The New York Times Company
NYSE:NYT
53.19 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 640.178 | 625.097 | 594.015 | 676.215 | 598.345 | 590.853 | 560.739 | 667.536 | 547.68 | 555.68 | 537.425 | 594.232 | 509.103 | 498.497 | 473.045 | 509.358 | 426.895 | 403.75 | 443.636 | 508.363 | 428.501 | 436.258 | 439.062 | 502.744 | 417.346 | 414.56 | 413.948 | 484.126 | 385.635 | 407.074 | 398.804 | 439.65 | 363.547 | 372.63 | 379.515 | 444.686 | 367.404 | 382.886 | 384.239 | 444.683 | 364.718 | 388.719 | 390.408 | 443.86 | 361.738 | 485.363 | 465.933 | 575.818 | 449.028 | 515.212 | 499.376 | 642.96 | 537.235 | 576.702 | 566.504 | 661.676 | 554.333 | 589.587 | 587.867 | 676.311 | 570.621 | 584.485 | 609.022 | 772.054 | 687.042 | 741.905 | 747.855 | 865.755 | 754.359 | 788.943 | 786.02 | 930.863 | 739.586 | 858.748 | 831.772 | 931.04 | 791.083 | 845.069 | 805.583 | 903.937 | 773.83 | 823.931 | 801.944 | 882.282 | 759.287 | 801.891 | 783.74 | 840.198 | 729.501 | 772.211 | 737.097 | 780.63 | 696.893 | 760.282 | 778.152 | 973.645 | 787.289 | 885.588 | 797.26 | 882.5 | 729.7 | 779.4 | 695.4 | 782.2 | 682.7 | 749.2 | 722.6 | 768.4 | 683.6 | 721.9 | 692.5 | 718.2 | 629 | 645.2 | 622.5 | 655.1 | 572.7 | 610.4 | 530.9 | 605.4 | 527.2 | 596.7 | 589.5 | 636.1 | 445.6 | 483.6 | 454.5 | 455.4 | 429.7 | 448 | 440.4 | 452.5 | 393.4 | 440.4 | 416.9 | 456 | 420.7 | 468.9 | 431.2 | 470.2 | 415.3 | 460.3 | 423.1 | 409.1 | 404.1 | 456.4 | 430.4 | 447.8 | 406.5 | 426.3 | 409 | 417.9 | 370.1 | 401.2 | 375.4 | 385.2 | 334.2 |
Cost of Revenue
| 331.839 | 343.311 | 337.573 | 343.093 | 311.135 | 309.923 | 306.852 | 332.129 | 316.616 | 300.583 | 281.365 | 280.235 | 256.978 | 251.358 | 250.997 | 250.503 | 235.9 | 230.147 | 243.672 | 186.482 | 178.776 | 173.014 | 168.083 | 180.544 | 163.434 | 155.857 | 154.341 | 162.965 | 149.92 | 149.285 | 153.236 | 160.909 | 156.616 | 152.717 | 157.862 | 156.372 | 152.031 | 152.773 | 151.986 | 165.891 | 161.177 | 157.944 | 158.983 | 164.515 | 152.595 | 192.396 | 196.874 | 224.11 | 201.577 | 212.698 | 213.192 | 244.089 | 232.903 | 236.998 | 243.477 | 246.743 | 237.384 | 236.802 | 240.849 | 235.194 | 241.193 | 254.144 | 290.699 | 327.911 | 322.246 | 324.399 | 340.564 | 338.187 | 331.962 | 325.922 | 345.025 | 419.373 | 362.568 | 391.572 | 393.834 | 401.745 | 382.832 | 378.876 | 376.931 | 378.041 | 364.569 | 365.459 | 367.479 | 375.433 | 350.858 | 351.046 | 351.458 | 373.87 | 324.736 | 324.663 | 329.363 | 343.789 | 327.872 | 342.051 | 349.15 | 151.093 | 353.253 | 364.971 | 359.288 | 347.1 | 264.3 | 288.6 | 281.3 | 335.8 | 308.9 | 311.2 | 317.5 | 325.4 | 305.3 | 292.3 | 300.9 | 300.6 | 295 | 297.5 | 306.8 | 327.5 | 285.7 | 281 | 271.2 | 275.1 | 255.9 | 293 | 284.5 | 301.6 | 237.9 | 237.2 | 231.1 | 231.8 | 228.5 | 215.9 | 220.4 | 260.2 | 209.7 | 222.9 | 226.1 | 239.5 | 224.5 | 232 | 218.7 | 228.9 | 221 | 230.