The New York Times Company
NYSE:NYT
55.89 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 204.62 | 222.946 | 206.817 | 289.472 | 235.566 | 245.63 | 235.35 | 221.385 | 190.05 | 161.342 | 169.171 | 319.973 | 323.99 | 320.871 | 275.242 | 286.079 | 215.763 | 249.312 | 218.316 | 230.431 | 283.795 | 255.79 | 235.674 | 241.504 | 206.179 | 236.511 | 213.814 | 182.911 | 244.667 | 204.142 | 150.964 | 100.692 | 156.938 | 400.062 | 185.693 | 105.776 | 144.606 | 155.001 | 266.175 | 176.607 | 414.591 | 374.626 | 308.689 | 482.745 | 390.008 | 358.601 | 308.014 | 820.489 | 334.374 | 290.292 | 206.468 | 175.151 | 93.685 | 178.451 | 152.537 | 369.668 | 128.641 | 102.431 | 100.143 | 36.52 | 28.092 | 37.316 | 33.584 | 56.784 | 45.848 | 41.699 | 47.023 | 51.532 | 53.258 | 57.644 | 54.03 | 72.36 | 38.695 | 41.437 | 40.184 | 44.927 | 37.188 | 31.604 | 37.802 | 42.389 | 30.844 | 45.185 | 32.323 | 39.447 | 36.298 | 33.415 | 39.448 | 36.962 | 39.563 | 55.67 | 71.293 | 51.952 | 54.576 | 113.306 | 61.815 | 69.043 | 42.864 | 37.549 | 36.11 | 63.9 | 43.6 | 31.9 | 39.8 | 36 | 31.8 | 42.2 | 65.7 | 106.8 | 37.8 | 38.5 | 45.8 | 39.1 | 43.8 | 113.6 | 55.5 | 91.4 | 77.4 | 124.2 | 174.8 | 41.4 | 99.7 | 64.9 | 65 | 42.1 | 144.9 | 79.7 | 77.3 | 118.5 | 119.5 | 106.3 | 113.6 | 85.2 | 10.8 | 14.9 | 34.3 | 32.3 | 47.1 | 36.1 | 16.5 | 76 | 81.8 | 6 | 12.8 | 75.9 | 25.9 | 7.6 |
Short Term Investments
| 288.325 | 188.436 | 172.238 | 162.094 | 162.737 | 171.223 | 139.354 | 125.972 | 102.62 | 61.911 | 52.788 | 341.075 | 357.814 | 338.455 | 297.454 | 309.08 | 308.734 | 240.4 | 216.658 | 201.785 | 376.863 | 427.797 | 388.077 | 371.301 | 348.222 | 293.791 | 299.834 | 308.589 | 336.442 | 382.569 | 392.249 | 449.535 | 589.065 | 327.641 | 436.397 | 507.639 | 499.486 | 499.75 | 398.317 | 636.743 | 371.925 | 383.227 | 419.715 | 364.88 | 382.795 | 388.37 | 366.805 | 134.82 | 279.74 | 279.858 | 224.878 | 104.846 | 169.764 | 224.737 | 199.734 | 29.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 492.945 | 411.382 | 379.055 | 451.566 | 398.303 | 416.853 | 374.704 | 347.357 | 292.67 | 223.253 | 221.959 | 661.048 | 681.804 | 659.326 | 572.696 | 595.159 | 524.497 | 489.712 | 434.974 | 432.216 | 660.658 | 683.587 | 623.751 | 612.805 | 554.401 | 530.302 | 513.648 | 491.5 | 581.109 | 586.711 | 543.213 | 550.227 | 746.003 | 727.703 | 622.09 | 613.415 | 644.092 | 654.751 | 664.492 | 813.35 | 786.516 | 757.853 | 728.404 | 847.625 | 772.803 | 746.971 | 674.819 | 955.309 | 614.114 | 570.15 | 431.346 | 279.997 | 263.449 | 403.188 | 352.271 | 399.642 | 128.641 | 102.431 | 100.143 | 36.52 | 28.092 | 37.316 | 33.584 | 56.784 | 45.848 | 41.699 | 47.023 | 51.532 | 53.258 | 57.644 | 54.03 | 72.36 | 38.695 | 41.437 | 40.184 | 44.927 | 37.188 | 31.604 | 37.802 | 42.389 | 30.844 | 45.185 | 32.323 | 39.447 | 36.298 | 33.415 | 39.448 | 36.962 | 39.563 | 55.67 | 71.293 | 51.952 | 54.576 | 113.306 | 61.815 | 69.043 | 42.864 | 37.549 | 36.11 | 63.9 | 43.6 | 31.9 | 39.8 | 36 | 31.8 | 42.2 | 65.7 | 106.8 | 37.8 | 38.5 | 45.8 | 39.1 | 43.8 | 113.6 | 55.5 | 91.4 | 77.4 | 124.2 | 174.8 | 41.4 | 99.7 | 64.9 | 65 | 42.1 | 144.9 | 79.7 | 77.3 | 118.5 | 119.5 | 106.3 | 113.6 | 85.2 | 10.8 | 14.9 | 34.3 | 32.3 | 47.1 | 36.1 | 16.5 | 76 | 81.8 | 6 | 12.8 | 75.9 | 25.9 | 7.6 |
Net Receivables
| 188.947 | 181.28 | 180.956 | 242.488 | 164.038 | 158.991 | 165.977 | 217.533 | 163.553 | 175.984 | 197.492 | 232.908 | 164.62 | 153.54 | 145.17 | 183.692 | 125.337 | 122.092 | 157.68 | 213.402 | 167.081 | 162.791 | 180.055 | 222.464 | 157.861 | 137.909 | 151.416 | 184.885 | 142.323 | 149.553 | 176.913 | 197.355 | 152.589 | 149.957 | 170.018 | 207.18 | 157.57 | 154.609 | 165.902 | 212.69 | 160.333 | 159.694 | 175.696 | 202.303 | 164.282 | 191.869 | 190.813 | 197.589 | 195.489 | 227.932 | 230.042 | 247.436 | 250.921 | 258.62 | 266.437 | 302.245 | 270.687 | 258.282 | 265.995 | 342.075 | 272.112 | 281.124 | 306.38 | 403.83 | 364.637 | 368.877 | 388.488 | 437.882 | 369.756 | 344.892 | 368.156 | 402.639 | 370.619 | 397.848 | 390.887 | 435.273 | 372.449 | 383.308 | 354.649 | 389.3 | 358.908 | 356.434 | 347.078 | 387.72 | 329.02 | 344.878 | 344.453 | 358.335 | 286.472 | 281.003 | 277.895 | 318.529 | 288.085 | 292.367 | 310.663 | 341.863 | 347.691 | 370.613 | 363.544 | 366.8 | 324.2 | 342.5 | 321.4 | 331.9 | 310.3 | 325.2 | 341.6 | 331.3 | 312.6 | 302.3 | 295.5 | 309.2 | 286 | 279.7 | 296 | 278 | 264.1 | 246.3 | 280.7 | 247.8 | 318.7 | 245.3 | 274.3 | 264.2 | 209.1 | 249.8 | 233.4 | 192.2 | 194.1 | 197 | 203.6 | 190.6 | 176.2 | 184 | 181.4 | 188.6 | 192.1 | 179.3 | 177.2 | 180.8 | 188.4 | 170.1 | 166.1 | 153.5 | 153.8 | 148.1 |
Inventory
| 0 | 0 | 0 | 0 | 56.653 | 60.904 | 58.357 | 54.859 | 0 | 46.228 | 41.766 | 33.199 | 38.839 | 36.262 | 33.459 | 29.487 | 32.087 | 28.382 | 29.834 | 29.089 | 31.442 | 28.899 | 24.225 | 25.349 | 26.709 | 27.021 | 23.387 | 22.851 | 17.869 | 13.476 | 16.797 | 15.948 | 14.061 | 15.173 | 21.536 | 19.43 | 85.657 | 87.174 | 89.875 | 89.275 | 91.36 | 91.143 | 90.662 | 86.109 | 8.502 | 9.365 | 11.448 | 10.414 | 13.909 | 16.406 | 19.787 | 21.087 | 19.016 | 15.433 | 20.583 | 16.132 | 21.79 | 18.139 | 19.106 | 16.303 | 16.612 | 29.66 | 32.083 | 24.83 | 27.539 | 29.189 | 31.815 | 26.895 | 26.697 | 28.082 | 30.83 | 36.696 | 31.088 | 27.268 | 29.646 | 32.1 | 37.413 | 35.835 | 33.409 | 32.654 | 36.136 | 39.949 | 38.281 | 28.952 | 26.948 | 24.423 | 28.068 | 23.3 | 27.496 | 24.026 | 28.349 | 31.639 | 29.364 | 28.418 | 37.112 | 35.064 | 41.255 | 32.295 | 31.237 | 28.7 | 33.9 | 28 | 36.8 | 32.3 | 34.6 | 36.9 | 38.1 | 32.1 | 30.2 | 31.7 | 37.7 | 33.8 | 25.9 | 38.7 | 46.1 | 42.8 | 40.3 | 34.8 | 32.8 | 30.5 | 29.5 | 27 | 50.3 | 47.3 | 43.3 | 42.9 | 49 | 51.6 | 43.1 | 42.5 | 37 | 40.8 | 41.3 | 39.7 | 49.6 | 46.3 | 47.6 | 47.1 | 52.8 | 50.9 | 45.8 | 40 | 43.1 | 35.7 | 31.8 | 35.4 |
