | 751.6 | 676.4 | 522.9 | 368.5 | 187.9 | 100.6 | 189 | 210.1 | 318 | 309.9 | 276.2 | 254.6 | 423.9 | 290 | 259.4 | 206.9 | 307.9 | 277.8 | 261.5 | 229.1 | 336.2 | 299.5 | 286.1 | 256.9 | 356.3 | 264.1 | 223.8 | 188.3 | 284.9 | 240.2 | 209.5 | 213 | 312.5 | 315 | 279.3 | 237.8 | 356.5 | 310.6 | 264.6 | 264.2 | 326.2 | 313.1 | 266.5 | 243.4 | 321.5 | 293.8 | 73.45 | 73.45 | 73.45 | 62.025 | 62.025 | 62.025 | 62.025 | 77.35 | 77.35 | 77.35 | 77.35 | 57.35 | 57.35 | 57.35 | 57.35 | 43.625 | 43.625 | 43.625 | 43.625 | 12.576 | 12.576 | 12.576 | 12.576 | 4.982 | 4.982 | 4.982 | 4.982 | 5.557 | 5.557 | 5.557 | 5.557 |
Short Term Investments
| 838.1 | 70.4 | 95.6 | 30.4 | 40.4 | 85.4 | 65.3 | 65.2 | 73.5 | 27.3 | 30.5 | 60.4 | 80.6 | 111.9 | 119.7 | 142 | 120.1 | 387.7 | 233.5 | 115.7 | 76.5 | 75.6 | 45.4 | 44.7 | 43.8 | 43.8 | 44.6 | 40.8 | 55.4 | 55.4 | 45.7 | 46 | 30.9 | 31.6 | 33.3 | 33.2 | 38.1 | 16.3 | 6.4 | 6.4 | 0.3 | 8.3 | 13.3 | 1.1 | 1.1 | 1.1 | 0.2 | 5.2 | 9.2 | 12.3 | 12.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | -47.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 3.8 | 3.8 | 3.8 | 0.05 | 0.05 | 0.05 | 0.05 | 12.4 | 12.4 | 12.4 | 12.4 | 37.98 | 37.98 | 37.98 | 37.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 898 | 142.6 | 289.8 | 842.2 | 843.9 | 876.6 | 995.9 | 990.9 | 1,247.5 | 1,207.5 | 1,334.4 | 928.2 | 887.8 | 863.5 | 796.1 | 664.9 | 488.6 | 575.6 | 334.1 | 304.7 | 286.6 | 393.6 | 355.3 | 320.9 | 298.4 | 467.7 | 334.6 | 300.2 | 262.3 | 363.3 | 323.5 | 307.5 | 260 | 367.8 | 332.8 | 319.3 | 295 | 372.6 | 270.5 | 230.2 | 188.6 | 293.2 | 253.5 | 210.6 | 214.1 | 313.6 | 315.2 | 284.5 | 247 | 368.8 | 322.9 | 264.8 | 264.4 | 326.4 | 313.3 | 266.7 | 243.6 | 321.7 | 293.8 | 73.45 | 73.45 | 73.45 | 62.025 | 62.025 | 62.025 | 62.025 | 81.15 | 81.15 | 81.15 | 81.15 | 57.4 | 57.4 | 57.4 | 57.4 | 56.025 | 56.025 | 56.025 | 56.025 | 50.556 | 50.556 | 50.556 | 50.556 | 4.982 | 4.982 | 4.982 | 4.982 | 5.557 | 5.557 | 5.557 | 5.557 |
Net Receivables
| 2,425.4 | 582.6 | 607.2 | 508.8 | 482 | 500.5 | 522.5 | 450.1 | 435.4 | 440.3 | 475.9 | 402.9 | 437.6 | 456.4 | 318.7 | 304.2 | 310.4 | 260.9 | 267.3 | 311.4 | 318.7 | 309.5 | 284.1 | 294.7 | 317.6 | 298.3 | 209.5 | 244 | 254.2 | 279.9 | 279.4 | 259.6 | 267.8 | 273.7 | 211.8 | 283.7 | 298.2 | 293.4 | 242.3 | 290.2 | 294.4 | 302.3 | 251.3 | 288.2 | 313.4 | 328.5 | 0 | 306.6 | 0 | 0 | 0 | 337.8 | 0 | 325.2 | 0 | 0 | 0 | 310.8 | 317.7 | 79.425 | 79.425 | 79.425 | 86.95 | 86.95 | 86.95 | 86.95 | 86.025 | 86.025 | 86.025 | 86.025 | 91.075 | 91.075 | 91.075 | 91.075 | 74.725 | 74.725 | 74.725 | 74.725 | 75.494 | 75.494 | 75.494 | 75.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 25.3 | 23.7 | 22.7 | 23.2 | 22.3 | 22.2 | 21.2 | 20.7 | 18.8 | 17.8 | 16.4 | 17.7 | 16.2 | 16.9 | 15.4 | 16.8 | 14.6 | 14.1 | 14.3 | 13.1 | 12 | 15.3 | 17.1 | 16.1 | 15.9 | 14.3 | 22 | 21.7 | 19.7 | 18.4 | 18.1 | 15.8 | 15.7 | 15.6 | 16 | 16.6 | 15.9 | 16 | 16.8 | 16.6 | 17.6 | 18.1 | 17.1 | 17.2 | 17.2 | 16.7 | 16.1 | 13 | 12.2 | 14.9 | 14.4 | 17 | 16.9 | 16.1 | 16.3 | 22 | 23.4 | 24.4 | 22.3 | 5.575 | 5.575 | 5.575 | 6.575 | 6.575 | 6.575 | 6.575 | 6.4 | 6.4 | 6.4 | 6.4 | 5.25 | 5.25 | 5.25 | 5.25 | 4.9 | 4.9 | 4.9 | 4.9 | 5.074 | 5.074 | 5.074 | 5.074 | 3.819 | 3.819 | 3.819 | 3.819 | 3.899 | 3.899 | 3.899 | 3.899 |