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 308.339 | 281.786 | 256.442 | 333.122 | 287.21 | 280.93 | 253.887 | 335.407 | 231.064 | 255.097 | 256.06 | 313.997 | 252.125 | 247.139 | 222.048 | 258.855 | 190.995 | 173.603 | 199.964 | 321.881 | 249.725 | 263.244 | 270.979 | 322.2 | 253.912 | 258.703 | 259.607 | 321.161 | 235.715 | 257.789 | 245.568 | 278.741 | 206.931 | 219.913 | 221.653 | 288.314 | 215.373 | 230.113 | 232.253 | 278.792 | 203.541 | 230.775 | 231.425 | 279.345 | 209.143 | 292.967 | 269.059 | 351.708 | 247.451 | 302.514 | 286.184 | 398.871 | 304.332 | 339.704 | 323.027 | 414.933 | 316.949 | 352.785 | 347.018 | 441.117 | 329.428 | 330.341 | 318.323 | 444.143 | 364.796 | 417.506 | 407.291 | 527.568 | 422.397 | 463.021 | 440.995 | 511.49 | 377.018 | 467.176 | 437.938 | 529.295 | 408.251 | 466.193 | 428.652 | 525.896 | 409.261 | 458.472 | 434.465 | 506.849 | 408.429 | 450.845 | 432.282 | 466.328 | 404.765 | 447.548 | 407.734 | 436.841 | 369.021 | 418.231 | 429.002 | 822.552 | 434.036 | 520.617 | 437.972 | 535.4 | 465.4 | 490.8 | 414.1 | 446.4 | 373.8 | 438 | 405.1 | 443 | 378.3 | 429.6 | 391.6 | 417.6 | 334 | 347.7 | 315.7 | 327.6 | 287 | 329.4 | 259.7 | 330.3 | 271.3 | 303.7 | 305 | 334.5 | 207.7 | 246.4 | 223.4 | 223.6 | 201.2 | 232.1 | 220 | 192.3 | 183.7 | 217.5 | 190.8 | 216.5 | 196.2 | 236.9 | 212.5 | 241.3 | 194.3 | 229.8 | 423.1 | 409.1 | 404.1 | 456.4 | 430.4 | 447.8 | 406.5 | 426.3 | 409 | 417.9 | 370.1 | 401.2 | 375.4 | 385.2 | 334.2 |
Gross Profit Ratio
| 0.482 | 0.451 | 0.432 | 0.493 | 0.48 | 0.475 | 0.453 | 0.502 | 0.422 | 0.459 | 0.476 | 0.528 | 0.495 | 0.496 | 0.469 | 0.508 | 0.447 | 0.43 | 0.451 | 0.633 | 0.583 | 0.603 | 0.617 | 0.641 | 0.608 | 0.624 | 0.627 | 0.663 | 0.611 | 0.633 | 0.616 | 0.634 | 0.569 | 0.59 | 0.584 | 0.648 | 0.586 | 0.601 | 0.604 | 0.627 | 0.558 | 0.594 | 0.593 | 0.629 | 0.578 | 0.604 | 0.577 | 0.611 | 0.551 | 0.587 | 0.573 | 0.62 | 0.566 | 0.589 | 0.57 | 0.627 | 0.572 | 0.598 | 0.59 | 0.652 | 0.577 | 0.565 | 0.523 | 0.575 | 0.531 | 0.563 | 0.545 | 0.609 | 0.56 | 0.587 | 0.561 | 0.549 | 0.51 | 0.544 | 0.527 | 0.568 | 0.516 | 0.552 | 0.532 | 0.582 | 0.529 | 0.556 | 0.542 | 0.574 | 0.538 | 0.562 | 0.552 | 0.555 | 0.555 | 0.58 | 0.553 | 0.56 | 0.53 | 0.55 | 0.551 | 0.845 | 0.551 | 0.588 | 0.549 | 0.607 | 0.638 | 0.63 | 0.595 | 0.571 | 0.548 | 0.585 | 0.561 | 0.577 | 0.553 | 0.595 | 0.565 | 0.581 | 0.531 | 0.539 | 0.507 | 0.5 | 0.501 | 0.54 | 0.489 | 0.546 | 0.515 | 0.509 | 0.517 | 0.526 | 0.466 | 0.51 | 0.492 | 0.491 | 0.468 | 0.518 | 0.5 | 0.425 | 0.467 | 0.494 | 0.458 | 0.475 | 0.466 | 0.505 | 0.493 | 0.513 | 0.468 | 0.499 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 61.03 | 62.22 | 63.185 | 58.262 | 57.433 | 56.047 | 57.062 | 55.456 | 50.474 | 50.822 | 47.433 | 41.591 | 40.638 | 39.699 | 38.943 | 36.787 | 34.102 | 30.737 | 30.802 | 29.856 | 26.669 | 25.261 | 23.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 76.209 | 76.87 | 78.815 | 78.118 | 81.87 | 72.273 | 81.051 | 76.791 | 71.97 | 69.141 | 71.357 | 66.846 | 64.418 | 62.283 | 56.577 | 60.766 | 51.118 | 58.812 | 52.861 | 431.594 | 93.695 | 210.131 | 221.463 | 231.127 | 202.473 | 203.368 | 208.623 | 280.415 | 184.483 | 213.004 | 198.004 | 207.466 | 184.596 | 172.069 | 178.246 | 180.717 | 178.071 | 176.252 | 223.776 | 195.549 | 193.198 | 195.109 | 186.724 | 189.972 | 169.824 | 217.928 | 224.389 | 283.843 | 33.816 | -18.036 | -3.59 | 0 | -19.894 | 0 | -35.575 | 0 | 0 | -53.247 | -48.687 | 0 | -38.363 | -44.681 | -7.841 | 304.52 | -77.267 | -109.768 | -117.485 | 0 | -122.54 | -163.986 | -162.854 | 503.78 | -108.934 | -209.881 | -184.965 | 0 | -155.052 | 0 | -190.253 | 428.52 | 0 | -224.796 | -203.724 | -1,808.426 | -164.693 | -209.776 | -203.167 | -1,774.723 | -176.608 | -207.