Telefónica Deutschland Holding AG
FSX:O2D.DE
2.43 (EUR) • At close April 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,422 | 4,192 | 4,275 | 3,949 | 4,022 | 3,743 | 4,002 | 3,636 | 1,934 | 1,865 | 1,785 | 1,779 | 1,964 | 1,830 | 1,758 | 1,767 | 1,904 | 1,850 | 1,770 | 1,771 | 1,936 | 1,875 | 1,834 | 1,858 | 2,057 | 1,979 | 1,948 | 1,900 | 2,021 | 1,219 | 1,161.562 | 1,122.101 | 2,522 | 2,485 | 1,342.071 | 1,316.97 | 1,295 | 1,258.442 | 1,330.183 | 1,265.615 | 2,439.754 |
Cost of Revenue
| 4,078 | 3,939 | 3,973 | 3,693 | 3,820 | 3,611 | 1,556 | 1,462 | 588 | 584 | 526 | 568 | 535 | 622 | 538 | 587 | 637 | 627 | 547 | 585 | 674 | 572 | 578 | 629 | 601 | 660 | 646 | 659 | 657 | 499 | 433.031 | 407.228 | 1,196 | 1,181 | 501.903 | 542.959 | 522 | 506.53 | 509.922 | 500.776 | 1,710.053 |
Gross Profit
| 344 | 253 | 302 | 256 | 202 | 132 | 2,446 | 2,174 | 1,346 | 1,281 | 1,259 | 1,211 | 1,429 | 1,208 | 1,220 | 1,180 | 1,267 | 1,223 | 1,223 | 1,186 | 1,262 | 1,303 | 1,256 | 1,229 | 1,456 | 1,319 | 1,302 | 1,241 | 1,364 | 720 | 728.531 | 714.873 | 1,326 | 1,304 | 840.168 | 774.011 | 773 | 751.912 | 820.261 | 764.839 | 729.701 |
Gross Profit Ratio
| 0.078 | 0.06 | 0.071 | 0.065 | 0.05 | 0.035 | 0.611 | 0.598 | 0.696 | 0.687 | 0.705 | 0.681 | 0.728 | 0.66 | 0.694 | 0.668 | 0.665 | 0.661 | 0.691 | 0.67 | 0.652 | 0.695 | 0.685 | 0.661 | 0.708 | 0.666 | 0.668 | 0.653 | 0.675 | 0.591 | 0.627 | 0.637 | 0.526 | 0.525 | 0.626 | 0.588 | 0.597 | 0.597 | 0.617 | 0.604 | 0.299 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 40 | 28 | 27 | 27 | 32 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 140 | 137 | 154 | 147 | 168 | 127 | 118 | 122 | 239 | 0 | 0 | 0 | 66 | 65 | 66 | 57 | 149 | 627 | 142 | 0 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 180 | 165 | 181 | 174 | 200 | 168 | 118 | 122 | 239 | 0 | 0 | 0 | 66 | 65 | 66 | 57 | 149 | 627 | 142 | 0 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 722.843 | 0 | 739.568 |
Other Expenses
| -11 | 70 | -7 | 67 | 339 | 55 | 480 | 54 | 1,300 | 42 | 47 | 31 | 0 | 49 | 34 | 35 | 62 | 38 | 32 | 28 | 32 | 34 | 405 | 31 | 0 | 36 | 36 | 46 | 0 | 24 | 0 | 0 | 0 | 0 | -45.065 | 14.978 | 15 | 14.888 | -44.995 | 13.306 | 0 |
Operating Expenses
| 191 | 95 | 188 | 107 | -139 | 113 | 2,101 | 2,204 | 1,300 | 1,315 | 1,324 | 1,317 | 1,388 | 1,262 | 1,236 | 1,267 | 1,261 | 1,291 | 1,286 | 1,305 | 1,348 | 1,434 | 1,399 | 1,420 | 1,411 | 1,479 | 1,421 | 1,447 | 1,887 | 750 | 744.111 | 748.121 | 1,226 | 1,302 | 753.428 | 734.384 | 751 | 754.943 | 743.41 | 765.295 | 739.568 |
Operating Income
| 153 | 158 | 114 | 149 | 341 | 19 | 12 | -87 | 68 | -10 | -37 | -94 | -98 | -18 | -1 | -73 | 68 | -29 | -31 | -91 | -54 | -96 | 262 | -161 | 49 | -124 | -82 | -160 | -593 | -5 | -15.48 | -32.716 | 26 | 9 | 41.885 | 54.605 | 38 | 11.858 | 32.127 | 12.85 | -9.867 |
Operating Income Ratio
| 0.035 | 0.038 | 0.027 | 0.038 | 0.085 | 0.005 | 0.003 | -0.024 | 0.035 | -0.005 | -0.021 | -0.053 | -0.05 | -0.01 | -0.001 | -0.041 | 0.036 | -0.016 | -0.018 | -0.051 | -0.028 | -0.051 | 0.143 | -0.087 | 0.024 | -0.063 | -0.042 | -0.084 | -0.293 | -0.004 | -0.013 | -0.029 | 0.01 | 0.004 | 0.031 | 0.041 | 0.029 | 0.009 | 0.024 | 0.01 | -0.004 |