Other Current Assets
| 113.088 | 123.491 | 121.149 | 87.599 | 95.749 | 98.93 | 93.726 | 90.785 | 86.985 | 74.101 | 67.564 | 58.752 | 79.23 | 68.372 | 68.786 | 56.984 | 71.15 | 70.713 | 61.043 | 71.213 | 81.55 | 76.358 | 80.315 | 58.677 | 70.375 | 61.743 | 74.951 | 73.314 | 44.331 | 39.143 | 47.805 | 48.596 | 64.158 | 61.482 | 54.02 | 41.937 | 112.421 | 113.303 | 113.476 | 122.055 | 138.974 | 126.741 | 128.835 | 122.339 | 202.376 | 105.302 | 114.252 | 234.255 | 371.166 | 147.952 | 167.139 | 203.376 | 146.689 | 146.477 | 145.829 | 139.213 | 113.672 | 102.273 | 97.479 | 105.675 | 128.647 | 162.558 | 400.423 | 138.756 | 139.254 | 142.614 | 144.238 | 148.136 | 169.044 | 179.94 | 558.954 | 673.348 | 731.884 | 269.235 | 136.512 | 145.446 | 125.168 | 125.715 | 117.497 | 149.55 | 130.419 | 121.167 | 122.12 | 147.192 | 125.814 | 127.288 | 123.37 | 144.459 | 115.611 | 128.285 | 126.883 | 157.77 | 113.257 | 113.618 | 128.184 | 164.796 | 169.164 | 157.01 | 159.211 | 155.5 | 127.5 | 118 | 119.2 | 121.8 | 115 | 115.1 | 150.1 | 145.6 | 93.8 | 89.8 | 90.3 | 96.7 | 82.5 | 54.5 | 56.2 | 50.4 | 78.9 | 86.9 | 85.4 | 92.1 | 94.1 | 91.9 | 89.2 | 139.6 | 59.4 | 71.7 | 79.3 | 70.5 | 66.8 | 74.9 | 74.5 | 72.4 | 79.5 | 86.6 | 85.5 | 70.8 | 70.4 | 74.9 | 79.2 | 65.8 | 59.4 | 109.6 | 108.9 | 53.8 | 21.9 | 24.1 |
Total Current Assets
| 794.98 | 716.153 | 681.16 | 781.653 | 658.09 | 674.774 | 634.407 | 655.675 | 543.208 | 473.338 | 487.015 | 952.708 | 925.654 | 881.238 | 786.652 | 835.835 | 720.984 | 682.517 | 653.697 | 716.831 | 909.289 | 922.736 | 884.121 | 893.946 | 782.637 | 729.954 | 740.015 | 749.699 | 767.763 | 775.407 | 767.931 | 796.178 | 962.75 | 939.142 | 846.128 | 862.532 | 914.083 | 922.663 | 943.87 | 1,148.095 | 1,085.823 | 1,044.288 | 1,032.935 | 1,172.267 | 1,147.963 | 1,053.507 | 991.332 | 1,308.408 | 1,194.678 | 962.44 | 848.314 | 748.589 | 680.075 | 823.718 | 768.247 | 857.232 | 534.79 | 481.125 | 482.723 | 500.573 | 445.463 | 510.658 | 772.47 | 624.2 | 577.278 | 582.379 | 611.564 | 664.445 | 618.755 | 610.558 | 1,011.97 | 1,185.043 | 1,172.286 | 735.788 | 597.229 | 657.746 | 572.218 | 576.462 | 543.357 | 613.893 | 556.307 | 562.735 | 539.802 | 603.311 | 518.08 | 530.004 | 535.339 | 563.056 | 469.142 | 488.984 | 504.42 | 559.89 | 485.282 | 547.709 | 537.774 | 610.766 | 600.974 | 597.467 | 590.102 | 614.9 | 529.2 | 520.4 | 517.2 | 522 | 491.7 | 519.4 | 595.5 | 615.8 | 474.4 | 462.3 | 469.3 | 478.8 | 438.2 | 486.5 | 453.8 | 462.6 | 460.7 | 492.2 | 573.7 | 411.8 | 542 | 429.1 | 478.8 | 493.2 | 456.7 | 444.1 | 439 | 432.8 | 423.5 | 420.7 | 428.7 | 389 | 307.8 | 325.2 | 350.8 | 338 | 357.2 | 337.4 | 325.7 | 373.5 | 375.4 | 325.7 | 330.9 | 318.9 | 233.4 | 215.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 495.056 | 502.74 | 507.737 | 549.619 | 523.753 | 531.117 | 546.305 | 611.298 | 561.068 | 566.442 | 570.803 | 574.952 | 579.444 | 582.331 | 587.452 | 594.516 | 604.283 | 611.998 | 622.113 | 627.121 | 627.059 | 633.049 | 635.444 | 638.846 | 645.964 | 645.567 | 645.519 | 640.939 | 618.835 | 595.079 | 588.505 | 596.743 | 602.14 | 611.135 | 621.696 | 632.439 | 638.836 | 646.101 | 656.1 | 665.758 | 674.513 | 687.724 | 699.411 | 713.356 | 721.171 | 822.414 | 842.383 | 860.385 | 877.883 | 896.093 | 912.338 | 1,085.19 | 1,099.734 | 1,119.177 | 1,138.549 | 1,156.786 | 1,169.737 | 1,204.026 | 1,225.936 | 1,250.021 | 1,276.682 | 1,304.926 | 1,340.408 | 1,353.619 | 1,354.796 | 1,450.298 | 1,443.689 | 1,468.013 | 1,423.799 | 1,400.477 | 1,447.613 | 1,375.365 | 1,309.465 | 1,552.167 | 1,502.875 | 1,468.403 | 1,406.447 | 1,373.737 | 1,366.872 | 1,367.384 | 1,202.817 | 1,185.231 | 1,181.058 | 1,187.313 | 1,192.567 | 1,207.862 | 1,207.68 | 1,197.368 | 1,178.135 | 1,160.555 | 1,157.767 | 1,166.863 | 1,159.408 | 1,173.397 | 1,194.622 | 1,207.16 | 1,199.47 | 1,216.475 | 1,236.155 | 1,218.4 | 1,267.7 | 1,283.1 | 1,305.9 | 1,326.2 | 1,340.6 | 1,325.6 | 1,344.4 | 1,366.9 | 1,383.9 | 1,397.3 | 1,393.5 | 1,358 | 1,360 | 1,302.5 | 1,291.1 | 1,276.1 | 1,248.6 | 1,211.7 | 1,163.9 | 1,158.8 | 1,109.4 | 1,092.4 | 1,119.2 | 1,112 | 889.5 | 898.6 | 896.4 | 902.8 | 905.7 | 946.8 | 949.9 | 966.6 | 979 | 994.4 | 1,006.2 | 1,013.4 | 998 | 992.8 | 982.8 | 972.5 | 935.6 | 891.2 | 814.7 | 644.3 | 484 | 437.7 |
Goodwill
| 416.782 | 414.163 | 414.627 | 416.098 | 413.306 | 415.181 | 415.134 | 414.046 | 406.373 | 411.525 | 414.2 | 166.36 | 168.854 | 170.156 | 169.295 | 171.657 | 168.7 | 144.767 | 138.45 | 138.674 | 137.256 | 139.85 | 138.949 | 140.282 | 141.273 | 141.742 | 145.612 | 143.549 | 143.171 | 138.795 | 136.391 | 134.517 | 122.94 | 119.765 | 110.291 | 109.085 | 110.469 | 110.314 | 108.633 | 116.422 | 119.463 | 125.283 | 125.928 | 125.871 | 124.524 | 121.433 | 120.275 | 122.691 | 121.251 | 291.294 | 490.262 | 488.894 | 491.944 | 496.105 | 647.595 | 644.464 | 646.707 | 639.919 | 646.095 | 652.196 | 658.282 | 654.47 | 656.722 | 661.201 | 664.274 | 694.36 | 694.172 | 683.44 | 680.292 | 676.944 | 653.763 | 650.92 | 1,440.818 | 1,444.621 | 1,440.65 | 1,439.881 | 0 | 0 | 0 | 1,103.862 | 0 | 0 | 0 | 1,097.682 | 0 | 0 | 0 | 0 | 1,017.766 | 1,017.766 | 1,017.766 | 1,017.8 | 1,024.842 | 1,033.389 | 1,052.585 | 0 | 1,083.2 | 1,090.6 | 1,096.4 | 953.7 | 969.7 | 948.4 | 955.9 | 963.3 | 970.4 | 978.4 | 985.1 | 993.2 | 1,396.5 | 1,405.7 | 1,422.9 | 1,437.7 | 1,476.