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 69.131 | 61.303 | 65.134 | 68.317 | 62.635 | 62.241 | 67.034 | 62.464 | 64.732 | 62.769 | 77.588 | 97.472 | 83.767 | 53.555 | 60.153 | 65 | 50.627 | 39.617 | 73.796 | 530.678 | 113.531 | 120.761 | 125.088 | 48.7 | 121.677 | 119.201 | 125.647 | 32.6 | 113.633 | 132.234 | 130.028 | 26.2 | 124.898 | 20.1 | 139.68 | 638.709 | 135.356 | 148.599 | 149.908 | 662.315 | 137.905 | 156.348 | 158.727 | 0 | 138.018 | 207.454 | 191.167 | 898.078 | 182.641 | 244.259 | 237.868 | 0 | 261.779 | 0 | 298.88 | 0 | 0 | 314.88 | 312.658 | 0 | 290.998 | 317.267 | 334.661 | 468.787 | 398.196 | 454.377 | 458.339 | 0 | 465.043 | 508.467 | 504.915 | 555.849 | 465.476 | 577.984 | 554.627 | 0 | 518.224 | 0 | 533.779 | 1,114.106 | 0 | 551.511 | 529.027 | 2,120.814 | 480.385 | 530.564 | 513.154 | 2,048.815 | 469 | 512.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 145.34 | 136.457 | 140.058 | 149.401 | 144.505 | 134.514 | 148.085 | 139.255 | 136.702 | 131.91 | 148.945 | 164.318 | 148.185 | 115.838 | 116.73 | 125.766 | 101.745 | 98.429 | 126.657 | 228.803 | 207.226 | 210.131 | 221.463 | 231.127 | 202.473 | 203.368 | 208.623 | 280.415 | 184.483 | 213.004 | 198.004 | 207.466 | 184.596 | 172.069 | 178.246 | 180.717 | 178.071 | 176.252 | 223.776 | 195.549 | 193.198 | 195.109 | 186.724 | 189.972 | 169.824 | 217.928 | 224.389 | 283.843 | 216.457 | 226.223 | 234.278 | 255.733 | 241.885 | 258.688 | 263.305 | 279.423 | 255.44 | 261.633 | 263.971 | 332.448 | 252.635 | 272.586 | 326.82 | 325.692 | 320.929 | 344.609 | 340.854 | 368.368 | 342.503 | 344.481 | 342.061 | 392.611 | 356.542 | 368.103 | 369.662 | 407.934 | 363.172 | 359.651 | 343.526 | 341.153 | 324.97 | 326.715 | 325.303 | 312.388 | 315.692 | 320.788 | 309.987 | 274.092 | 292.392 | 305.82 | 309.203 | 306.394 | 287.76 | 370.02 | 314.518 | 415.656 | 317.85 | 334.739 | 328.976 | 295.3 | 303.9 | 287.3 | 294 | 247.4 | 223.6 | 245.9 | 242.9 | 262.8 | 242.2 | 258.7 | 249.9 | 159.8 | 358.9 | 221.2 | 219.4 | 248.7 | 209.7 | 211.9 | 206.1 | 228.3 | 201.9 | 230.4 | 223 | 257.5 | 166.5 | 168.5 | 164 | 191.7 | 162.3 | 168 | 158.5 | 156.5 | 145.5 | 169.7 | 146.4 | 157.6 | 147 | 154 | 147.3 | 200.3 | 137.9 | 136.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.023 | -1.051 | -1.668 | 0.684 | 0.684 | 20.84 | 21.504 | -1.757 | -1.624 | 18.686 | -2.682 | -2.599 | -2.598 | -2.599 | -82.419 | -2.272 | -2.149 | -2.314 | -1.8 | -1.834 | -1.833 | -1.835 | -2.048 | -2.335 | -1.863 | -2.028 | 14.91 | 15.677 | 15.131 | 16.153 | 15.72 | 4.971 | -11.701 | 15.472 | -4.358 | 15.369 | 15.81 | -4.697 | 20.819 | 19.375 | 19.169 | 20.092 | 20.496 | -6.171 | 21.608 | 21.8 | -2.62 | 22.485 | 25.183 | 32.29 | 33.357 | 29.402 | 29.547 | 28.648 | 30.134 | 30.1 | 30.327 | 30.389 | -33.31 | 31.319 | 34.424 | 53.137 | 55.113 | 194.311 | 32.642 | 60.222 | 57.69 | 51.789 | 75.223 | 44.437 | 814.433 | 0 | 0 | 0 | 122.946 | 0 | 0 | -122.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.973 | 0 | 0 | 0 | 51.7 | 48.7 | 48.6 | 48.5 | 46.6 | 48.8 | 47 | 45.8 | 45.2 | 44.7 | 43.6 | 40.4 | 37 | 39 | 36.3 | 35.6 | 29.7 | 37.1 | 35.9 | 36.4 | 40.5 | 36.1 | 38.8 | 38.9 | 42.5 | 29 | 29 | 28.3 | 27.6 | 26.7 | 26.9 | 26.7 | -15.6 | 29.2 | 29.4 | 29.4 | 32 | 31.7 | 31.4 | 31.1 | 29.1 | 27 | 22.2 | 0 | -1,449 | 0 | 0 | 0 | -1,398.2 | 0 | 0 | 0 | -1,293 | 0 | 0 | 0 | -1,180.6 | 0 |