Total Other Income Expenses Net
| -28 | -82 | -5 | -55 | -67 | -83 | 298 | 25 | -67 | -14 | -13 | -13 | -12 | -12 | -11 | -8 | -8 | -10 | -9 | -8 | -11 | -8 | -10 | -9 | -13 | -10 | -18 | -16 | -15 | -10 | -8.477 | -7.542 | 63 | -19 | -8.93 | -1.651 | 2 | 2.256 | 2.508 | 1.428 | 34.032 |
Income Before Tax
| 125 | 76 | 109 | 94 | 274 | -64 | 310 | -62 | 1 | -24 | -50 | -107 | -110 | -30 | -12 | -81 | 60 | -39 | -40 | -99 | -65 | -104 | 252 | -170 | 36 | -134 | -100 | -176 | -608 | -15 | -23.957 | -40.258 | 89 | -10 | 32.955 | 52.954 | 40 | 14.114 | 34.635 | 14.278 | 24.165 |
Income Before Tax Ratio
| 0.028 | 0.018 | 0.025 | 0.024 | 0.068 | -0.017 | 0.077 | -0.017 | 0.001 | -0.013 | -0.028 | -0.06 | -0.056 | -0.016 | -0.007 | -0.046 | 0.032 | -0.021 | -0.023 | -0.056 | -0.034 | -0.055 | 0.137 | -0.091 | 0.018 | -0.068 | -0.051 | -0.093 | -0.301 | -0.012 | -0.021 | -0.036 | 0.035 | -0.004 | 0.025 | 0.04 | 0.031 | 0.011 | 0.026 | 0.011 | 0.01 |
Income Tax Expense
| -71 | -11 | -65 | 22 | -25 | 20 | 80 | 0 | 33 | -5 | 31 | 6 | -3 | 15 | 18 | 1 | 262 | 0 | 1 | 1 | 90 | 6 | 1 | 1 | 72 | 57 | 2 | 2 | 34 | 0 | 1.768 | -0.014 | 1 | 0 | -166.219 | -0.254 | -155 | -0.873 | -0.081 | 0.236 | 1.577 |
Net Income
| 190 | 83 | 165 | 67 | 295 | -84 | 390 | -62 | -32 | -24 | -49 | -107 | -107 | -30 | -12 | -82 | -203 | -39 | -40 | -99 | -154 | -105 | 252 | -170 | -36 | -134 | -100 | -176 | -642 | -15 | -23.957 | -40.244 | 88 | -10 | 1,226.203 | 53.208 | 179 | 120.123 | 517.274 | 14.042 | 22.588 |
Net Income Ratio
| 0.043 | 0.02 | 0.039 | 0.017 | 0.073 | -0.022 | 0.097 | -0.017 | -0.017 | -0.013 | -0.027 | -0.06 | -0.054 | -0.016 | -0.007 | -0.046 | -0.107 | -0.021 | -0.023 | -0.056 | -0.08 | -0.056 | 0.137 | -0.091 | -0.018 | -0.068 | -0.051 | -0.093 | -0.318 | -0.012 | -0.021 | -0.036 | 0.035 | -0.004 | 0.914 | 0.04 | 0.138 | 0.095 | 0.389 | 0.011 | 0.009 |
EPS
| 0.064 | 0.028 | 0.056 | 0.023 | 0.099 | -0.028 | 0.14 | -0.02 | -0.011 | -0.008 | -0.015 | -0.036 | -0.036 | -0.01 | -0.004 | -0.028 | -0.068 | -0.013 | -0.013 | -0.03 | -0.052 | -0.04 | 0.08 | -0.06 | -0.011 | -0.05 | -0.029 | -0.061 | -0.22 | -0.007 | -0.02 | -0.028 | 0.079 | -0.009 | 0.49 | 0.25 | 0.032 | 0.079 | 0.37 | 0.01 | 0.016 |
EPS Diluted
| 0.064 | 0.028 | 0.056 | 0.023 | 0.099 | -0.028 | 0.14 | -0.02 | -0.011 | -0.008 | -0.015 | -0.036 | -0.036 | -0.01 | -0.004 | -0.028 | -0.068 | -0.013 | -0.013 | -0.03 | -0.052 | -0.04 | 0.08 | -0.06 | -0.011 | -0.05 | -0.029 | -0.061 | -0.22 | -0.007 | -0.02 | -0.028 | 0.079 | -0.009 | 0.49 | 0.25 | 0.032 | 0.079 | 0.37 | 0.01 | 0.016 |
EBITDA
| 1,316 | 1,305 | 1,273 | 1,273 | 1,537 | 1,205 | 734 | 755 | 670 | 584 | 602 | 519 | 499 | 476 | 487 | 417 | 435 | 447 | 453 | 391 | 431 | 442 | 792 | 380 | 569 | 391 | 452 | 397 | -42 | 240.012 | 253.415 | 235.448 | 373.613 | 575.387 | 345.499 | 342.433 | 301 | 285.432 | 323.016 | 305.341 | 499.808 |
EBITDA Ratio
| 0.298 | 0.311 | 0.298 | 0.322 | 0.382 | 0.322 | 0.183 | 0.208 | 0.346 | 0.313 | 0.337 | 0.292 | 0.254 | 0.26 | 0.277 | 0.236 | 0.228 | 0.242 | 0.256 | 0.221 | 0.223 | 0.236 | 0.432 | 0.205 | 0.277 | 0.198 | 0.232 | 0.209 | -0.021 | 0.197 | 0.218 | 0.21 | 0.148 | 0.232 | 0.257 | 0.26 | 0.232 | 0.227 | 0.243 | 0.241 | 0.205 |