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 264.81 | 269.137 | 275.941 | 283.013 | 292.819 | 302.652 | 309.983 | 317.314 | 328.735 | 336.126 | 343.351 | 14.246 | 14.6 | 15.2 | 185.095 | 0 | 17 | 4.5 | 2.2 | 0 | 3.3 | 5.3 | 5.7 | 0 | 6.7 | 7.2 | 7.7 | 0 | 8.6 | 9.1 | 9.6 | 0 | 0 | 0 | 12.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.793 | 15.898 | 17.615 | 22.239 | 23.944 | 33.278 | 35.415 | 37.416 | 39.432 | 41.449 | 43.467 | 45.233 | 47.257 | 49.278 | 51.407 | 72.963 | 123.95 | 127.449 | 128.461 | 142.491 | 138.215 | 130.375 | 133.448 | 157.272 | 397.974 | 404.332 | 1,850.987 | 1,844.274 | 1,850.845 | 1,866.381 | 1,464.589 | 1,460.203 | 1,463.637 | 1,467.723 | 1,474.37 | 1,458.925 | 1,462.881 | 1,462.498 | 1,393.079 | 379.603 | 383.893 | 388.183 | 1,410.239 | 398.768 | 402.38 | 411.509 | 1,480.098 | 1,516.149 | 1,531.656 | 1,551.779 | 1,305 | 1,318.3 | 1,302.1 | 1,314.9 | 1,327.6 | 1,340.1 | 1,352.6 | 1,364.4 | 1,377.7 | 1,396.5 | 1,405.7 | 1,422.9 | 1,437.7 | 1,476.3 | 1,407.6 | 1,385.2 | 1,394.8 | 1,400.3 | 1,409.6 | 1,360.4 | 1,379.5 | 1,384.5 | 1,378.8 | 1,408.3 | 1,421 | 441.3 | 446.8 | 452.4 | 456.2 | 478 | 557.4 | 533.8 | 540.5 | 547.7 | 554.9 | 562.1 | 569.4 | 578.1 | 585.5 | 593 | 600.3 | 605.7 | 539.8 | 546.7 | 566.4 | 496 | 511 |
Goodwill and Intangible Assets
| 681.592 | 683.3 | 690.568 | 699.111 | 706.125 | 717.833 | 725.117 | 731.36 | 735.108 | 747.651 | 757.551 | 166.36 | 168.854 | 170.156 | 169.295 | 171.657 | 168.7 | 144.767 | 138.45 | 138.674 | 137.256 | 139.85 | 138.949 | 140.282 | 141.273 | 141.742 | 145.612 | 143.549 | 143.171 | 138.795 | 136.391 | 134.517 | 122.94 | 119.765 | 122.541 | 109.085 | 110.469 | 110.314 | 108.633 | 116.422 | 119.463 | 125.283 | 125.928 | 125.871 | 124.524 | 121.433 | 120.275 | 122.691 | 121.251 | 306.087 | 506.16 | 506.509 | 514.183 | 520.049 | 680.873 | 679.879 | 684.123 | 679.351 | 687.544 | 695.663 | 703.515 | 701.727 | 706 | 712.608 | 737.237 | 818.31 | 821.621 | 811.901 | 822.783 | 815.159 | 784.138 | 784.368 | 1,598.09 | 1,842.595 | 1,844.982 | 1,850.987 | 1,844.274 | 1,850.845 | 1,866.381 | 1,464.589 | 1,460.203 | 1,463.637 | 1,467.723 | 1,474.37 | 1,458.925 | 1,462.881 | 1,462.498 | 1,393.079 | 1,397.369 | 1,401.659 | 1,405.949 | 1,410.239 | 1,423.61 | 1,435.769 | 1,464.094 | 1,480.098 | 1,516.149 | 1,531.656 | 1,551.779 | 1,305 | 1,318.3 | 1,302.1 | 1,314.9 | 1,327.6 | 1,340.1 | 1,352.6 | 1,364.4 | 1,377.7 | 1,396.5 | 1,405.7 | 1,422.9 | 1,437.7 | 1,476.3 | 1,407.6 | 1,385.2 | 1,394.8 | 1,400.3 | 1,409.6 | 1,360.4 | 1,379.5 | 1,384.5 | 1,378.8 | 1,408.3 | 1,421 | 441.3 | 446.8 | 452.4 | 456.2 | 478 | 557.4 | 533.8 | 540.5 | 547.7 | 554.9 | 562.1 | 569.4 | 578.1 | 585.5 | 593 | 600.3 | 605.7 | 539.8 | 546.7 | 566.4 | 496 | 511 |
Long Term Investments
| 327.435 | 356.253 | 350.783 | 301.033 | 189.454 | 93.52 | 99.703 | 138.917 | 219.413 | 230.173 | 252.815 | 413.38 | 360.721 | 287.265 | 317.988 | 286.831 | 275.649 | 266.946 | 251.926 | 251.696 | 217.265 | 162.911 | 185.083 | 213.558 | 240.055 | 248.848 | 237.392 | 243.147 | 262.254 | 237.396 | 225.823 | 202.913 | 213.165 | 200.677 | 263.079 | 313.951 | 251.456 | 248.071 | 204.552 | 189.889 | 218.498 | 251.912 | 282.726 | 216.368 | 201.549 | 210.233 | 231.01 | 42.702 | 43.151 | 43.541 | 45.138 | 82.019 | 85.206 | 133.336 | 130.472 | 134.641 | 142.146 | 139.638 | 137.767 | 131.357 | 132.867 | 124.203 | 114.744 | 112.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.125 | -4.958 | -55.066 | -79.989 | 238.369 | -111.689 | 0 | -132.131 | 218.909 | 0 | -140.317 | -140.371 | 227.47 | -78.656 | -73.824 | -75.748 | 0 | 255.1 | -65.705 | 0 | 86.8 | 0 | 97.1 | 100.1 | 0 | 118.4 | 121.2 | 123 | 121.9 | 126.2 | 128.4 | 126.1 | 122.3 | 128.3 | 130.8 | 135.7 | 133.1 | 137.3 | 137.1 | 137 | 137.3 | 140.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 131.497 | 128.152 | 120.688 | 114.505 | 116.136 | 115.887 | 105.912 | 96.363 | 111.678 | 107.697 | 110.628 | 95.8 | 95.824 | 96.869 | 98.884 | 99.518 | 109.197 | 111.355 | 113.48 | 115.229 | 124.412 | 125.093 | 127.101 | 128.431 | 146.682 | 148.686 | 149.335 | 153.046 | 290.473 | 294.63 | 298.376 | 301.342 | 301.578 | 303.441 | 305.812 | 309.142 | 238.596 | 246.046 | 252.021 | 252.587 | 153.719 | 163.067 | 175.272 | 179.989 | 267.933 | 276.253 | 300.364 | 301.078 | 344.062 | 348.101 | 295.373 | 280.283 | 273.946 | 275.015 | 250.749 | 255.701 | 288.005 | 291.995 | 309.463 | 318.126 | 376.746 | 374.766 | 380.463 | 377.237 | 150.637 | 97.97 | 98.244 | 112.379 | 197.855 | 197.924 | 162.584 | 125.681 | 4.958 | 55.066 | 79.989 | 68.118 | 111.689 | 0 | 132.131 | 56.639 | 0 | 140.317 | 140.371 | 66.178 | 78.656 | 73.824 | 75.748 | 0 | 65.7 | 65.705 | 0 | 64.7 | 0 | 107.1 | 108 | 0 | 104.6 | 125.9 | 132.2 | 141 | 143.1 | 177.1 | 165.3 | 165.3 | 189.4 | 184.7 | 187.4 | 170.9 | 154.9 | 155.1 | 188.7 | 188.6 | 130.