PT Nusantara Almazia Tbk

IDX:NZIA.JK

83 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Revenue 11,928.7527,777.7913,551.084,78416,3114,153.519,847.6517,995.421,377.14516,458.128,853.319,492.66535,216.02915,797.6629,910.126,797.09429,804.6755,809.218,216.1064,363.147,151.585,745.6386,429.33912,381.417
Cost of Revenue 6,813.30916,346.92811,242.0093,001.0099,959.93,068.03512,621.2410,707.05313,112.3779,806.06116,968.711,239.64324,019.710,138.98219,905.83618,892.04818,707.8854,225.23711,454.9692,360.5122,192.241,962.6543,881.664557.792
Gross Profit 5,115.44111,430.8622,309.0711,782.9916,351.11,085.4657,226.417,288.3478,264.7686,652.03911,884.68,253.02111,196.3285,658.67810,004.2647,905.04611,096.791,583.9636,761.1362,002.6284,959.343,782.9832,547.67511,823.625
Gross Profit Ratio 0.4290.4120.170.3730.3890.2610.3640.4050.3870.4040.4120.4230.3180.3580.3340.2950.3720.2730.3710.4590.6930.6580.3960.955
Reseach & Development Expenses 000000000000000000000000
General & Administrative Expenses 05,076.6473,686.4483,516.0754,477.1394,086.8972,670.694,174.3353,469.5594,670.6443,420.1183,734.7344,139.5311,665.2083,266.7812,986.6033,063.492,015.2151,460.3112,606.1082,982.5671,957.0572,295.9325,667.544
Selling & Marketing Expenses 03,284.8651,881.996735.0132,443.858585.8832,734.172,753.5963,119.5832,517.4913,834.2162,299.8555,406.3923,386.7563,739.8093,507.1113,625.136814.2541,051.993890.903403.404460.098745.794446.168
SG&A 6,933.2568,361.5125,384.7823,865.8286,773.1424,535.2435,299.2576,483.0776,540.9937,136.9787,202.8795,690.8039,523.5454,995.786,931.0826,493.7146,688.6262,829.4692,512.3043,497.0113,385.9711,496.9593,041.7266,164.956
Other Expenses 117.24-455.033-417.335-124.791-235.299-313.304-311.559-244.177-436.883-527.97-440.574-574.814-393.698-212.165-558.643000000000
Operating Expenses 6,816.0167,862.245,802.1173,990.6197,008.4414,848.5475,610.8156,727.2546,977.8767,664.9487,643.4536,265.6179,917.2445,207.9457,489.7267,045.2896,963.9562,853.942,577.7643,630.123,190.6121,427.5342,839.1615,508.391
Operating Income -1,700.5743,290.038-3,493.046-2,207.627-657.341-3,763.0821,615.595561.0931,286.892-1,012.9094,241.1461,987.4051,279.084450.7332,514.538859.7574,132.833-1,269.9784,183.372-1,999.7641,347.2484,943.285-393.8516,467.107
Operating Income Ratio -0.1430.118-0.258-0.461-0.04-0.9060.0810.0310.06-0.0620.1470.1020.0360.0290.0840.0320.139-0.2190.23-0.4580.1880.86-0.0610.522
Total Other Income Expenses Net -1,052.516-1,058.195-1,092.017-2,395.843-219.787-533.525-604.839-1,036.777-821.523-579.986-1,098.114-934.587-744.363-770.859-719.952-4,381.049260.816-123.73718.996544.196607.301-319.426-788.579338.909
Income Before Tax -2,753.092,231.843-4,585.063-4,603.47-877.129-4,296.6061,010.756-475.684465.368-1,592.8953,143.0321,052.818534.721-320.1261,794.586-3,521.2924,393.65-1,393.7154,202.368-1,455.5681,954.5494,623.858-1,182.436,806.015
Income Before Tax Ratio -0.2310.08-0.338-0.962-0.054-1.0340.051-0.0260.022-0.0970.1090.0540.015-0.020.06-0.1310.147-0.240.231-0.3340.2730.805-0.1840.55
Income Tax Expense 153.61359.427197.50220.539189.49668.751220.736215.002254.304253.237348.28392.553393.546209.853363.555317.157382.24351.242264.45119.31201.556196.496459.593112.155
Net Income -2,805.0371,016.106-4,457.399-4,230.424-1,360.823-3,832.593287.243-611.993125.53-1,736.2152,185.1141,087.556-11.045-370.91612.037-4,328.2622,446.451-1,491.6653,494.829-1,686.5921,951.3374,946.111-1,593.8527,371.681
Net Income Ratio -0.2350.037-0.329-0.884-0.083-0.9230.014-0.0340.006-0.1050.0760.056-0-0.0230.02-0.1620.082-0.2570.192-0.3870.2730.861-0.2480.595
EPS -1.280.46-2.03-1.93-0.62-1.740.13-0.280.057-0.790.990.49-0.005-0.170.28-1.970.85-0.81.88-0.761.112.85-0.924.25
EPS Diluted -1.280.46-2.03-1.93-0.62-1.740.13-0.280.057-0.790.990.49-0.005-0.170.28-1.970.85-0.81.88-0.761.112.85-0.924.25
EBITDA -1,413.6413,473.699-3,309.384-2,036.279-509.487-3,625.5451,721.197639.6431,335.041-961.7524,292.6012,039.521,340.092506.9182,590.045934.7074,208.774-1,192.7314,262.207-1,921.4371,409.4015,007.061-329.2166,532.041
EBITDA Ratio -0.1190.125-0.244-0.426-0.031-0.8730.0870.0360.062-0.0580.1490.1050.0380.0320.0870.0350.141-0.2050.234-0.440.1970.871-0.0510.528