Operating Expenses
| 231.612 | 198.677 | 203.243 | 209.331 | 221.14 | 212.419 | 225.987 | 216.215 | 187.176 | 203.436 | 215.064 | 219.882 | 203.149 | 170.023 | 170.39 | 178.321 | 151.399 | 144.797 | 172.644 | 243.916 | 222.676 | 225.311 | 236.381 | 246.169 | 217.32 | 217.449 | 223.664 | 295.325 | 200.16 | 228.135 | 214.157 | 223.186 | 199.98 | 187.216 | 193.718 | 196.291 | 193.44 | 192.062 | 238.62 | 216.368 | 212.573 | 214.278 | 206.816 | 210.468 | 190.117 | 239.536 | 246.189 | 305.08 | 238.942 | 251.406 | 266.568 | 289.09 | 271.287 | 288.235 | 291.953 | 309.557 | 285.54 | 291.96 | 294.36 | 299.138 | 283.954 | 307.01 | 379.957 | 380.805 | 515.24 | 377.251 | 401.076 | 426.058 | 394.292 | 419.704 | 386.498 | 1,207.044 | 356.542 | 368.103 | 369.662 | 407.934 | 363.172 | 359.651 | 220.58 | 341.153 | 324.97 | 326.715 | 325.303 | 312.388 | 315.692 | 320.788 | 309.987 | 274.092 | 292.392 | 305.82 | 309.203 | 306.394 | 287.76 | 370.02 | 314.518 | 643.629 | 317.85 | 334.739 | 328.976 | 347 | 352.6 | 335.9 | 342.5 | 294 | 272.4 | 292.9 | 288.7 | 308 | 286.9 | 302.3 | 290.3 | 196.8 | 397.9 | 257.5 | 255 | 278.4 | 246.8 | 247.8 | 242.5 | 268.8 | 238 | 269.2 | 261.9 | 300 | 195.5 | 197.5 | 192.3 | 219.3 | 189 | 194.9 | 185.2 | 140.9 | 174.7 | 199.1 | 175.8 | 189.6 | 178.7 | 185.4 | 178.4 | 229.4 | 164.9 | 158.4 | 0 | -1,449 | 0 | 0 | 0 | -1,398.2 | 0 | 0 | 0 | -1,293 | 0 | 0 | 0 | -1,180.6 | 0 |
Operating Income
| 76.727 | 83.109 | 53.199 | 123.791 | 63.567 | 55.775 | 27.9 | 145.377 | 43.888 | 51.661 | 40.696 | 94.115 | 48.976 | 73.285 | 51.658 | 80.534 | 39.596 | 28.806 | 27.32 | 77.965 | 25.086 | 37.933 | 34.598 | 74.667 | 41.443 | 40.002 | 34.055 | 22.675 | 33.013 | 27.669 | 29.009 | 55.555 | 8.973 | 9.141 | 27.935 | 87.665 | 21.933 | 38.051 | -11.064 | 62.424 | -9.032 | 16.497 | 22.059 | 68.877 | 12.855 | 53.431 | 22.87 | 44.008 | 8.509 | 51.108 | 19.616 | 106.665 | 33.045 | -114.077 | 31.074 | 89.228 | 8.993 | 60.825 | 52.658 | 137.8 | -25.438 | 23.331 | -61.634 | 63.338 | -150.444 | 40.255 | 6.215 | 101.51 | 28.105 | 43.317 | 54.497 | -695.554 | 20.476 | 99.073 | 68.276 | 121.361 | 45.079 | 106.542 | 208.072 | 184.743 | 84.291 | 131.757 | 109.162 | 194.461 | 92.737 | 130.057 | 122.295 | 192.236 | 112.373 | 141.728 | 98.531 | 130.447 | 81.261 | 48.211 | 114.484 | 178.923 | 116.186 | 185.878 | 108.996 | 188.4 | 112.8 | 154.9 | 71.6 | 152.4 | 101.4 | 145.1 | 116.4 | 135 | 91.4 | 127.3 | 101.3 | 220.8 | -63.9 | 90.2 | 60.7 | 49.2 | 40.2 | 81.6 | 17.2 | 61.5 | 33.3 | 34.5 | 43.1 | 34.5 | 12.2 | 48.9 | 31.1 | 4.3 | 12.2 | 37.2 | 34.8 | 51.4 | 9 | 18.4 | 15 | 26.9 | 17.5 | 51.5 | 34.1 | 11.9 | 29.4 | 71.4 | 423.1 | -1,039.9 | 404.1 | 456.4 | 430.4 | -950.4 | 406.5 | 426.3 | 409 | -875.1 | 370.1 | 401.2 | 375.4 | -795.4 | 334.2 |
Operating Income Ratio