Other Current Assets
| 896.1 | 976.4 | 732.5 | 823.5 | 802.3 | 789.2 | 766.3 | 2,007.2 | 1,905.6 | 1,136 | 1,082.7 | 760.6 | 523.9 | 631.4 | 681.7 | 476.4 | 9.5 | 187 | 90.2 | 1.2 | 1.2 | 1.1 | 46.4 | 1.1 | 0.8 | 7.5 | 135.1 | -0.2 | 0.1 | 0.1 | -0.1 | 2.9 | 0.3 | 67.8 | 142.8 | 0.4 | 8 | 5.8 | 116.1 | 2.8 | 2.1 | -0.1 | 52 | 0.1 | 0 | -0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0.05 | 0.05 | 0.05 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.874 | 0.874 | 0.874 | 0.874 | 77.949 | 77.949 | 77.949 | 77.949 | 76.574 | 76.574 | 76.574 | 76.574 |
Total Current Assets
| 4,244.8 | 1,725.3 | 1,652.2 | 3,118.5 | 3,048 | 3,069.1 | 3,130.7 | 3,018.8 | 3,171.9 | 3,072.6 | 1,827.9 | 1,348.8 | 1,341.6 | 1,336.8 | 1,235.1 | 1,017.6 | 823.1 | 858.8 | 655.1 | 630.4 | 618.5 | 719.5 | 703 | 632.7 | 632.8 | 787.8 | 701.3 | 565.7 | 536.3 | 661.7 | 620.9 | 585.8 | 543.8 | 724.9 | 703.4 | 620 | 617.1 | 687.8 | 645.7 | 539.8 | 502.7 | 613.5 | 575.2 | 516.1 | 544.7 | 658.8 | 653.2 | 604.2 | 585.6 | 720.8 | 660.4 | 619.7 | 599.8 | 667.8 | 647.5 | 610.6 | 573.5 | 657 | 634 | 158.5 | 158.5 | 158.5 | 155.625 | 155.625 | 155.625 | 155.625 | 173.575 | 173.575 | 173.575 | 173.575 | 153.725 | 153.725 | 153.725 | 153.725 | 135.65 | 135.65 | 135.65 | 135.65 | 131.997 | 131.997 | 131.997 | 131.997 | 86.75 | 86.75 | 86.75 | 86.75 | 86.03 | 86.03 | 86.03 | 86.03 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,359.2 | 1,357.1 | 1,356.3 | 1,334.6 | 1,324.3 | 1,339 | 1,333.6 | 1,303.7 | 1,280.3 | 1,202.2 | 1,206.5 | 1,127.2 | 1,109.7 | 1,114.2 | 1,137.2 | 1,075.1 | 1,032.2 | 1,043.8 | 1,056.5 | 1,016.2 | 956.7 | 925.2 | 652.8 | 639.3 | 634.7 | 630.9 | 615.7 | 586.3 | 586.6 | 587.1 | 597.6 | 571.6 | 566.3 | 568.1 | 571.9 | 600.7 | 589.1 | 591 | 597.7 | 600.2 | 607.5 | 606.7 | 615.9 | 600.7 | 602.4 | 594.3 | 599.9 | 591.6 | 582.1 | 575.9 | 587.5 | 596 | 599.6 | 600.9 | 610.9 | 663.4 | 665.2 | 687 | 695.7 | 173.925 | 173.925 | 173.925 | 181.475 | 181.475 | 181.475 | 181.475 | 179.2 | 179.2 | 179.2 | 179.2 | 166.35 | 166.35 | 166.35 | 166.35 | 168.475 | 168.475 | 168.475 | 168.475 | 189.778 | 189.778 | 189.778 | 189.778 | 211.886 | 211.886 | 211.886 | 211.886 | 229.701 | 229.701 | 229.701 | 229.701 |
Goodwill