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 331.541 | 286.77 | 271.886 | 268.674 | 352.972 | 345.938 | 360.843 | 300.139 | 344.917 | 387.56 | 350.454 | 360.908 | 338.915 | 330.148 | 322.491 | 319.332 | 260.728 | 240.774 | 243.804 | 239.587 | 239.68 | 222.729 | 223.865 | 182.06 | 184.777 | 184.325 | 179.221 | 169.4 | 156.462 | 153.861 | 153.2 | 153.702 | 154.307 | 155.081 | 152.731 | 190.541 | 186.474 | 193.02 | 194.97 | 193.723 | 192.094 | 192.218 | 191.565 | 164.701 | 165.13 | 163.781 | 165.613 | 171.071 | 144.54 | 160.544 | 210.457 | 180.86 | 181.817 | 185.607 | 202.548 | 201.502 | 197.706 | 195.6 | 186.29 | 192.817 | 194.052 | 194.071 | 187.992 | 221.42 | 401.747 | 409.333 | 408.502 | 416.354 | 415.344 | 407.707 | 393.302 | 240.346 | 370.337 | 477.996 | 579.677 | 249.414 | 555.873 | 535.765 | 528.467 | 228.443 | 608.578 | 573.001 | 547.149 | 246.097 | 520.734 | 514.025 | 504.297 | 480.339 | 144.315 | 476.221 | 379.749 | 150.192 | 307.2 | 103.43 | 95.6 | 308.655 | 117.397 | 114.979 | 109.365 | 94.6 | 80.8 | 46.5 | 34.7 | 1.7 | -35.8 | -32.3 | -32.2 | -25.4 | -16 | -21.8 | -47.9 | -60.5 | -25.6 | 244.1 | 247.4 | 243.2 | 211.2 | 195.8 | 189.9 | 187.5 | 189 | 186.5 | 187.6 | 189 | 190.2 | 193.9 | 197 | 203.2 | 213.1 | 216.9 | 224.8 | 231.9 | 246.8 | 245.4 | 227.4 | 228.8 | 240.8 | 239.9 | 241.3 | 241.2 | 265.3 | 228.5 | 222.4 | 182 | 191.7 | 131.6 |
Total Non-Current Assets
| 1,967.121 | 1,957.215 | 1,941.662 | 1,932.942 | 1,888.44 | 1,804.295 | 1,837.88 | 1,878.077 | 1,972.184 | 2,039.523 | 2,042.251 | 1,611.4 | 1,543.758 | 1,466.769 | 1,496.11 | 1,471.854 | 1,418.557 | 1,375.84 | 1,369.773 | 1,372.307 | 1,345.672 | 1,283.632 | 1,310.442 | 1,303.177 | 1,358.751 | 1,369.168 | 1,357.079 | 1,350.081 | 1,471.195 | 1,419.761 | 1,402.295 | 1,389.217 | 1,394.13 | 1,390.099 | 1,465.859 | 1,555.158 | 1,425.831 | 1,443.552 | 1,416.276 | 1,418.379 | 1,358.287 | 1,420.204 | 1,474.902 | 1,400.285 | 1,480.307 | 1,594.114 | 1,659.645 | 1,497.927 | 1,530.887 | 1,754.366 | 1,969.466 | 2,134.861 | 2,154.886 | 2,233.184 | 2,403.191 | 2,428.509 | 2,481.717 | 2,510.61 | 2,547 | 2,587.984 | 2,683.862 | 2,699.693 | 2,729.607 | 2,777.48 | 2,644.417 | 2,775.911 | 2,772.056 | 2,808.647 | 2,859.781 | 2,821.267 | 2,787.637 | 2,670.885 | 3,277.892 | 3,872.758 | 3,927.534 | 3,875.291 | 3,806.594 | 3,760.347 | 3,761.72 | 3,335.964 | 3,271.598 | 3,221.869 | 3,195.93 | 3,201.428 | 3,172.226 | 3,184.768 | 3,174.475 | 3,070.786 | 3,040.619 | 3,038.435 | 2,943.465 | 2,878.794 | 2,890.218 | 2,916.796 | 2,962.416 | 2,995.913 | 3,056.016 | 3,110.21 | 3,152.499 | 2,880.9 | 2,936.1 | 2,937.2 | 2,946.9 | 2,943.1 | 2,962.6 | 2,961.4 | 2,999.7 | 3,023.2 | 3,056.6 | 3,073.4 | 3,094.2 | 3,061.1 | 3,081.4 | 2,954.2 | 2,923.7 | 2,914.1 | 2,860.1 | 2,817.1 | 2,714.2 | 2,725.8 | 2,682.9 | 2,657.7 | 2,715.1 | 2,722 | 1,521 | 1,539.3 | 1,545.8 | 1,562.2 | 1,596.8 | 1,721.1 | 1,708.5 | 1,739 | 1,773.5 | 1,794.7 | 1,795.7 | 1,811.6 | 1,816.9 | 1,818.2 | 1,817.1 | 1,814 | 1,806.6 | 1,659.5 | 1,583.8 | 1,392.7 | 1,171.7 | 1,080.3 |
Total Assets
| 2,762.101 | 2,673.368 | 2,622.822 | 2,714.595 | 2,546.53 | 2,479.069 | 2,472.287 | 2,533.752 | 2,515.392 | 2,512.861 | 2,529.266 | 2,564.108 | 2,469.412 | 2,348.007 | 2,282.762 | 2,307.689 | 2,139.541 | 2,058.357 | 2,023.47 | 2,089.138 | 2,254.961 | 2,206.368 | 2,194.563 | 2,197.123 | 2,141.388 | 2,099.122 | 2,097.094 | 2,099.78 | 2,238.958 | 2,195.168 | 2,170.226 | 2,185.395 | 2,356.88 | 2,329.241 | 2,311.987 | 2,417.69 | 2,339.914 | 2,366.215 | 2,360.146 | 2,566.474 | 2,444.11 | 2,464.492 | 2,507.837 | 2,572.552 | 2,628.27 | 2,647.621 | 2,650.977 | 2,806.335 | 2,725.565 | 2,716.806 | 2,817.78 | 2,883.45 | 2,834.961 | 3,056.902 | 3,171.438 | 3,285.741 | 3,016.507 | 2,991.735 | 3,029.723 | 3,088.557 | 3,129.325 | 3,210.351 | 3,502.077 | 3,401.68 | 3,221.695 | 3,358.29 | 3,383.62 | 3,473.092 | 3,478.536 | 3,431.825 | 3,799.607 | 3,855.928 | 4,450.178 | 4,608.546 | 4,524.763 | 4,533.037 | 4,378.812 | 4,336.809 | 4,305.077 | 3,949.857 | 3,827.905 | 3,784.604 | 3,735.732 | 3,804.739 | 3,690.306 | 3,714.772 | 3,709.814 | 3,633.842 | 3,509.761 | 3,527.419 | 3,447.885 | 3,438.684 | 3,375.5 | 3,464.505 | 3,500.19 | 3,606.679 | 3,656.99 | 3,707.677 | 3,742.601 | 3,495.8 | 3,465.3 | 3,457.6 | 3,464.1 | 3,465.1 | 3,454.3 | 3,480.8 | 3,595.2 | 3,639 | 3,531 | 3,535.7 | 3,563.5 | 3,539.9 | 3,519.6 | 3,440.7 | 3,377.5 | 3,376.7 | 3,320.8 | 3,309.3 | 3,287.9 | 3,137.6 | 3,224.9 | 3,086.8 | 3,193.9 | 3,215.2 | 1,977.7 | 1,983.4 | 1,984.8 | 1,995 | 2,020.3 | 2,141.8 | 2,137.2 | 2,128 | 2,081.3 | 2,119.9 | 2,146.5 | 2,149.6 | 2,174.1 | 2,155.6 | 2,142.8 | 2,187.5 | 2,182 | 1,985.2 | 1,914.7 | 1,711.6 | 1,405.1 | 1,295.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 137.104 | 120.902 | 120.66 | 116.942 | 119.774 | 110.83 | 122.008 | 114.646 | 119.531 | 113.982 | 146.152 | 127.073 | 118.871 | 94.48 | 102.699 | 123.157 | 97.749 | 70.692 | 99.162 | 116.571 | 106.867 | 101.259 | 106.237 | 111.553 | 113.848 | 105.389 | 114.22 | 125.479 | 116.724 | 94.332 | 101.924 | 104.463 | 92.467 | 75.251 | 85.887 | 96.082 | 83.457 | 81.957 | 86.361 | 94.401 | 87.295 | 83.818 | 91.689 | 90.982 | 83.98 | 79.944 | 88.513 | 88.99 | 94.315 | 90.616 | 93.126 | 98.385 | 102.298 | 97.519 | 109.796 | 113.968 | 111.15 | 98.511 | 112.355 | 119.228 | 107.895 | 119.093 | 158.31 | 174.858 | 160.718 | 197.736 | 186.533 | 202.923 | 187.982 | 213.765 | 217.576 | 242.528 | 224.378 | 229.767 | 191.584 | 208.52 | 212.578 | 207.153 | 180.626 | 190.134 | 190.817 | 186.302 | 172.394 | 176.57 | 172.114 | 186.414 | 171.05 | 177.712 | 184.157 | 187.795 | 156.895 | 170.95 | 155.734 | 153.956 | 154.94 | 174.552 | 193.031 | 194.973 | 200.355 | 191.7 | 177.8 | 153.4 | 169.5 | 163.8 | 174.7 | 172.9 | 168.1 | 189.6 | 186.1 | 175.3 | 199.9 | 171.9 | 156.3 | 147 | 130.7 | 156.7 | 144.9 | 115.2 | 101.4 | 121.5 | 139.1 | 127.3 | 123.4 | 115.4 | 141.4 | 155.6 | 129.4 | 139.1 | 138.5 | 132.7 | 121.1 | 133.4 | 132.8 | 116.8 | 115.2 | 125.2 | 111.3 | 94.7 | 93.2 | 106.6 | 106 | 86 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.208 | 254.378 | 254.53 | 260.