| 0.12 | 0.133 | 0.09 | 0.183 | 0.106 | 0.094 | 0.05 | 0.218 | 0.08 | 0.093 | 0.076 | 0.158 | 0.096 | 0.147 | 0.109 | 0.158 | 0.093 | 0.071 | 0.062 | 0.153 | 0.059 | 0.087 | 0.079 | 0.149 | 0.099 | 0.096 | 0.082 | 0.047 | 0.086 | 0.068 | 0.073 | 0.126 | 0.025 | 0.025 | 0.074 | 0.197 | 0.06 | 0.099 | -0.029 | 0.14 | -0.025 | 0.042 | 0.057 | 0.155 | 0.036 | 0.11 | 0.049 | 0.076 | 0.019 | 0.099 | 0.039 | 0.166 | 0.062 | -0.198 | 0.055 | 0.135 | 0.016 | 0.103 | 0.09 | 0.204 | -0.045 | 0.04 | -0.101 | 0.082 | -0.219 | 0.054 | 0.008 | 0.117 | 0.037 | 0.055 | 0.069 | -0.747 | 0.028 | 0.115 | 0.082 | 0.13 | 0.057 | 0.126 | 0.258 | 0.204 | 0.109 | 0.16 | 0.136 | 0.22 | 0.122 | 0.162 | 0.156 | 0.229 | 0.154 | 0.184 | 0.134 | 0.167 | 0.117 | 0.063 | 0.147 | 0.184 | 0.148 | 0.21 | 0.137 | 0.213 | 0.155 | 0.199 | 0.103 | 0.195 | 0.149 | 0.194 | 0.161 | 0.176 | 0.134 | 0.176 | 0.146 | 0.307 | -0.102 | 0.14 | 0.098 | 0.075 | 0.07 | 0.134 | 0.032 | 0.102 | 0.063 | 0.058 | 0.073 | 0.054 | 0.027 | 0.101 | 0.068 | 0.009 | 0.028 | 0.083 | 0.079 | 0.114 | 0.023 | 0.042 | 0.036 | 0.059 | 0.042 | 0.11 | 0.079 | 0.025 | 0.071 | 0.155 | 1 | -2.542 | 1 | 1 | 1 | -2.122 | 1 | 1 | 1 | -2.094 | 1 | 1 | 1 | -2.065 | 1 |
Total Other Income Expenses Net
| 8.316 | 3.974 | 2.456 | 10.837 | 6.42 | 5.201 | 3.858 | -24.079 | -0.178 | 33.98 | -0.447 | -1.69 | 25.97 | -0.725 | -1.088 | -74.266 | 1.265 | 0.637 | 11.54 | -2.048 | -2.589 | -3.347 | -3.138 | 4.472 | -6.377 | -6.407 | -6.89 | -17.488 | 28.09 | -5.399 | -9.154 | -2.278 | -8.569 | -9.509 | -50.722 | -7.98 | -8.957 | -10.132 | -12.764 | -19.815 | -13.655 | -13.18 | -15.448 | -13.721 | -15.577 | -7.898 | -11.68 | 149.155 | -15.08 | -164.28 | -2.533 | -11.407 | 9.781 | -22.361 | -29.597 | -4.057 | -15.145 | -3.808 | -11.473 | -20.539 | -84.442 | -22.321 | -13.743 | -10.485 | -4.766 | -1.939 | -13.538 | -21.54 | -5.058 | -2.381 | -13.481 | -10.371 | -5.919 | -17.294 | -10.557 | -8.821 | -5.427 | -7.456 | -13.246 | -10.26 | -4.316 | -6.369 | -12.488 | -11.63 | -9.894 | -9.679 | -8.5 | -16.004 | -15.629 | -12.612 | -9.236 | -5.932 | -7.584 | -8.384 | -12.649 | 51.863 | 8.585 | -1.976 | 29.717 | -7.5 | -8.1 | -9.6 | 36.424 | -5 | -5 | 1.4 | -1.2 | 6.2 | -8.4 | -8.3 | -7.1 | -127.9 | 23.5 | -3.7 | -1.8 | 0 | 10 | -4.1 | 34.7 | -7.1 | 199.2 | 31.2 | -8.7 | -55.6 | -8.7 | -5.6 | -7.4 | -15.7 | -56.3 | -8.9 | -7.9 | -6.8 | -6.3 | -5.6 | -6.3 | -4.3 | -2.3 | -4.2 | -5 | -25.6 | -1.4 | -5.5 | -423.1 | 1,039.9 | -404.1 | -456.4 | -430.4 | 950.4 | -406.5 | -426.3 | -409 | 875.1 | -370.1 | -401.2 | -375.4 | 795.4 | -334.2 |
Income Before Tax
| 85.043 | 87.083 | 55.655 | 139.867 | 69.987 | 60.976 | 31.758 | 93.684 | 50.837 | 85.641 | 5.837 | 92.425 | 74.946 | 72.56 | 50.57 | 6.268 | 40.861 | 29.443 | 38.86 | 75.917 | 22.497 | 34.586 | 31.46 | 80.265 | 35.066 | 33.595 | 27.165 | 5.187 | 59.91 | 22.27 | 23.857 | 53.277 | 0.404 | -0.368 | -22.787 | 79.685 | 12.976 | 27.919 | -23.828 | 42.609 | -22.687 | 3.317 | 6.611 | 55.156 | -2.722 | 38.326 | 5.856 | 193.163 | -6.561 | -120.212 | 17.083 | 95.258 | 30.83 | -136.438 | 6.632 | 85.171 | -6.152 | 57.017 | 41.185 | 117.261 | -38.968 | 0.859 | -75.377 | 52.853 | 10.82 | 38.316 | -7.323 | 79.97 | 23.047 | 40.936 | 41.016 | -705.925 | 14.557 | 94.609 | 57.719 | 112.54 | 39.652 | 99.086 | 194.826 | 174.483 | 79.975 | 125.388 | 96.674 | 182.831 | 82.843 | 120.378 | 113.795 | 176.232 | 96.744 | 129.116 | 89.295 | 124.515 | 73.677 | 39.827 | 101.835 | 230.786 | 124.771 | 174.31 | 143.218 | 180.9 | 104.7 | 145.3 | 107.5 | 147.4 | 96.4 | 146.5 | 115.2 | 141.2 | 83 | 119 | 94.2 | 92.9 | -40.4 | 86.5 | 58.9 | 49.2 | 50.2 | 77.5 | 51.9 | 54.4 | 232.5 | 65.7 | 34.4 | -21.1 | 3.5 | 43.3 | 23.7 | -11.4 | -44.1 | 28.3 | 26.9 | 44.6 | 2.7 | 12.8 | 8.7 | 22.6 | 15.2 | 47.3 | 29.1 | -13.7 | 28 | 65.