| 60 | 60 | 60 | 59.7 | 59.6 | 59 | 59.8 | 60.3 | 60.5 | 61.2 | 62 | 62.1 | 63.9 | 63.8 | 61.5 | 60.8 | 60.8 | 60.8 | 61.1 | 61.1 | 58.7 | 58.7 | 58.7 | 62.9 | 62 | 62.1 | 62.1 | 53.8 | 53.8 | 53.7 | 56.3 | 56.3 | 56.2 | 58.3 | 58.2 | 112.9 | 112.9 | 112.5 | 112.2 | 155.8 | 156 | 160.4 | 160.6 | 162.6 | 189.6 | 189.6 | 183.5 | 0 | 0 | 0 | 165.5 | 184.2 | 183.8 | 183.8 | 183.8 | 186.5 | 183.4 | 181.8 | 181.8 | 45.45 | 45.45 | 45.45 | 49.125 | 49.125 | 49.125 | 49.125 | 56.325 | 56.325 | 56.325 | 56.325 | 45.775 | 45.775 | 45.775 | 45.775 | 9.375 | 9.375 | 9.375 | 9.375 | 9.222 | 9.222 | 9.222 | 9.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 88.4 | 85.9 | 85.9 | 89.4 | 88.8 | 101.8 | 101.7 | 101.1 | 100.2 | 76.8 | 81.9 | 90.1 | 90.9 | 93.2 | 97 | 99.3 | 44.4 | 37.4 | 35.2 | 29.6 | 28 | 25.8 | 24.6 | 29.4 | 24.9 | 24.2 | 24.7 | 21.7 | 21.4 | 20.9 | 21.2 | 20.6 | 21.9 | 23.3 | 30.7 | 54.3 | 55.1 | 57.5 | 59.8 | 61.8 | 64.3 | 65.1 | 63.3 | 63.6 | 66.1 | 68.6 | 66.2 | 0 | 0 | 0 | 58.2 | 56 | 54.3 | 56.3 | 58.9 | 65.4 | 67 | 67.9 | 66.7 | 0 | 0 | 0 | 19.925 | 19.925 | 19.925 | 19.925 | 24.2 | 24.2 | 24.2 | 24.2 | 22.4 | 22.4 | 22.4 | 22.4 | 2.25 | 2.25 | 2.25 | 2.25 | -1.575 | -1.575 | -1.575 | -1.575 | 10.611 | 10.611 | 10.611 | 10.611 | 11.603 | 11.603 | 11.603 | 11.603 |
Goodwill and Intangible Assets
| 148.4 | 145.9 | 145.9 | 149.1 | 148.4 | 160.8 | 161.5 | 161.4 | 160.7 | 138 | 143.9 | 152.2 | 154.8 | 157 | 158.5 | 160.1 | 105.2 | 98.2 | 96.3 | 90.7 | 86.7 | 84.5 | 83.3 | 92.3 | 86.9 | 86.3 | 86.8 | 75.5 | 75.2 | 74.6 | 77.5 | 76.9 | 78.1 | 81.6 | 88.9 | 167.2 | 168 | 170 | 172 | 217.6 | 220.3 | 225.5 | 223.9 | 226.2 | 255.7 | 258.2 | 249.7 | 241 | 240.8 | 223 | 223.7 | 240.2 | 238.1 | 240.1 | 242.7 | 251.9 | 250.4 | 249.7 | 181.8 | 45.45 | 45.45 | 45.45 | 69.05 | 69.05 | 69.05 | 69.05 | 80.525 | 80.525 | 80.525 | 80.525 | 68.175 | 68.175 | 68.175 | 68.175 | 11.625 | 11.625 | 11.625 | 11.625 | 7.647 | 7.647 | 7.647 | 7.647 | 10.611 | 10.611 | 10.611 | 10.611 | 11.603 | 11.603 | 11.603 | 11.603 |
Long Term Investments
| 130.4 | 2,669.5 | 2,499.7 | 706.2 | 647.9 | 601.6 | 571.1 | 610 | 343.1 | 311.4 | 56.7 | -18.3 | -38.6 | -98.7 | -102.9 | -115.5 | -70.7 | -310.1 | -154 | -46.1 | -10.7 | 6.8 | 26 | 68.2 | 43.1 | 52 | 49.8 | 56.3 | 35 | 35.9 | 40.2 | 34.3 | 65.2 | 63.6 | 56.7 | 51 | 53.2 | 99.9 | 105.9 | 103.8 | 115.2 | 106.2 | 100.9 | 122.8 | 72 | 70.2 | 58.8 | 71.2 | 76.1 | 68.3 | 67.7 | 99 | 116.6 | 116.8 | 116.5 | 100.2 | 102.2 | 107.1 | 55.8 | 2.075 | 2.075 | 2.075 | 1.825 | 1.825 | 1.825 | 1.825 | 0.875 | 0.875 | 0.875 | 0.875 | 0.875 | 0.875 | 0.875 | 0.875 | 0.075 | 0.075 | 0.075 | 0.075 | 4.66 | 4.66 | 4.66 | 4.66 | 5.304 | 5.304 | 5.304 | 5.304 | 5.917 | 5.917 | 5.917 | 5.917 |
Tax Assets
| 21.6 | 22.6 | 22.6 | 21 | 23.8 | 24.8 | 26.5 | 40.8 | 37 | 43.5 | 46.6 | 48 | 47.5 | 48.9 | 48 | 62.4 | 62.6 | 65.5 | 65.9 | 78.1 | 79 | 77.7 | 77.6 | 76.2 | 74.8 | 72.9 | 72.2 | 74.6 | 75.6 | 76.9 | 76.4 | 96.7 | 96 | 94.4 | 92.9 | 68.5 | 69.1 | 69.7 | 68.6 | 60.4 | 58.4 | 58.3 | 58.3 | 70.9 | 64.3 | 64.3 | 63.9 | 56.1 | 54.2 | 53.8 | 54.6 | 50.4 | 49.9 | 49.9 | 49.9 | 42.8 | 42.9 | 42.8 | 43.2 | 10.8 | 10.8 | 10.8 | 14.8 | 14.8 | 14.8 | 14.8 | 13.875 | 13.875 | 13.875 | 13.875 | 15.075 | 15.075 | 15.075 | 15.075 | 10.075 | 10.075 | 10.075 | 10.075 | 3.321 | 3.321 | 3.321 | 3.321 | 6.703 | 6.703 | 6.703 | 6.703 | 8.268 | 8.268 | 8.268 | 8.268 |