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.993 | 188.784 | 188.579 | 188.377 | 0 | 0 | 0 | 223.662 | 244.083 | 244.074 | 244.069 | 0.021 | 0 | 0 | 0 | 0.164 | 75.261 | 74.995 | 74.934 | 74.9 | 0 | 229.724 | 0 | 0 | 0 | 0 | 0 | 0.041 | 44.59 | 44.505 | 294.05 | 478.969 | 447.399 | 423.048 | 419.537 | 356.28 | 296.505 | 237.575 | 597.108 | 650.898 | 748.956 | 631.974 | 509.003 | 498.08 | 432.632 | 416.456 | 369.192 | 587.373 | 515.335 | 397.384 | 396.049 | 229.577 | 209.12 | 240.661 | 275.606 | 229.46 | 146.581 | 212.888 | 384.488 | 160.834 | 128.53 | 42.972 | 388.679 | 2.599 | 2.5 | 2.593 | 341.925 | 102.8 | 321.4 | 208.4 | 188.3 | 126 | 172 | 104.1 | 179.7 | 104 | 22.9 | 77.8 | 18.8 | 48.9 | 3.4 | 3.4 | 3.3 | 3.1 | 3 | 52.8 | 64.3 | 2.7 | 52.7 | 52.7 | 2.7 | 64.9 | 51.8 | 2.6 | 2.6 | 2.6 | 10.6 | 60.5 | 53.2 | 53.1 | 64.7 | 3.1 | 33.2 | 45.4 | 105.9 | 67.9 | 66.1 | 74.9 | 32.2 | 245.9 | 294.3 | 27.4 | 35.1 | 6.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.906 | 0 | 0 | 0 | 7.214 | 0 | 0 | 0 | 0.138 | 0.131 | 13.355 | 0 | 38.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.637 | 0 | 0 | 0 | 8.359 | 45.931 | 10.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 177.215 | 174.904 | 178.21 | 172.772 | 156.634 | 156.996 | 163.59 | 96.363 | 152.409 | 148.511 | 154.36 | 119.296 | 115.666 | 114.74 | 114.845 | 99.518 | 0 | 0 | 0 | 0 | 219.959 | 188.326 | 182.805 | 224.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.703 | 199.37 | 174.621 | 218.942 | 0 | 0 | 0 | 223.709 | 198.248 | 164.732 | 155.932 | 0 | 0 | 0 | 0 | 258.601 | 66.537 | 65.776 | 67.863 | 74.35 | 75.046 | 75.542 | 76.264 | 72.896 | 74.65 | 75.658 | 80.329 | 77.504 | 78.275 | 77.882 | 81.542 | 298.886 | 258.705 | 255.972 | 252.961 | 335.423 | 313.195 | 313.089 | 274.375 | 321.27 | 257.109 | 258.693 | 238.67 | 285.453 | 244.894 | 256.619 | 308.041 | 264.669 | 272.927 | 307.322 | 287.222 | 277.936 | 222.165 | 255.298 | 241.901 | 73.528 | 78.737 | 260.249 | 228.078 | 467.386 | 430.181 | 436.223 | 228.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 275.279 | 247.323 | 245.847 | 494.617 | 434.235 | 421.222 | 418.446 | 456.564 | 436.227 | 420.295 | 446.861 | 432.079 | 407.723 | 352.037 | 338.007 | 258.245 | 328.179 | 300.42 | 271.882 | 321.124 | 306.707 | 276.007 | 275.544 | 301.289 | 289.114 | 256.475 | 256.209 | 290.178 | 301.948 | 304.124 | 285.921 | 294.274 | 291.348 | 262.182 | 238.672 | 257.22 | 240.331 | 228.4 | 221.077 | 275.231 | 257.137 | 223.73 | 216.457 | 257.37 | 280.904 | 259.802 | 249.478 | 294.491 | 226.987 | 212.339 | 212.004 | 340.691 | 262.978 | 260.394 | 240.149 | 317.513 | 270.65 | 270.294 | 322.704 | 381.231 | 409.561 | 523.615 | 577.993 | 298.886 | 340.989 | 337.833 | 337.295 | 416.533 | 394.255 | 396.862 | 360.745 | 404.568 | 337.624 | 340.265 | 324.2 | 359.922 | 323.559 | 334.765 | 389.658 | 342.242 | 350.487 | 385.297 | 367.495 | 343.58 | 419.876 | 330.607 | 319.922 | 320.205 | 393.994 | 315.169 | 296.501 | 529.092 | 492.34 | 500.965 | 320.166 | 700.219 | 786.15 | 741.155 | 393.518 | 379 | 352 | 334.4 | 352.7 | 338 | 318.3 | 322.2 | 406 | 403.9 | 414.9 | 402.1 | 422.8 | 432.9 | 409.2 | 376.7 | 359.7 | 357.1 | 343 | 346.9 | 330.9 | 327 | 406 | 335.2 | 410.2 | 373.4 | 259.1 | 250 | 267.8 | 257.4 | 256.9 | 267 | 263.7 | 251.1 | 282.2 | 301.9 | 285.3 | 237.8 | 282.4 | 285.3 | 292.8 | 253.6 | 225.4 | 181.2 | 175.2 | 283.2 | 287 | 273.2 |
Total Current Liabilities
| 589.598 | 543.129 | 544.717 | 611.559 | 554.009 | 532.052 | 540.454 | 571.21 | 555.758 | 534.277 | 593.013 | 559.152 | 526.594 | 446.517 | 440.706 | 486.748 | 425.928 | 371.112 | 371.044 | 437.695 | 659.782 | 631.644 | 636.311 | 673.304 | 402.962 | 361.864 | 370.429 | 415.657 | 418.672 | 398.456 | 387.845 | 398.737 | 572.808 | 526.217 | 513.138 | 563.585 | 323.788 | 310.357 | 307.438 | 600.508 | 588.515 | 551.622 | 552.215 | 348.511 | 365.015 | 353.101 | 337.991 | 422.577 | 463.1 | 443.726 | 447.927 | 513.308 | 440.322 | 663.179 | 426.209 | 504.377 | 456.45 | 444.463 | 435.059 | 500.5 | 562.046 | 687.213 | 1,030.353 | 1,033.236 | 949.106 | 958.617 | 943.365 | 975.736 | 878.742 | 848.202 | 1,175.429 | 1,297.994 | 1,310.958 | 1,202.006 | 1,024.787 | 1,066.522 | 968.769 | 958.374 | 939.476 | 1,119.749 | 1,056.639 | 968.983 | 935.938 | 760.364 | 801.11 | 757.682 | 766.578 | 735.736 | 770.663 | 726.563 | 837.884 | 860.876 | 776.604 | 697.893 | 863.785 | 877.37 | 981.681 | 938.721 | 935.798 | 673.5 | 851.2 | 696.2 | 710.5 | 627.8 | 665 | 599.2 | 753.8 | 697.5 | 623.9 | 655.2 | 641.5 | 653.7 | 568.9 | 527.1 | 493.7 | 516.9 | 490.9 | 514.9 | 496.6 | 451.2 | 597.8 | 515.2 | 536.3 | 553.7 | 452.3 | 408.2 | 399.8 | 399.1 | 406 | 460.2 | 438 | 437.6 | 479.7 | 421.8 | 433.7 | 408.4 | 499.6 | 447.9 | 452.1 | 435.1 | 363.6 | 513.1 | 469.5 | 310.6 | 322.1 | 280.