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.133 | 0.139 | 0.094 | 0.207 | 0.117 | 0.103 | 0.057 | 0.14 | 0.093 | 0.154 | 0.011 | 0.156 | 0.147 | 0.146 | 0.107 | 0.012 | 0.096 | 0.073 | 0.088 | 0.149 | 0.053 | 0.079 | 0.072 | 0.16 | 0.084 | 0.081 | 0.066 | 0.011 | 0.155 | 0.055 | 0.06 | 0.121 | 0.001 | -0.001 | -0.06 | 0.179 | 0.035 | 0.073 | -0.062 | 0.096 | -0.062 | 0.009 | 0.017 | 0.124 | -0.008 | 0.079 | 0.013 | 0.335 | -0.015 | -0.233 | 0.034 | 0.148 | 0.057 | -0.237 | 0.012 | 0.129 | -0.011 | 0.097 | 0.07 | 0.173 | -0.068 | 0.001 | -0.124 | 0.068 | 0.016 | 0.052 | -0.01 | 0.092 | 0.031 | 0.052 | 0.052 | -0.758 | 0.02 | 0.11 | 0.069 | 0.121 | 0.05 | 0.117 | 0.242 | 0.193 | 0.103 | 0.152 | 0.121 | 0.207 | 0.109 | 0.15 | 0.145 | 0.21 | 0.133 | 0.167 | 0.121 | 0.16 | 0.106 | 0.052 | 0.131 | 0.237 | 0.158 | 0.197 | 0.18 | 0.205 | 0.143 | 0.186 | 0.155 | 0.188 | 0.141 | 0.196 | 0.159 | 0.184 | 0.121 | 0.165 | 0.136 | 0.129 | -0.064 | 0.134 | 0.095 | 0.075 | 0.088 | 0.127 | 0.098 | 0.09 | 0.441 | 0.11 | 0.058 | -0.033 | 0.008 | 0.09 | 0.052 | -0.025 | -0.103 | 0.063 | 0.061 | 0.099 | 0.007 | 0.029 | 0.021 | 0.05 | 0.036 | 0.101 | 0.067 | -0.029 | 0.067 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 20.9 | 21.543 | 15.238 | 29.625 | 16.372 | 14.402 | 9.437 | 22.898 | 14.22 | 23.864 | 1.112 | 22.536 | 20.29 | 18.243 | 9.461 | -4.475 | 7.283 | 5.781 | 6.006 | 7.705 | 6.07 | 9.415 | 1.304 | 23.289 | 10.092 | 9.999 | 5.251 | 63.083 | 23.42 | 6.711 | 10.742 | 13.377 | 0.121 | 0.124 | -9.201 | 28.006 | 3.611 | 11.7 | -9.407 | 8.685 | -10.247 | -5.743 | 3.764 | 16.419 | 2.578 | 18.189 | 2.967 | 75.775 | -2.796 | -36.541 | 4.076 | 36.353 | 15.362 | -16.615 | 1.406 | 18.072 | -2.018 | 25.435 | 27.027 | 44.852 | -3.233 | -38.265 | -1.148 | 25.075 | -40.36 | 17.251 | -7.692 | 27.396 | 8.991 | 18.851 | 20.899 | -39.598 | 5.091 | 33.54 | 22.857 | 41.736 | 16.738 | 38.11 | 83.658 | 64.102 | 31.62 | 49.538 | 38.239 | 72.541 | 32.723 | 47.549 | 44.949 | 68.73 | 37.73 | 50.355 | 34.825 | 50.429 | 29.839 | 15.611 | 41.753 | 93.017 | 49.806 | 72.572 | 60.155 | 75.6 | 44.7 | 61.8 | 46.1 | 63.1 | 41.4 | 63.8 | 50.6 | 61.9 | 36.8 | 34.1 | 42.4 | 40.2 | 7.3 | 39.7 | 26.2 | 16.1 | 18 | 34.2 | 24.5 | 13.8 | 111.9 | 31.4 | 16.7 | 3 | 6.5 | 20.9 | 12.8 | -4.8 | -10.2 | 13.1 | 13 | 10 | 0.8 | 7.4 | 3.6 | 10.4 | 6 | 20.5 | 12.5 | 5.3 | 11.6 | 26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 64.143 | 65.54 | 40.417 | 109.877 | 53.615 | 46.574 | 22.321 | 70.786 | 36.617 | 61.777 | 4.725 | 69.889 | 54.656 | 54.317 | 41.109 | 10.009 | 33.578 | 23.662 | 32.854 | 68.212 | 16.427 | 25.171 | 30.156 | 55.199 | 24.976 | 23.597 | 21.912 | -56.813 | 32.329 | 15.599 | 13.181 | 37.144 | 0.406 | -0.211 | -8.271 | 51.693 | 9.415 | 16.4 | -14.262 | 34.875 | -12.499 | 9.188 | 1.743 | 65.626 | -24.226 | 20.131 | 3.138 | 176.91 | 2.282 | -88.149 | 42.13 | 58.945 | 15.685 | -119.718 | 5.419 | 67.139 | -4.261 | 32.033 | 12.793 | 90.919 | -35.624 | 39.124 | -74.468 | 27.648 | -106.293 | 21.141 | -0.335 | 52.995 | 13.439 | 118.368 | 23.902 | -653.734 | 14.023 | 61.313 | 