Other Non-Current Assets
| 52.7 | -0 | 0.4 | 134.5 | 134.3 | 180.6 | 160.6 | 157 | 164.8 | 117.3 | 1,511.1 | 151.2 | 171.2 | 203.3 | 204.7 | 227.8 | 204.7 | 473.1 | 323.4 | 206.3 | 166.9 | 166.4 | 138.5 | 141.4 | 146.4 | 145.6 | 148.7 | 137 | 141.4 | 140.4 | 129.3 | 126.3 | 108.8 | 107.1 | 105.2 | 108.2 | 108.3 | 89.8 | 80.9 | 82.4 | 54.7 | 62.2 | 67.5 | 70.2 | 72.7 | 73.8 | 75.2 | 74.8 | 80.3 | 76.5 | 74.4 | 51.9 | 45.8 | 47.9 | 47.6 | 50.8 | 50.1 | 48.4 | 164.8 | 53.075 | 53.075 | 53.075 | 45.875 | 45.875 | 45.875 | 45.875 | 66.6 | 66.6 | 66.6 | 66.6 | 71.2 | 71.2 | 71.2 | 71.2 | 64.85 | 64.85 | 64.85 | 64.85 | -205.406 | -205.406 | -205.406 | -205.406 | 83.215 | 83.215 | 83.215 | 83.215 | 66.421 | 66.421 | 66.421 | 66.421 |
Total Non-Current Assets
| 1,712.3 | 4,195.1 | 4,024.9 | 2,345.4 | 2,278.7 | 2,306.8 | 2,253.3 | 2,272.9 | 1,985.9 | 1,812.4 | 2,964.8 | 1,460.3 | 1,444.6 | 1,424.7 | 1,445.5 | 1,409.9 | 1,334 | 1,370.5 | 1,388.1 | 1,345.2 | 1,278.6 | 1,260.6 | 978.2 | 1,017.4 | 985.9 | 987.7 | 973.2 | 929.7 | 913.8 | 914.9 | 921 | 905.8 | 914.4 | 914.8 | 915.6 | 995.6 | 987.7 | 1,020.4 | 1,025.1 | 1,064.4 | 1,056.1 | 1,058.9 | 1,066.5 | 1,090.8 | 1,067.1 | 1,060.8 | 1,047.5 | 1,034.7 | 1,033.5 | 997.5 | 1,007.9 | 1,037.5 | 1,050 | 1,055.6 | 1,067.6 | 1,109.1 | 1,110.8 | 1,135 | 1,141.3 | 285.325 | 285.325 | 285.325 | 313.025 | 313.025 | 313.025 | 313.025 | 341.075 | 341.075 | 341.075 | 341.075 | 321.675 | 321.675 | 321.675 | 321.675 | 255.1 | 255.1 | 255.1 | 255.1 | 514.681 | 514.681 | 514.681 | 514.681 | 317.719 | 317.719 | 317.719 | 317.719 | 321.91 | 321.91 | 321.91 | 321.91 |
Total Assets
| 5,957.1 | 5,920.4 | 5,677.1 | 5,463.8 | 5,326.7 | 5,376 | 5,383.9 | 5,291.8 | 5,157.8 | 4,885.1 | 4,792.6 | 2,809 | 2,786.3 | 2,761.2 | 2,680.2 | 2,427.4 | 2,157.2 | 2,229.2 | 2,042.9 | 1,975.4 | 1,896.9 | 1,980.1 | 1,681.2 | 1,650.3 | 1,618.5 | 1,775.6 | 1,674.2 | 1,495.1 | 1,450 | 1,576.6 | 1,541.8 | 1,491.6 | 1,458.2 | 1,639.7 | 1,613 | 1,615.7 | 1,604.8 | 1,708.2 | 1,671 | 1,604.1 | 1,558.7 | 1,672.3 | 1,641.7 | 1,606.9 | 1,611.8 | 1,719.7 | 1,700.8 | 1,638.9 | 1,619.1 | 1,718.3 | 1,668.3 | 1,657.2 | 1,649.8 | 1,723.4 | 1,715.1 | 1,719.7 | 1,684.3 | 1,792 | 1,775.3 | 443.825 | 443.825 | 443.825 | 468.65 | 468.65 | 468.65 | 468.65 | 514.65 | 514.65 | 514.65 | 514.65 | 475.4 | 475.4 | 475.4 | 475.4 | 390.75 | 390.75 | 390.75 | 390.75 | 270.803 | 270.803 | 270.803 | 270.803 | 404.469 | 404.469 | 404.469 | 404.469 | 407.941 | 407.941 | 407.941 | 407.941 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 245.5 | 235.9 | 460.8 | 3,321.2 | 3,248.5 | 3,222.4 | 249.7 | 3,222.8 | 3,128.6 | 3,016.8 | 237.2 | 1,093.7 | 1,081.4 | 983.4 | 768.7 | 392.1 | 370.2 | 322.9 | 220.6 | 314.6 | 328.1 | 313.7 | 200.9 | 319.4 | 293.2 | 293.3 | 