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 42.905 | 0 | 0 | 0 | 59.124 | 0 | 0 | 0 | 63.614 | 0 | 0 | 0 | 52.695 | 0 | 0 | 0 | 55.136 | 0 | 0 | 69.878 | 0 | 245.932 | 258.729 | 257.903 | 257.014 | 256.173 | 255.36 | 254.571 | 246.978 | 245.922 | 251.665 | 243.907 | 242.851 | 436.759 | 435.566 | 434.41 | 433.194 | 432.011 | 449.122 | 447.993 | 684.142 | 682.983 | 694.158 | 698.071 | 696.752 | 1,403.356 | 700.82 | 699.349 | 698.22 | 771.991 | 770.894 | 998.5 | 996.405 | 774.445 | 772.654 | 770.928 | 775.887 | 767.487 | 768.28 | 766.725 | 580.406 | 679.158 | 678.993 | 678.838 | 678.699 | 727.987 | 727.825 | 794.528 | 795.03 | 795.546 | 796.058 | 898.122 | 898.3 | 898.451 | 898.683 | 898.872 | 471.474 | 471.778 | 472.078 | 472.266 | 725.725 | 726.799 | 727.929 | 728.337 | 728.789 | 778.186 | 701.686 | 598.087 | 598.703 | 596.048 | 596.527 | 596.98 | 636.866 | 637.403 | 637.442 | 637.824 | 598.3 | 497.3 | 597.6 | 597.6 | 597.8 | 499 | 457.9 | 458.8 | 535.4 | 636.2 | 636.1 | 636.5 | 636.6 | 791.1 | 637.6 | 637.6 | 637.9 | 637.9 | 637.6 | 638 | 523.2 | 413.2 | 413.8 | 459.4 | 460.1 | 406.3 | 206.5 | 206.7 | 206.9 | 205.6 | 205.9 | 213.7 | 213.5 | 213.9 | 312.2 | 319.6 | 319.4 | 303.2 | 340.6 | 338.9 | 337.4 | 384.6 | 382.2 | 377.5 | 390.6 | 216.5 | 273.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.958 | 55.066 | 79.989 | 79.806 | 111.689 | 132.086 | 132.131 | 132.108 | 140.513 | 140.317 | 140.371 | 140.336 | 78.656 | 78.368 | 75.748 | 73.824 | 65.675 | 65.705 | 65.143 | 64.748 | 104.423 | 107.127 | 107.978 | 106.247 | 104.618 | 125.946 | 132.222 | 141 | 143.1 | 177.1 | 165.3 | 165.3 | 189.4 | 184.7 | 187.4 | 186.7 | 154.9 | 155.1 | 188.7 | 188.6 | 130.5 | 155.5 | 157.8 | 168.7 | 170.6 | 168.6 | 172.4 | 176.6 | 175.5 | 191.3 | 198.2 | 196.9 | 184 | 185.1 | 182.8 | 187.7 | 270.9 | 287.5 | 298.8 | 289.4 | 300.1 | 0 | 0 | 292.4 | 0 | 0 | 0 | 295.2 | 0 | 0 | 160.5 | 142.3 | 120.8 | 113.5 |
Other Non-Current Liabilities
| 320.451 | 325.253 | 330.143 | 296.912 | 337.281 | 339.797 | 355.043 | 303.446 | 417.276 | 438.45 | 441.177 | 400.617 | 473.286 | 482.703 | 486.594 | 440.135 | 456.359 | 456.214 | 458.852 | 422.444 | 497.413 | 489.521 | 428.56 | 481.178 | 485.823 | 498.838 | 510.685 | 529.746 | 645.439 | 657.326 | 670.847 | 695.436 | 744.979 | 752.208 | 761.862 | 782.799 | 760.847 | 776.422 | 788.606 | 804.423 | 568.677 | 606.212 | 659.067 | 693.365 | 894.191 | 895.623 | 968.581 | 1,051.195 | 387.023 | 1,105.419 | 1,114.573 | 1,162.413 | 1,029.966 | 1,049.45 | 1,057.092 | 1,120.883 | 1,123.417 | 1,118.248 | 1,196.318 | 1,204.927 | 1,307.341 | 1,251.292 | 1,251.18 | 1,281.009 | 789.034 | 806.159 | 804.378 | 834.55 | 943.581 | 973.452 | 1,025.452 | 937.095 | 789.758 | 785.769 | 786.036 | 783.185 | 728.461 | 716.129 | 712.044 | 691.364 | 732.076 | 713.821 | 707.27 | 694.661 | 914.173 | 965.977 | 942.772 | 752.362 | 632.449 | 843.898 | 772.036 | 764.704 | 735.959 | 722.492 | 701.265 | 705.033 | 674.783 | 663.16 | 647.169 | 634.3 | 595.3 | 581.9 | 566.7 | 542.7 | 549.1 | 548.2 | 497.7 | 491.3 | 472.3 | 466.2 | 440.5 | 435.8 | 460.3 | 458.6 | 456.6 | 441.1 | 459.2 | 444.4 | 438.8 | 441.3 | 442.3 | 403.6 | 405 | 403.8 | 188.1 | 192.6 | 193.1 | 199.9 | 104.6 | 106.9 | 109.4 | 112.3 | 45.9 | 336.7 | 340.9 | 71.8 | 327.7 | 322.9 | 325.9 | 52.7 | 339.6 | 197.9 | 34.3 | 45 | 41 | 42.7 |
Total Non-Current Liabilities
| 320.451 | 325.253 | 330.143 | 339.817 | 337.281 | 339.797 | 355.043 | 362.57 | 417.276 | 438.45 | 441.177 | 464.231 | 473.286 | 482.703 | 486.594 | 492.83 | 456.359 | 456.214 | 458.852 | 477.58 | 497.413 | 489.521 | 498.438 | 481.178 | 731.755 | 757.567 | 768.588 | 786.76 | 901.612 | 912.686 | 925.418 | 942.414 | 990.901 | 1,003.873 | 1,005.769 | 1,025.65 | 1,197.606 | 1,211.988 | 1,223.016 | 1,237.617 | 1,000.688 | 1,055.334 | 1,107.06 | 1,377.507 | 1,577.174 | 1,589.781 | 1,666.652 | 1,747.947 | 1,787.331 | 1,806.239 | 1,813.922 | 1,860.633 | 1,801.957 | 1,820.344 | 2,055.592 | 2,117.288 | 1,897.862 | 1,890.902 | 1,967.246 | 1,980.814 | 2,074.828 | 2,019.572 | 2,017.905 | 1,861.415 | 1,468.192 | 1,485.152 | 1,483.216 | 1,513.249 | 1,671.568 | 1,701.277 | 1,819.98 | 1,732.125 | 1,590.262 | 1,636.893 | 1,764.147 | 1,761.291 | 1,738.601 | 1,746.898 | 1,743.047 | 1,294.946 | 1,344.367 | 1,326.216 | 1,319.907 | 1,560.722 | 1,640.972 | 1,693.906 | 1,671.109 | 1,628.799 | 1,476.31 | 1,545.584 | 1,435.266 | 1,428.155 | 1,436.43 | 1,426.146 | 1,406.223 | 1,448.146 | 1,416.804 | 1,426.548 | 1,417.215 | 1,373.6 | 1,235.7 | 1,356.6 | 1,329.6 | 1,305.8 | 1,237.5 | 1,190.8 | 1,143.9 | 1,213.4 | 1,263.4 | 1,257.4 | 1,265.7 | 1,261 | 1,381.9 | 1,251.7 | 1,252 | 1,247.7 | 1,267.7 | 1,250.6 | 1,249.2 | 1,141.1 | 1,031 | 1,008.7 | 1,062.6 | 1,060.8 | 778.4 | 584.2 | 582.6 | 594.5 | 581.1 | 600.3 | 621.9 | 615.2 | 559.9 | 648.9 | 660.5 | 683.6 | 630.9 | 663.5 | 664.8 | 685.3 | 724.2 | 580.1 | 572.3 | 577.9 | 378.3 | 429.8 |
Total Liabilities
| 910.049 | 868.382 | 874.86 | 951.376 | 891.29 | 871.849 | 895.497 | 933.78 | 973.034 | 972.727 | 1,034.19 | 1,023.383 | 999.88 | 929.22 | 927.3 | 979.578 | 882.287 | 827.326 | 829.896 | 915.275 | 1,157.195 | 1,121.165 | 1,134.749 | 1,154.482 | 1,134.717 | 1,119.431 | 1,139.017 | 1,202.417 | 1,320.284 | 1,311.142 | 1,313.263 | 1,341.151 | 1,563.709 | 1,530.09 | 1,518.907 | 1,589.235 | 1,521.394 | 1,522.345 | 1,530.454 | 1,838.125 | 1,589.203 | 1,606.956 | 1,659.275 | 1,726.018 | 1,942.189 | 1,942.882 | 2,004.643 | 2,170.524 | 2,250.431 | 2,249.965 | 2,261.849 | 2,373.941 | 2,242.279 | 2,483.523 | 2,481.801 | 2,621.665 | 2,354.312 | 2,335.365 | 2,402.305 | 2,481.314 | 2,636.874 | 2,706.785 | 3,048.258 | 2,894.651 | 2,417.298 | 2,443.769 | 2,426.581 | 2,488.985 | 2,550.31 | 2,549.479 | 2,995.409 | 3,030.119 | 2,901.22 | 2,838.899 | 2,788.934 | 2,827.813 | 2,707.37 | 2,705.272 | 2,682.523 | 2,414.695 | 2,401.006 | 2,295.199 | 2,255.845 | 2,321.086 | 2,442.082 | 2,451.588 | 2,437.687 | 2,364.535 | 2,246.973 | 2,272.147 | 2,273.15 | 2,289.031 | 2,213.034 | 2,124.039 | 2,270.008 | 2,325.516 | 2,398.485 | 2,365.269 | 2,353.013 | 2,047.1 | 2,086.9 | 2,052.8 | 2,040.1 | 1,933.6 | 1,902.5 | 1,790 | 1,897.7 | 1,910.9 | 1,887.3 | 1,912.6 | 1,907.2 | 1,914.7 | 1,950.8 | 1,778.8 | 1,745.7 | 1,764.6 | 1,758.6 | 1,765.5 | 1,745.8 | 1,592.3 | 1,628.8 | 1,523.9 | 1,598.9 | 1,614.5 | 1,230.7 | 992.4 | 982.4 | 993.6 | 987.1 | 1,060.5 | 1,059.9 | 1,052.8 | 1,039.6 | 1,070.7 | 1,094.2 | 1,092 | 1,130.5 | 1,111.4 | 1,116.9 | 1,120.4 | 1,087.8 | 1,093.2 | 1,041.8 | 888.5 | 700.4 | 709.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 0 | 0 | 0 | 0 |