34.955 | 64.808 | 23.081 | 60.815 | 111.049 | 110.173 | 48.272 | 75.677 | 58.435 | 110.86 | 50.12 | 72.829 | 68.846 | 107.502 | 59.014 | 78.761 | 54.47 | 74.086 | 43.838 | 265.474 | 61.274 | 137.769 | 74.965 | 101.738 | 83.063 | 105.3 | 60 | 83.5 | 61.4 | 84.3 | 55 | 75 | 64.6 | 79.3 | 46.2 | 84.9 | 51.8 | 52.7 | -47.7 | 46.8 | 32.7 | 33.1 | 32.2 | 43.3 | 27.4 | 40.6 | 120.6 | 34.3 | 17.7 | -24.1 | -3 | 22.4 | 10.9 | -40 | -33.9 | 15.2 | 13.9 | 34.6 | 1.9 | 5.4 | 5.1 | 12.2 | 9.2 | 26.8 | 16.6 | -19 | 210.8 | 41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.1 | 0.105 | 0.068 | 0.162 | 0.09 | 0.079 | 0.04 | 0.106 | 0.067 | 0.111 | 0.009 | 0.118 | 0.107 | 0.109 | 0.087 | 0.02 | 0.079 | 0.059 | 0.074 | 0.134 | 0.038 | 0.058 | 0.069 | 0.11 | 0.06 | 0.057 | 0.053 | -0.117 | 0.084 | 0.038 | 0.033 | 0.084 | 0.001 | -0.001 | -0.022 | 0.116 | 0.026 | 0.043 | -0.037 | 0.078 | -0.034 | 0.024 | 0.004 | 0.148 | -0.067 | 0.041 | 0.007 | 0.307 | 0.005 | -0.171 | 0.084 | 0.092 | 0.029 | -0.208 | 0.01 | 0.101 | -0.008 | 0.054 | 0.022 | 0.134 | -0.062 | 0.067 | -0.122 | 0.036 | -0.155 | 0.028 | -0 | 0.061 | 0.018 | 0.15 | 0.03 | -0.702 | 0.019 | 0.071 | 0.042 | 0.07 | 0.029 | 0.072 | 0.138 | 0.122 | 0.062 | 0.092 | 0.073 | 0.126 | 0.066 | 0.091 | 0.088 | 0.128 | 0.081 | 0.102 | 0.074 | 0.095 | 0.063 | 0.349 | 0.079 | 0.141 | 0.095 | 0.115 | 0.104 | 0.119 | 0.082 | 0.107 | 0.088 | 0.108 | 0.081 | 0.1 | 0.089 | 0.103 | 0.068 | 0.118 | 0.075 | 0.073 | -0.076 | 0.073 | 0.053 | 0.051 | 0.056 | 0.071 | 0.052 | 0.067 | 0.229 | 0.057 | 0.03 | -0.038 | -0.007 | 0.046 | 0.024 | -0.088 | -0.079 | 0.034 | 0.032 | 0.076 | 0.005 | 0.012 | 0.012 | 0.027 | 0.022 | 0.057 | 0.038 | -0.04 | 0.508 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.39 | 0.4 | 0.25 | 0.67 | 0.33 | 0.28 | 0.14 | 0.43 | 0.22 | 0.37 | 0.028 | 0.42 | 0.33 | 0.32 | 0.25 | 0.06 | 0.2 | 0.14 | 0.2 | 0.41 | 0.1 | 0.15 | 0.18 | 0.33 | 0.15 | 0.14 | 0.13 | -0.35 | 0.2 | 0.1 | 0.08 | 0.22 | 0.003 | -0.001 | -0.051 | 0.32 | 0.06 | 0.1 | -0.09 | 0.23 | -0.083 | 0.06 | 0.01 | 0.44 | -0.16 | 0.14 | 0.02 | 1.19 | 0.02 | -0.6 | 0.28 | 0.39 | 0.11 | -0.81 | 0.04 | 0.43 | -0.029 | 0.22 | 0.09 | 0.48 | -0.25 | 0.27 | -0.52 | 0.19 | -0.74 | 0.15 | -0.002 | 0.37 | 0.09 | 0.82 | 0.17 | -4.54 | 0.09 | 0.41 | 0.22 | 0.43 | 0.16 | 0.42 | 0.76 | 0.75 | 0.33 | 0.51 | 0.39 | 0.73 | 0.34 | 0.48 | 0.45 | 0.69 | 0.39 | 0.52 | 0.36 | 0.48 | 0.28 | 1.67 | 0.38 | 0.81 | 0.45 | 0.6 | 0.48 | 0.6 | 0.35 | 0.47 | 0.34 | 0.45 | 0.29 | 0.39 | 0.34 | 0.4 | 0.23 | 0.43 | 0.26 | 0.27 | -0.25 | 0.24 | 0.17 | 0.17 | 0.17 | 0.23 | 0.14 | 0.21 | 0.58 | 0.16 | 0.09 | -0.16 | -0.02 | 0.14 | 0.07 | -0.27 | -0.22 | 0.1 | 0.09 | 0.23 | 0.02 | 0.03 | 0.04 | 0.08 | 0.06 | 0.18 | 0.11 | -0.12 | 1.35 | 0.27 | 0.21 | 0.32 | 0.17 | 0.28 | 0.28 | 0.26 | 0.2 | 0.27 | 0.25 | 0.22 | 0.17 | 0.23 | 0.21 | 0.19 | 0.14 |
EPS Diluted