189.7 | 312.1 | 308.4 | 316.2 | 187.5 | 326.6 | 323.4 | 317.2 | 177.3 | 365 | 375 | 343.5 | 217.8 | 335.5 | 334 | 312.2 | 218.3 | 328.9 | 349.9 | 336.2 | 229.5 | 0 | 352.2 | 344.2 | 346.6 | 349.2 | 341.4 | 314.4 | 330.3 | 324.3 | 322 | 330 | 342.1 | 85.525 | 85.525 | 85.525 | 89.75 | 89.75 | 89.75 | 89.75 | 52.45 | 52.45 | 52.45 | 52.45 | 59.3 | 59.3 | 59.3 | 59.3 | 47.475 | 47.475 | 47.475 | 47.475 | 78.712 | 78.712 | 78.712 | 78.712 | 76.174 | 76.174 | 76.174 | 76.174 | 77.646 | 77.646 | 77.646 | 77.646 |
Short Term Debt
| 167.7 | 93.1 | 141.5 | 124.3 | 90.8 | 85.5 | 191.5 | 67.9 | 77.6 | 51.7 | 125.3 | 2.2 | 77.5 | 1.5 | 89.3 | 386.2 | 240.5 | 39.1 | 38.8 | 38.7 | 65.1 | 30 | 6.8 | 1.1 | 3.6 | 4 | 3.5 | 2.9 | 2.2 | 1.9 | 1.9 | 1.6 | 0.7 | 7.9 | 8.1 | 13.6 | 11.2 | 2.5 | 3.1 | 2.6 | 3.3 | 6.5 | 3.8 | 5.5 | 3.1 | 3.1 | 3.1 | 0 | 0 | 0 | 10.5 | 0 | 0 | 0 | 54.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.4 | 4.2 | 4.2 | 3.6 | 1.8 | 0.8 | 2.8 | 1.4 | 2.4 | 2.9 | 6.5 | 6.1 | 8.2 | 6.4 | 2.6 | 4.6 | 0.8 | 0.6 | 0.2 | 1.1 | 11.8 | 11.1 | 6.8 | 6.1 | 18.3 | 17.4 | 13.2 | 8.3 | 12.7 | 10 | 4.8 | 17.4 | 18.6 | 15.9 | 14.4 | 12.6 | 24.8 | 24.4 | 19.3 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 12.7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30 | 32.3 | 31.2 | 31.3 | 29.5 | 31.8 | 30.1 | 32.1 | 30.1 | 32.4 | 28.6 | 31.6 | 32.4 | 32.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.9 | 0 | 0 | 0 | 0 | 287.3 | 0 | 0 | 0 | 401 | 165.4 | 0 | 0 | 316.2 | 0 | 172 | -122.2 | 296.6 | 0 | 166.8 | 175.2 | 0 | 0 | 0 | 0 | -10.5 | 0 | 0 | 0 | -54.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 620.4 | 3,857.1 | 3,394.9 | 374.4 | 374.4 | 400.6 | 476.033 | 407.7 | 390.5 | 375.3 | 3,004.8 | 361.6 | 293.7 | 349.3 | 472.7 | 357.3 | 318.5 | 296 | 424.9 | 297.8 | 226 | 232.6 | 352.6 | 248.1 | 261.7 | 79.9 | 353.3 | 166.8 | 149.9 | 163.3 | -0.1 | 174.7 | 169.8 | 244.9 | -0.1 | -0.1 | 160.4 | 182.1 | -0.1 | 181.1 | 0.1 | 312.2 | 0.1 | 164.7 | 0.1 | 0.1 | 314.5 | 493.5 | 148.7 | 166.9 | 156.2 | 167.9 | 188.8 | 208.4 | 214.6 | 228.6 | 226.4 | 242.9 | 245.4 | 61.35 | 61.35 | 61.35 | 55.575 | 55.575 | 55.575 | 55.575 | 94.125 | 94.125 | 94.125 | 94.125 | 69.75 | 69.75 | 69.75 | 69.75 | 62.425 | 62.425 | 62.425 | 62.425 | 35.304 | 35.304 | 35.304 | 35.304 | 31.194 | 31.194 | 31.194 | 31.194 | 44.004 | 44.004 | 44.004 | 44.004 |
Total Current Liabilities
| 1,063.6 | 4,218.4 | 4,028.4 | 3,851.2 | 3,743.2 | 3,740.3 | 947.333 | 3,730.5 | 3,626.8 | 3,476.2 | 3,395.9 | 1,489.1 | 1,485 | 1,367.1 | 1,330.7 | 1,135.6 | 929.2 | 658 | 684.3 | 651.1 | 619.2 | 576.3 | 560.3 | 568.6 | 558.5 | 587.1 | 546.5 | 481.8 | 460.5 | 481.4 | 476.6 | 502.9 | 493.9 | 570 | 586.3 | 543.9 | 546.6 | 528.1 | 537 | 519.2 | 509.4 | 508.7 | 518.8 | 499.1 | 519.9 | 514.6 | 547.1 | 493.5 | 500.9 | 511.1 | 502.8 | 517.1 | 530.2 | 522.8 | 544.9 | 552.9 | 548.4 | 572.9 | 587.5 | 146.875 | 146.875 | 146.875 | 145.325 | 145.325 | 145.325 | 145.325 | 146.575 | 146.575 | 146.575 | 146.575 | 129.05 | 129.05 | 129.05 | 129.05 | 109.9 | 109.9 | 109.9 | 109.9 | 114.016 | 114.016 | 114.016 | 114.016 | 107.367 | 107.367 | 107.367 | 107.367 | 121.65 | 121.65 | 121.65 | 121.65 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 551.1 | 566 | 226 | 936.5 | 929.4 | 415.5 | 488.2 | 399.2 | 485.2 | 277.4 | 281.4 | 668 | 247.2 | 682.5 | 274.1 | 671.5 | 340 | 263.7 | 270.7 | 275.2 | 242.2 | 243.5 | 3.5 | 3.5 | 3.2 | 3.3 | 3.4 | 3.4 | 3.5 | 3.6 | 3.7 | 4 | 4.1 | 4.3 | 4.5 | 6.8 | 7.4 | 14.3 | 14.3 | 16.2 | 16.6 | 17 | 16.7 | 18.3 | 18.7 | 19.2 | 19 | 0 | 0 | 0 | 17.9 | 0 | 0 | 0 | 24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.025 | 13.025 | 13.025 | 13.025 | 15.275 | 15.275 | 15.275 | 15.275 | 6.125 | 6.125 | 6.125 | 6.125 | 18.35 | 18.35 | 18.35 | 18.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.1 | 0.6 | 1 | 1.4 | 1.8 | 2.2 | 2.6 | 3 | 3.4 | 3.8 | 4.2 | 4.6 | 5 | 5.4 | 5.7 | 6.1 | -263.7 | 0 | -275.2 | 0 | 0 | 417.4 | 0 | 421.8 | 0 | 0 | 361 | 371.2 | 0 | 390.6 | 387.8 | 386 | 389.2 | 379.7 | 387.6 | 396.5 | 0 | 408.9 | 398.6 | 383.4 | 395.5 | 398.6 | 394.2 | 400.5 | 414.2 | 0 | 0 | 0 | 0 | -17.9 | 0 | 0 | 0 | -24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 6.2 | 0.1 | 0.1 | 2.5 | 3.5 | 4.7 | 4.1 | 6 | 0.9 | 0.8 | 0.8 | 0.9 | 0.6 | 0.7 | 0.8 | 1.2 | 1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.7 | 0.8 | 0.9 | 8 | 8.2 | 8.2 | 8.3 | 8.2 | 8.2 | 8.1 | 8.1 | 10.4 | 12.4 | 12.8 | 12.2 | 13.4 | 13.6 | 12.2 | 12.4 | 12.7 | 13.5 | 13.9 | 14.2 | 14.1 | 14.6 | 15 | 15.4 | 3.85 | 3.85 | 3.85 | 6.075 | 6.075 | 6.075 | 6.075 | 8.3 | 8.3 | 8.3 | 8.3 | 9.125 | 9.125 | 9.125 | 9.125 | 0.225 | 0.225 | 0.225 | 0.225 | 0.249 | 0.249 | 0.249 | 0.249 | 0.195 | 0.195 | 0.195 | 0.195 | 0.11 | 0.11 | 0.11 | 0.11 |
Other Non-Current Liabilities
| 3,660.1 | 372.7 | 705 | -0.1 | -0.3 | 478.4 | 3,235.467 | 487.7 | 396 | 434.5 | 439.2 | 0.1 | 423.3 | 0.2 | 410.9 | 0.1 | 280.4 | 845.3 | 386.4 | 681.2 | 409 | 422.1 | 0.1 | 423.6 | -0.1 | 437.8 | 424.4 | -0.1 | -0.1 | 379.9 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 411.9 | -0.2 | 0.2 | -0.1 | -0.1 | 0.1 | 0.1 | 0.2 | -0.1 | 413.9 | 446.8 | 444.9 | 448.8 | 451.1 | 467.3 | 460.9 | 458.2 | 465.2 | 511.2 | 493.7 | 495.6 | 498.7 | 124.675 | 124.675 | 124.675 | 131.875 | 131.875 | 131.875 | 131.875 | 128.175 | 128.175 | 128.175 | 128.175 | 116.6 | 116.6 | 116.6 | 116.6 | 83.975 | 83.975 | 83.975 | 83.975 | 138.189 | 138.189 | 138.189 | 138.189 | 122.18 | 122.18 | 122.18 | 122.18 | 106.455 | 106.455 | 106.455 | 106.455 |
Total Non-Current Liabilities