Common Stock
| 17.854 | 17.848 | 17.83 | 17.775 | 17.761 | 17.751 | 17.744 | 17.707 | 17.707 | 17.705 | 17.704 | 17.675 | 17.675 | 17.674 | 17.67 | 17.609 | 17.599 | 17.562 | 17.552 | 17.504 | 17.491 | 17.488 | 17.482 | 17.396 | 17.38 | 17.376 | 17.372 | 17.108 | 17.103 | 17.085 | 17.039 | 17.003 | 16.997 | 16.989 | 16.98 | 16.908 | 16.893 | 16.889 | 16.876 | 15.252 | 15.248 | 15.248 | 15.244 | 15.211 | 15.191 | 15.129 | 15.127 | 15.109 | 15.105 | 15.091 | 15.087 | 15.083 | 15.079 | 15.079 | 15.079 | 15.012 | 15.004 | 15.004 | 15.004 | 14.915 | 14.911 | 14.905 | 14.903 | 14.889 | 14.806 | 14.889 | 14.889 | 14.889 | 14.888 | 14.888 | 14.886 | 14.886 | 15.22 | 15.198 | 15.189 | 15.177 | 15.131 | 15.118 | 15.101 | 15.093 | 15.96 | 15.947 | 15.905 | 15.856 | 15.798 | 15.783 | 15.754 | 15.721 | 15.87 | 15.852 | 15.733 | 15.646 | 17.001 | 16.923 | 16.898 | 16.738 | 18.018 | 17.987 | 17.955 | 17.9 | 18.9 | 18.9 | 18.8 | 18.7 | 21.4 | 21.1 | 11.5 | 22.8 | 13 | 13 | 13 | 11.1 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,222.977 | 2,180.425 | 2,136.537 | 2,117.839 | 2,026.304 | 1,991.029 | 1,962.805 | 1,958.859 | 1,918.152 | 1,896.646 | 1,834.734 | 1,845.343 | 1,799.023 | 1,756.198 | 1,701.86 | 1,672.586 | 1,672.633 | 1,659.158 | 1,635.473 | 1,612.658 | 1,552.788 | 1,544.694 | 1,527.859 | 1,506.004 | 1,457.463 | 1,439.121 | 1,422.123 | 1,310.136 | 1,373.478 | 1,354.195 | 1,338.595 | 1,331.911 | 1,301.254 | 1,313.817 | 1,314.03 | 1,328.744 | 1,283.533 | 1,280.671 | 1,270.952 | 1,291.907 | 1,263.769 | 1,282.327 | 1,279.201 | 1,283.518 | 1,223.945 | 1,254.155 | 1,222.936 | 1,219.798 | 1,042.888 | 1,040.606 | 1,128.755 | 1,086.625 | 1,027.68 | 1,011.995 | 1,131.713 | 1,126.294 | 1,059.155 | 1,063.416 | 1,031.383 | 1,018.59 | 927.671 | 963.295 | 924.231 | 998.699 | 975.989 | 1,082.496 | 1,127.708 | 1,170.288 | 1,150.536 | 1,137.249 | 1,085.236 | 1,111.006 | 1,861.212 | 1,847.253 | 1,836.671 | 1,825.763 | 1,784.918 | 1,771.016 | 1,758.24 | 1,684.854 | 1,905.689 | 1,857.104 | 1,827.463 | 1,790.801 | 1,701.684 | 1,651.382 | 1,621.981 | 1,573.661 | 1,486.741 | 1,427.57 | 1,389.913 | 1,354.173 | 1,779.737 | 1,755.584 | 1,510.043 | 1,467.103 | 1,808.633 | 1,752.819 | 1,669.853 | 1,600.7 | 1,828.5 | 1,786.7 | 1,721.8 | 1,677.5 | 1,630 | 1,594.7 | 1,537.2 | 1,488.9 | 1,428.2 | 1,397.4 | 1,327.7 | 1,290.9 | 1,252.9 | 1,314.1 | 1,281 | 1,262 | 1,242.9 | 1,223.6 | 1,193.4 | 1,179.7 | 1,150.8 | 1,044.1 | 1,024.7 | 1,023 | 1,059.4 | 1,075.3 | 1,065.9 | 1,065.3 | 1,114.8 | 1,163.3 | 1,159.8 | 1,159 | 1,140.4 | 1,148 | 1,151.4 | 1,157 | 1,155.9 | 1,156.8 | 1,139.2 | 1,133.7 | 1,160.3 | 958 | 902.5 | 765.1 | 632.2 | 525.1 |
Accumulated Other Comprehensive Income/Loss
| -341.811 | -350.312 | -352.359 | -352.862 | -350.869 | -351.682 | -354.138 | -357.847 | -390.041 | -387.037 | -386.937 | -383.202 | -400.53 | -403.444 | -408.253 | -410.181 | -475.918 | -481.956 | -490.033 | -494.976 | -506.455 | -507.984 | -513.802 | -517.724 | -501.556 | -507.281 | -509.322 | -423.029 | -460.522 | -468.261 | -474.251 | -479.816 | -495.821 | -500.065 | -504.003 | -509.094 | -497.513 | -502.562 | -509.304 | -533.795 | -380.854 | -394.74 | -398.717 | -402.611 | -498.355 | -505.04 | -528.941 | -531.739 | -514.398 | -518.631 | -516 | -516.398 | -376.206 | -376.888 | -379.588 | -387.071 | -325.372 | -331.275 | -326.798 | -323.764 | -348.502 | -368.672 | -377.06 | -372.095 | -56.112 | -50.284 | -50.688 | -55.451 | -94.708 | -125.227 | -147.678 | -147.164 | -111.05 | -110.776 | -116.774 | -117.876 | -77.702 | -80.063 | -68.636 | -94.998 | -84.557 | -87.988 | -89.023 | -87.056 | -106.536 | -107.467 | -112.205 | -114.963 | -9.863 | -9.927 | -11.028 | -11.774 | -6.162 | -2.373 | -1.119 | -3.82 | -7.063 | -4.442 | -0.829 | 3.2 | 7.2 | 24 | -4.6 | -5.2 | -913.5 | -917.9 | -890.5 | -3 | -888 | -864.3 | -832.7 | -807.1 | -784.9 | -772.7 | -766.2 | -740.9 | -718.3 | -695.1 | -675.2 | -660 | -637.9 | -615.7 | -592 | -571.5 | -614.8 | -595.3 | -575.7 | -555.8 | -542.2 | -531.4 | -514.6 | -503.3 | -487.4 | -471.6 | -454.2 | -437.3 | -421.7 | -404 | -386.6 | -369.4 | -358.3 | -343.3 | -321.6 | -317.6 | -261.6 | -218.4 |
Other Total Stockholders Equity