| 0.39 | 0.4 | 0.24 | 0.66 | 0.32 | 0.28 | 0.13 | 0.43 | 0.22 | 0.37 | 0.028 | 0.41 | 0.32 | 0.32 | 0.24 | 0.06 | 0.2 | 0.14 | 0.2 | 0.41 | 0.1 | 0.15 | 0.18 | 0.33 | 0.15 | 0.14 | 0.13 | -0.35 | 0.15 | 0.09 | 0.08 | 0.22 | 0.003 | -0.001 | -0.051 | 0.31 | 0.06 | 0.1 | -0.087 | 0.22 | -0.083 | 0.06 | 0.01 | 0.41 | -0.16 | 0.13 | 0.02 | 1.14 | 0.02 | -0.6 | 0.28 | 0.39 | 0.1 | -0.81 | 0.04 | 0.43 | -0.029 | 0.21 | 0.08 | 0.48 | -0.25 | 0.27 | -0.52 | 0.19 | -0.74 | 0.15 | -0.002 | 0.37 | 0.09 | 0.82 | 0.17 | -4.52 | 0.09 | 0.41 | 0.22 | 0.43 | 0.16 | 0.42 | 0.76 | 0.75 | 0.33 | 0.5 | 0.38 | 0.73 | 0.33 | 0.47 | 0.45 | 0.69 | 0.38 | 0.51 | 0.35 | 0.48 | 0.28 | 1.64 | 0.37 | 0.81 | 0.44 | 0.59 | 0.47 | 0.6 | 0.34 | 0.47 | 0.34 | 0.45 | 0.29 | 0.38 | 0.33 | 0.4 | 0.23 | 0.43 | 0.26 | 0.27 | -0.25 | 0.24 | 0.17 | 0.17 | 0.17 | 0.23 | 0.14 | 0.21 | 0.58 | 0.16 | 0.09 | -0.16 | -0.02 | 0.14 | 0.07 | -0.26 | -0.22 | 0.1 | 0.09 | 0.23 | 0.02 | 0.03 | 0.04 | 0.08 | 0.06 | 0.18 | 0.11 | -0.12 | 1.35 | 0.27 | 0.21 | 0.32 | 0.17 | 0.28 | 0.28 | 0.26 | 0.2 | 0.27 | 0.25 | 0.22 | 0.17 | 0.23 | 0.21 | 0.19 | 0.14 |
EBITDA
| 108.237 | 110.112 | 78.833 | 164.115 | 93.937 | 85.57 | 55.336 | 117.646 | 75.321 | 106.503 | 30.07 | 109.041 | 92.084 | 89.502 | 67.631 | 24.338 | 58.397 | 47.551 | 56.577 | 103.149 | 43.78 | 56.69 | 54.286 | 103.189 | 57.775 | 55.329 | 49.885 | 27.475 | 82.999 | 44.847 | 47.454 | 79.6 | 26.905 | 24.634 | 1.511 | 105.128 | 38.179 | 53.543 | 3.367 | 76.283 | 11.883 | 35.691 | 42.554 | 89.01 | 31.664 | 74.58 | 46.241 | 66.172 | 33.014 | 107.09 | 38.987 | 139.639 | 66.937 | 63.951 | 54.875 | 143.545 | 44.891 | 108.333 | 92.538 | 86.723 | 13.379 | 57.77 | -24.749 | 99.293 | -109.622 | 83.526 | 46.393 | 148.2 | 79.894 | 89.962 | 98.934 | -695.554 | 13.128 | 90.303 | 66.309 | 121.361 | 39.387 | 102.154 | 84.124 | 183.996 | 78.527 | 127.773 | 109.162 | 194.461 | 91.493 | 128.252 | 118.993 | 192.236 | 112.373 | 141.728 | 97.212 | 179.264 | 129.601 | 48.211 | 114.484 | 251.478 | 141.404 | 234.692 | 150.428 | 240.1 | 161.5 | 203.5 | 72.2 | 199 | 150.2 | 192.2 | 162.2 | 180.2 | 136.1 | 170.9 | 141.7 | 257.8 | 100.9 | 126.5 | 96.3 | 78.9 | 77.3 | 117.5 | 53.6 | 102 | 69.4 | 73.3 | 82 | 77 | 41.2 | 77.9 | 59.4 | 31.9 | 38.9 | 64.1 | 61.5 | 35.8 | 38.2 | 47.8 | 44.4 | 58.9 | 49.2 | 82.9 | 65.2 | 41 | 56.4 | 93.6 | 423.1 | -1,039.9 | 404.1 | 456.4 | 430.4 | -950.4 | 406.5 | 426.3 | 409 | -875.1 | 370.1 | 401.2 | 375.4 | -795.4 | 334.2 |
EBITDA Ratio
| 0.169 | 0.169 | 0.128 | 0.219 | 0.15 | 0.175 | 0.087 | 0.25 | 0.124 | 0.13 | 0.121 | 0.182 | 0.181 | 0.187 | 0.143 | 0.189 | 0.137 | 0.11 | 0.096 | 0.18 | 0.11 | 0.13 | 0.122 | 0.199 | 0.118 | 0.135 | 0.123 | 0.058 | 0.22 | 0.109 | 0.123 | 0.178 | 0.076 | 0.098 | 0.004 | 0.232 | 0.102 | 0.14 | 0.008 | 0.17 | 0.033 | 0.092 | 0.109 | 0.202 | 0.091 | 0.154 | 0.09 | 0.115 | 0.07 | 0.15 | 0.078 | 0.078 | -0.056 | 0.423 | 0.116 | 0.198 | 0.142 | 0.155 | 0.157 | 0.104 | 0.148 | 0.082 | -0.041 | 0.153 | 0.064 | 0.098 | 0.089 | 0.184 | 0.106 | 0.15 | 0.126 | 0.147 | 0.018 | 0.105 | 0.08 | 0.133 | 0.049 | 0.121 | 0.104 | 0.204 | 0.101 | 0.155 | 0.139 | 0.222 | 0.12 | 0.16 | 0.152 | 0.234 | 0.159 | 0.185 | 0.132 | 0.419 | 0.104 | 0.055 | 0.147 | 0.189 | 0.18 | 0.265 | 0.139 | 0.266 | 0.215 | 0.257 | 0.104 | 0.245 | 0.212 | 0.241 | 0.212 | 0.213 | 0.194 | 0.232 | 0.203 | 0.529 | -0.09 | 0.193 | 0.147 | 0.112 | 0.108 | 0.188 | 0.022 | 0.177 | -0.258 | 0.058 | 0.139 | 0.121 | 0.092 | 0.161 | 0.131 | 0.082 | 0.203 | 0.143 | 0.14 | 0.079 | 0.097 | 0.109 | 0.107 | 0.129 | 0.117 | 0.177 | 0.151 | 0.087 | 0.136 | 0.203 | 1 | -2.542 | 1 | 1 | 1 | -2.122 | 1 | 1 | 1 | -2.094 | 1 | 1 | 1 | -2.065 | 1 |