| 4,211.6 | 939.2 | 932 | 937.7 | 930.8 | 896 | 3,726.167 | 890 | 890.4 | 715.4 | 724.5 | 674.8 | 678.6 | 692.4 | 694.5 | 683.3 | 627.4 | 846.1 | 657.9 | 682.1 | 651.8 | 666.3 | 421.8 | 428.3 | 425.9 | 442.2 | 428.9 | 365.1 | 375.4 | 384.4 | 395.1 | 392.4 | 390.7 | 394.2 | 385 | 402.5 | 412.2 | 434.4 | 431.3 | 423.2 | 408.1 | 420.5 | 423.5 | 423 | 431.8 | 446.1 | 445.1 | 460.2 | 458.5 | 461 | 463.5 | 480 | 474.4 | 472.1 | 479.4 | 525.3 | 508.3 | 510.6 | 514.1 | 128.525 | 128.525 | 128.525 | 137.95 | 137.95 | 137.95 | 137.95 | 149.5 | 149.5 | 149.5 | 149.5 | 141 | 141 | 141 | 141 | 90.325 | 90.325 | 90.325 | 90.325 | 156.787 | 156.787 | 156.787 | 156.787 | 122.375 | 122.375 | 122.375 | 122.375 | 106.565 | 106.565 | 106.565 | 106.565 |
Total Liabilities
| 5,275.2 | 5,157.6 | 4,960.4 | 4,788.9 | 4,674 | 4,636.3 | 4,673.5 | 4,620.5 | 4,517.2 | 4,191.6 | 4,120.4 | 2,163.9 | 2,163.6 | 2,059.5 | 2,025.2 | 1,818.9 | 1,556.6 | 1,504.1 | 1,342.2 | 1,333.2 | 1,271 | 1,242.6 | 982.1 | 996.9 | 984.4 | 1,029.3 | 975.4 | 846.9 | 835.9 | 865.8 | 871.7 | 895.3 | 884.6 | 964.2 | 971.3 | 946.4 | 958.8 | 962.5 | 968.3 | 942.4 | 917.5 | 929.2 | 942.3 | 922.1 | 951.7 | 960.7 | 992.2 | 953.7 | 959.4 | 972.1 | 966.3 | 997.1 | 1,004.6 | 994.9 | 1,024.3 | 1,078.2 | 1,056.7 | 1,083.5 | 1,101.6 | 275.4 | 275.4 | 275.4 | 283.275 | 283.275 | 283.275 | 283.275 | 296.075 | 296.075 | 296.075 | 296.075 | 270.05 | 270.05 | 270.05 | 270.05 | 200.225 | 200.225 | 200.225 | 200.225 | 270.803 | 270.803 | 270.803 | 270.803 | 229.742 | 229.742 | 229.742 | 229.742 | 228.215 | 228.215 | 228.215 | 228.215 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 0 | 0 | 30.5 | 0 | 0 | 0 | 0 | 0 | 20.4 | 14.8 | 16.6 | 16.7 | 12 | 8.4 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 337.8 | 84.45 | 84.45 | 84.45 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
Retained Earnings
| 290 | 329.7 | 290 | 245.4 | 234 | 306.7 | 275.7 | 234.5 | 206.5 | 309 | 278.2 | 229 | 202.8 | 279.5 | 231.4 | 180.6 | 189.5 | 329.9 | 303.3 | 256.7 | 237.3 | 341.8 | 298.5 | 261.1 | 231.8 | 335.1 | 287.7 | 219.4 | 198.8 | 298 | 257.6 | 206.4 | 179.8 | 276.9 | 238.2 | 231.2 | 204.6 | 303.1 | 260.3 | 99.4 | 73.3 | 43.5 | 123.2 | 104.1 | 75.9 | 46.4 | 123.2 | 94.9 | 70.8 | 41.4 | 123.8 | 78.9 | 62 | 37.4 | 118.4 | 68.1 | 54.1 | 33.4 | 79.7 | 19.925 | 19.925 | 19.925 | 74.275 | 74.275 | 74.275 | 74.275 | 30.625 | 30.625 | 30.625 | 30.625 | 24.95 | 24.95 | 24.95 | 24.95 | 24.975 | 24.975 | 24.975 | 24.975 | 11.768 | 11.768 | 11.768 | 11.768 | 15.711 | 15.711 | 15.711 | 15.711 | 21.092 | 21.092 | 21.092 | 21.092 |
Accumulated Other Comprehensive Income/Loss
| 307.6 | 389.5 | 345.5 | 306.7 | 287.6 | 370.8 | 341.9 | 302.8 | 275.3 | 331.8 | 306.5 | 283.1 | 256.9 | 332.7 | -32.8 | -26.6 | -24 | -43 | -41.8 | -45.3 | -41.8 | -35.1 | -30.2 | -38 | -27.1 | -18.4 | -18.6 | -9.1 | -13.5 | -16.1 | -16.4 | -39 | -35.1 | -30.5 | -25.5 | -30.5 | -27.2 | -26.4 | -26.6 | -20.4 | -14.8 | -16.6 | -16.7 | -12 | -8.4 | -8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -290 | -329.7 | -290 | -245.4 | -234 | -306.7 | -275.7 | -234.6 | -206.5 | -309 | -278.2 | -229 | -202.8 | -279.5 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 60.5 | 91 | 130.5 | 130.5 | 