| -46.968 | -42.975 | -54.046 | -19.533 | -39.961 | -51.883 | -51.626 | -20.752 | -5.465 | 10.815 | 27.57 | 58.904 | 51.359 | 46.354 | 41.591 | 45.503 | 41.08 | 34.407 | 28.722 | 36.817 | 32.082 | 29.145 | 26.415 | 35.105 | 33.301 | 30.39 | 27.818 | -6.936 | -11.381 | -15.316 | -20.783 | -21.283 | -25.244 | -27.698 | -30.316 | -9.807 | 13.925 | 47.14 | 49.306 | -47.036 | -46.921 | -48.905 | -50.9 | -53.208 | -57.707 | -62.573 | -65.85 | -89.841 | -71.509 | -73.294 | -75.007 | -78.95 | -77.505 | -80.658 | -81.523 | -481.379 | -90.847 | -95.127 | -96.737 | -429.463 | -104.883 | -109.327 | -111.56 | -137.53 | -137.611 | -139.851 | -142.036 | -151.526 | -148.418 | -150.545 | -154.204 | -158.886 | -222.041 | -214.973 | -207.976 | -272.238 | -222.3 | -229.135 | -226.009 | -204.407 | -530.44 | -408.671 | -369.544 | -327.359 | -362.722 | -296.514 | -253.403 | -320.075 | -229.96 | -178.223 | -219.883 | -208.392 | -628.11 | -429.668 | -295.64 | -198.858 | -561.083 | -423.956 | -297.391 | -173.1 | -476.2 | -424.8 | -312 | -162.1 | 813.9 | 992.9 | 1,039.3 | 219.4 | 1,090.5 | 1,077 | 1,148.3 | 1,128.5 | 1,086.2 | 1,118.7 | 1,115.2 | 1,089.2 | 1,037.6 | 1,013.5 | 1,022.1 | 1,023.8 | 1,081.4 | 1,132.7 | 1,160.5 | 1,147.4 | 300.6 | 509.2 | 510.4 | 490.1 | 458.8 | 447.6 | 430.3 | 417.7 | 386.9 | 371 | 353.3 | 336.1 | 306.7 | 288.7 | 270.6 | 300.1 | 289.5 | 274.6 | 292 | 375.6 | 334.1 | 278.9 |
Total Shareholders Equity
| 1,852.052 | 1,804.986 | 1,747.962 | 1,763.219 | 1,653.235 | 1,605.215 | 1,574.785 | 1,597.967 | 1,540.353 | 1,538.129 | 1,493.071 | 1,538.72 | 1,467.527 | 1,416.782 | 1,352.868 | 1,325.517 | 1,255.394 | 1,229.171 | 1,191.714 | 1,172.003 | 1,095.906 | 1,083.343 | 1,057.954 | 1,040.781 | 1,006.588 | 979.606 | 957.991 | 897.279 | 918.678 | 887.703 | 860.6 | 847.815 | 797.186 | 803.043 | 796.691 | 826.751 | 816.838 | 842.138 | 827.83 | 726.328 | 851.242 | 853.93 | 844.828 | 842.91 | 683.074 | 701.671 | 643.272 | 632.5 | 472.086 | 463.772 | 552.835 | 506.36 | 589.048 | 569.528 | 685.681 | 659.927 | 657.94 | 652.018 | 622.852 | 604.042 | 489.197 | 500.201 | 450.514 | 503.963 | 797.072 | 907.25 | 949.873 | 978.2 | 922.298 | 876.365 | 798.24 | 819.842 | 1,543.341 | 1,536.702 | 1,527.11 | 1,516.248 | 1,500.047 | 1,476.936 | 1,478.696 | 1,400.542 | 1,306.652 | 1,376.392 | 1,384.801 | 1,392.242 | 1,248.224 | 1,263.184 | 1,272.127 | 1,269.307 | 1,262.788 | 1,255.272 | 1,174.735 | 1,149.653 | 1,162.466 | 1,340.466 | 1,230.182 | 1,281.163 | 1,258.505 | 1,342.408 | 1,389.588 | 1,448.7 | 1,378.4 | 1,404.8 | 1,424 | 1,531.5 | 1,551.8 | 1,690.8 | 1,697.5 | 1,728.1 | 1,643.7 | 1,623.1 | 1,656.3 | 1,625.2 | 1,568.8 | 1,661.9 | 1,631.8 | 1,612.1 | 1,562.2 | 1,543.8 | 1,542.1 | 1,545.3 | 1,596.1 | 1,562.9 | 1,595 | 1,600.7 | 747 | 991 | 1,002.4 | 1,001.4 | 1,033.2 | 1,081.3 | 1,077.3 | 1,075.2 | 1,041.7 | 1,049.2 | 1,052.3 | 1,057.6 | 1,043.6 | 1,044.2 | 1,025.9 | 1,067.1 | 1,094.2 | 892 | 872.9 | 823.1 | 704.7 | 585.6 |
Total Equity
| 1,852.052 | 1,804.986 | 1,747.962 | 1,763.219 | 1,655.24 | 1,607.22 | 1,576.79 | 1,599.972 | 1,542.358 | 1,540.134 | 1,495.076 | 1,540.725 | 1,469.532 | 1,418.787 | 1,355.462 | 1,328.111 | 1,257.254 | 1,231.031 | 1,193.574 | 1,173.863 | 1,097.766 | 1,085.203 | 1,059.814 | 1,042.641 | 1,006.671 | 979.691 | 958.077 | 897.363 | 918.674 | 884.026 | 856.963 | 844.244 | 793.171 | 799.151 | 793.08 | 828.455 | 818.52 | 843.87 | 829.692 | 728.349 | 854.907 | 857.536 | 848.562 | 846.534 | 686.081 | 704.739 | 646.334 | 635.811 | 475.134 | 466.841 | 555.931 | 509.509 | 592.682 | 573.379 | 689.637 | 664.076 | 662.195 | 656.37 | 627.418 | 607.243 | 492.451 | 503.566 | 453.819 | 507.029 | 804.397 | 914.521 | 957.039 | 984.107 | 928.226 | 882.346 | 804.198 | 825.809 | 1,548.958 | 1,769.647 | 1,735.829 | 1,705.224 | 1,671.442 | 1,631.537 | 1,622.554 | 1,535.162 | 1,426.899 | 1,489.405 | 1,479.887 | 1,483.653 | 1,248.224 | 1,263.184 | 1,272.127 | 1,269.307 | 1,262.788 | 1,255.272 | 1,174.735 | 1,149.653 | 1,162.466 | 1,340.466 | 1,230.182 | 1,281.163 | 1,258.505 | 1,342.408 | 1,389.588 | 1,448.7 | 1,378.4 | 1,404.8 | 1,424 | 1,531.5 | 1,551.8 | 1,690.8 | 1,697.5 | 1,728.1 | 1,643.7 | 1,623.1 | 1,656.3 | 1,625.2 | 1,568.8 | 1,661.9 | 1,631.8 | 1,612.1 | 1,562.2 | 1,543.8 | 1,542.1 | 1,545.3 | 1,596.1 | 1,562.9 | 1,595 | 1,600.7 | 747 | 991 | 1,002.4 | 1,001.4 | 1,033.2 | 1,081.3 | 1,077.3 | 1,075.2 | 1,041.7 | 1,049.2 | 1,052.3 | 1,057.6 | 1,043.6 | 1,044.2 | 1,025.9 | 1,067.1 | 1,094.2 | 892 | 872.9 | 823.1 | 704.7 | 585.6 |
Total Liabilities & Shareholders Equity
| 2,762.101 | 2,673.368 | 2,622.822 | 2,714.595 | 2,546.53 | 2,479.069 | 2,472.287 | 2,533.752 | 2,515.392 | 2,512.861 | 2,529.266 | 2,564.108 | 2,469.412 | 2,348.007 | 2,282.762 | 2,307.689 | 2,139.541 | 2,058.357 | 2,023.47 | 2,089.138 | 2,254.961 | 2,206.368 | 2,194.563 | 2,197.123 | 2,141.388 | 2,099.122 | 2,097.094 | 2,099.78 | 2,238.958 | 2,195.168 | 2,170.226 | 2,185.395 | 2,356.88 | 2,329.241 | 2,311.987 | 2,417.69 | 2,339.914 | 2,366.215 | 2,360.146 | 2,566.474 | 2,444.11 | 2,464.492 | 2,507.837 | 2,572.552 | 2,628.27 | 2,647.621 | 2,650.977 | 2,806.335 | 2,725.565 | 2,716.806 | 2,817.78 | 2,883.45 | 2,834.961 | 3,056.902 | 3,171.438 | 3,285.741 | 3,016.507 | 2,991.735 | 3,029.723 | 3,088.557 | 3,129.325 | 3,210.351 | 3,502.077 | 3,401.68 | 3,221.695 | 3,358.29 | 3,383.62 | 3,473.092 | 3,478.536 | 3,431.825 | 3,799.607 | 3,855.928 | 4,450.178 | 4,608.546 | 4,524.763 | 4,533.037 | 4,378.812 | 4,336.809 | 4,305.077 | 3,949.857 | 3,827.905 | 3,784.604 | 3,735.732 | 3,804.739 | 3,690.306 | 3,714.772 | 3,709.814 | 3,633.842 | 3,509.761 | 3,527.419 | 3,447.885 | 3,438.684 | 3,375.5 | 3,464.505 | 3,500.19 | 3,606.679 | 3,656.99 | 3,707.677 | 3,742.601 | 3,495.8 | 3,465.3 | 3,457.6 | 3,464.1 | 3,465.1 | 3,454.3 | 3,480.8 | 3,595.2 | 3,639 | 3,531 | 3,535.7 | 3,563.5 | 3,539.9 | 3,519.6 | 3,440.7 | 3,377.5 | 3,376.7 | 3,320.8 | 3,309.3 | 3,287.9 | 3,137.6 | 3,224.9 | 3,086.8 | 3,193.9 | 3,215.2 | 1,977.7 | 1,983.4 | 1,984.8 | 1,995 | 2,020.3 | 2,141.8 | 2,137.2 | 2,128 | 2,081.3 | 2,119.9 | 2,146.5 | 2,149.6 | 2,174.1 | 2,155.6 | 2,142.8 | 2,187.5 | 2,182 | 1,985.2 | 1,914.7 | 1,711.6 | 1,405.1 | 1,295.5 |