New Zealand King Salmon Investments Limited

NZX:NZK.NZ

0.2 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q3
Operating Activities:
Net Income 10.635.31526.37813.189-24.487-12.244-67.606-33.803-5.596-2.798-2.162-2.162-2.762-1.38120.76610.383-3.73-1.86515.087.540.1950.1957.8687.8687.037.034.3534.353-1.572-1.5722.8682.868
Depreciation & Amortization 3.85203.5561.584.3592.184.9552.2235.172.5852.5022.5024.9542.3074.4312.2163.2761.5792.9581.4791.2931.2931.211.211.0741.0741.0531.0531.0041.0041.0121.012
Deferred Income Tax 00-12.176-5.06400-18.708-8.79800004.09714.00500-4.5162.037000.2210.2210013.65313.653000000
Stock Based Compensation 00-0.146-0.146000.0730.073000.0430.0430.0970.0970.0540.0540.0150.0150.070.070.0710.0710.0610.0610.0510.0510.0210.0210000
Change In Working Capital 005.215.21008.7258.7250000-14.102-14.10200-2.052-2.05200-0.292-0.29200-13.703-13.70300-6.225-6.22500
Accounts Receivables 001.6221.62200-1.816-1.81600000.3630.36300-0.538-0.53800-0.369-0.36900-0.729-0.72900-0.781-0.78100
Change In Inventory 003.5883.5880010.5410.540000-14.464-14.46400-1.514-1.514000.0770.07700-12.974-12.97400-5.445-5.44500
Change In Accounts Payables 00000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000
Other Non Cash Items -2.714-5.315-21.629-14.17229.4114.70551.88921.8019.3994.7-3.722-3.72213.99614.093-23.21-11.63212.2417.248-17.017-8.5444.0394.039-2.024-2.0248.7048.704-5.916-5.9168.4868.486-3.549-3.549
Operating Cash Flow 11.76801.1930.5979.2824.641-1.965-0.9838.9734.487-3.34-3.342.1831.0142.0411.0219.754.9251.0910.5465.3055.3057.1147.1143.1553.155-0.49-0.491.6941.6940.3320.332
Investing Activities:
Investments In Property Plant And Equipment -1.7020-0.6410.002-4.58-2.28-6.015-1.928-7.187-3.22-2.2-2.2-7.354-2.87-10.437-5.205-8.078-2.687-8.822-4.409-4.38-4.38-2.632-2.632-1.877-1.877-1.848-1.848-1.95-1.95-1.537-1.537
Acquisitions Net 0.01701.2300.01300.00900.0080000.02100.00300000000000000000
Purchases Of Investments 00000000000000000000000000000000
Sales Maturities Of Investments 00000000000000000000000000000000
Other Investing Activites 0000.2930-0.0040-1.0760-0.37-0.354-0.3540-0.7970-0.0130.01-1.3470-0.003-0.027-0.027-0.008-0.0080.010.01-0.02-0.02-0.001-0.0010.0010.001
Investing Cash Flow -1.68500.5890.295-4.567-2.284-6.006-3.003-7.179-3.59-2.553-2.553-7.333-3.667-10.434-5.217-8.068-4.034-8.822-4.412-4.407-4.407-2.639-2.639-1.867-1.867-1.868-1.868-1.95-1.95-1.536-1.536
Financing Activities:
Debt Repayment 00-1.6360-44.5230-8.9010-1.516000-9.9170-11.3850-0.0060-4.860000000000000
Common Stock Issued 000057.53600000000.0110000.016000000000000000
Common Stock Repurchased 000000000000-0.0010000000-0.008-0.0080000000000
Dividends Paid 0000000000-1.301-1.301-2.602-1.301-4.284-2.142-2.896-1.448-4.235-2.118-0.238-0.238-2.126-2.126-1.421-1.421000000
Other Financing Activities 00-0.696-1.166-0.8776.068-0.8674.017-0.852-1.1846.4276.427-0.0244.9520.0245.705-0.006-0.0420.1062.483-1.202-1.2020.0910.0910.110.116.4956.495-0.321-0.3210.230.23
Financing Cash Flow -0.7260-2.332-1.16612.1366.0688.0344.017-2.368-1.1845.1265.1267.3023.6517.1253.563-2.88-1.490.7310.366-1.448-1.448-2.035-2.035-1.312-1.3126.4956.495-0.321-0.3210.230.23
Other Information:
Effect Of Forex Changes On Cash 0.0880-0.015-0.0150.0180.018-0.039-0.0390.0110.011-0.017-0.0170.0780.0786.2300-6.82614.42400-14.9813.08900-10.6716.55700-2.9964.5480
Net Change In Cash 9.4450-0.579-0.2916.8878.444-0.014-0.007-4.188-0.276-0.784-0.7842.1531.076-1.269-0.634-1.194-7.4247.424-3.501-0.55-15.52915.5292.44-0.024-10.69410.6944.138-0.577-3.5733.573-0.975
Cash At End Of Period 28.666019.221-0.2919.88.4442.9132.922.927-0.2765.335-0.7847.1156.0384.962-0.6346.23107.425-3.501-0.55015.5292.44-0.024010.6944.138-0.57703.573-0.975