130.5 | 130.5 | 223.9 | 229.5 | 359.4 | 236.1 | 240.8 | 244.4 | 370.2 | 247.6 | 252.5 | 251.1 | 367 | 240.4 | 243.4 | 245.4 | 353.3 | 234.6 | 235.6 | 235.7 | 337.3 | 256.2 | 64.05 | 64.05 | 64.05 | 23.6 | 23.6 | 23.6 | 23.6 | 100.45 | 100.45 | 100.45 | 100.45 | 92.9 | 92.9 | 92.9 | 92.9 | 163.05 | 163.05 | 163.05 | 163.05 | 166.348 | 166.348 | 166.348 | 166.348 | 154.845 | 154.845 | 154.845 | 154.845 | 156.134 | 156.134 | 156.134 | 156.134 |
Total Shareholders Equity
| 645.4 | 727.3 | 683.3 | 644.5 | 625.4 | 708.6 | 679.7 | 640.5 | 613.1 | 669.6 | 644.3 | 620.9 | 594.7 | 670.5 | 627.4 | 582.8 | 594.3 | 715.7 | 690.3 | 640.2 | 624.3 | 735.5 | 697.1 | 651.9 | 633.5 | 745.5 | 697.9 | 648.2 | 614.1 | 710.7 | 670 | 596.2 | 573.5 | 675.2 | 641.5 | 669 | 645.7 | 745 | 702 | 661.1 | 640.6 | 740.7 | 697.1 | 682.7 | 658.1 | 754.4 | 708.6 | 685.2 | 659.7 | 746.2 | 702 | 660.1 | 645.2 | 728.5 | 690.8 | 641.5 | 627.6 | 708.5 | 673.7 | 168.425 | 168.425 | 168.425 | 185.375 | 185.375 | 185.375 | 185.375 | 218.575 | 218.575 | 218.575 | 218.575 | 205.35 | 205.35 | 205.35 | 205.35 | 190.525 | 190.525 | 190.525 | 190.525 | 178.116 | 178.116 | 178.116 | 178.116 | 173.056 | 173.056 | 173.056 | 173.056 | 179.726 | 179.726 | 179.726 | 179.726 |
Total Equity
| 682 | 762.8 | 716.7 | 674.9 | 652.7 | 739.7 | 710.4 | 671.3 | 640.6 | 693.5 | 672.2 | 645.1 | 622.7 | 701.7 | 655 | 608.5 | 600.6 | 725.1 | 700.7 | 642.2 | 625.9 | 737.5 | 699.1 | 653.4 | 634.1 | 746.3 | 698.8 | 648.2 | 614.1 | 710.8 | 670.1 | 596.3 | 573.6 | 675.5 | 641.7 | 669.3 | 646 | 745.7 | 702.7 | 661.7 | 641.2 | 743.1 | 699.4 | 684.8 | 660.1 | 759 | 708.6 | 685.2 | 659.7 | 746.2 | 702 | 660.1 | 645.2 | 728.5 | 690.8 | 641.5 | 627.6 | 708.5 | 673.7 | 168.425 | 168.425 | 168.425 | 185.375 | 185.375 | 185.375 | 185.375 | 218.575 | 218.575 | 218.575 | 218.575 | 205.35 | 205.35 | 205.35 | 205.35 | 190.525 | 190.525 | 190.525 | 190.525 | 178.116 | 178.116 | 178.116 | 178.116 | 173.056 | 173.056 | 173.056 | 173.056 | 179.726 | 179.726 | 179.726 | 179.726 |
Total Liabilities & Shareholders Equity
| 5,957.2 | 5,920.4 | 5,677.1 | 5,463.8 | 5,326.7 | 5,376 | 5,383.9 | 5,291.8 | 5,157.8 | 4,885.1 | 4,792.6 | 2,809 | 2,786.3 | 2,761.2 | 2,680.2 | 2,427.4 | 2,157.2 | 2,229.2 | 2,042.9 | 1,975.4 | 1,896.9 | 1,980.1 | 1,681.2 | 1,650.3 | 1,618.5 | 1,775.6 | 1,674.2 | 1,495.1 | 1,450 | 1,576.6 | 1,541.8 | 1,491.6 | 1,458.2 | 1,639.7 | 1,613 | 1,615.7 | 1,604.8 | 1,708.2 | 1,671 | 1,604.1 | 1,558.7 | 1,672.3 | 1,641.7 | 1,606.9 | 1,611.8 | 1,719.7 | 1,700.8 | 1,638.9 | 1,619.1 | 1,718.3 | 1,668.3 | 1,657.2 | 1,649.8 | 1,723.4 | 1,715.1 | 1,719.7 | 1,684.3 | 1,792 | 1,775.3 | 443.825 | 443.825 | 443.825 | 468.65 | 468.65 | 468.65 | 468.65 | 514.65 | 514.65 | 514.65 | 514.65 | 475.4 | 475.4 | 475.4 | 475.4 | 390.75 | 390.75 | 390.75 | 390.75 | 270.803 | 270.803 | 270.803 | 270.803 | 229.742 | 229.742 | 229.742 | 229.742 | 407.941 | 407.941 | 407.941 | 407.941 |