Namyong Terminal Public Company Limited

SET:NYT.BK

3.12 (THB) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Revenue 411.533426.793448.839425.808421.986421.221412.79370.316316.234350.613373.666302.657324.85332.508311.908268.244238.234376.222350.728344.645336.371386.89367.895370.601330.916358.471355.563349.802328.457339.429343.705341.189341.915354.681344.559348.595291.659367.06324.039325.32304.49332.082327.905315.316291.813307.866319.46306.147
Cost of Revenue 242.652232.323250.853243.468246.112247.973248.075226.925205.412223.832226.045174.573186.385180.055152.905148.653135.5183.716192.457193.329188.339207.401218.912197.006183.456195.154198.692201.469180.879182.667191.163191.882183.288183.536183.243178.798153.244178.112166.266157.655165.106169.88168.727160.359148.143156.575169.01151.736
Gross Profit 168.881194.47197.987182.34175.874173.248164.715143.391110.822126.781147.621128.084138.465152.453159.003119.591102.734192.506158.271151.316148.032179.489148.983173.595147.46163.317156.872148.333147.578156.762152.542149.307158.627171.145161.317169.797138.415188.948157.773167.665139.384162.202159.179154.957143.67151.291150.449154.411
Gross Profit Ratio 0.410.4560.4410.4280.4170.4110.3990.3870.350.3620.3950.4230.4260.4580.510.4460.4310.5120.4510.4390.440.4640.4050.4680.4460.4560.4410.4240.4490.4620.4440.4380.4640.4830.4680.4870.4750.5150.4870.5150.4580.4880.4850.4910.4920.4910.4710.504
Reseach & Development Expenses 000000000000000000000000000000000000000000000000
General & Administrative Expenses 45.540.43669.99539.95439.28538.90939.22837.28534.26241.31154.79655.99148.72738.85439.46939.86236.49442.49442.54934.74240.69739.07542.93541.60740.2937.80137.82440.12337.83237.80237.60136.98539.87335.73337.94435.53536.24335.73638.85736.45733.53233.52835.59834.2229.51628.17935.47722.389
Selling & Marketing Expenses 2.2671.1741.4631.3460.9980.8020.6350.7520.8280.6080.80.2160.7280.5580.3820.2970.1980.4571.0070.7990.6891.3811.0130.7760.7661.0173.5881.0290.6420.8974.96400000000000.711.8260.90800.721-3.5761.635
SG&A 47.76741.6171.45841.340.28339.71139.86338.03735.0941.91955.59556.20749.45539.41239.85140.15936.69242.95143.55635.54141.38640.45643.94942.38341.05638.81841.41240.12337.83237.80237.60136.98539.87335.73337.94435.53536.24335.73638.85736.45733.53233.52837.42435.12829.51628.17931.90124.024
Other Expenses 18.90718.53526.056.8832.405-13.654.872-2.344-0.94-1.5881.931.340.691-0.801-4.8581.6821.7470.723-0.0977.2798.4256.61.1446.4190.693-1.262-8.354-2.581-4.556-2.626-1.549-0.843-3.059-0.726-2.129-4.1720.4760.2080.7620.3671.2540.713.4362.8641.35-10.75300.687
Operating Expenses 47.76741.6171.45838.53437.33426.06144.73535.69334.1540.33155.59556.20749.45538.61134.99340.15936.69242.95143.55635.54141.38640.45643.94942.38341.05637.55633.05837.54233.27635.17636.05336.14236.81435.00735.81631.36336.71935.94439.61936.82434.78634.23837.42435.12830.86617.42631.90124.024
Operating Income 121.114152.86126.528148.758133.808145.921133.512106.20766.14987.24197.41374.92190.578122.032113.89570.94287.854131.517114.715115.775106.646139.033105.034131.212106.404125.761128.445118.019120.362127.704111.123126.751127.582145.065137.196145.247112.583161.133122.468132.631104.598127.964121.754119.829112.8041.191118.548130.387
Operating Income Ratio 0.2940.3580.2820.3490.3170.3460.3230.2870.2090.2490.2610.2480.2790.3670.3650.2640.3690.350.3270.3360.3170.3590.2850.3540.3220.3510.3610.3370.3660.3760.3230.3710.3730.4090.3980.4170.3860.4390.3780.4080.3440.3850.3710.380.3870.0040.3710.426
Total Other Income Expenses Net -18.407-12.7781.43418.096.667-23.756-24.158-32.962-20.757-27.674-3.455-7.071-3.1576.661-0.024-32.586-1.26-36.417-18.518-0.391.0114.3041.3949.8971.079-1.545-2.582-0.423-1.95-1.923-14.7474.708-1.7060.6162.309-1.5742.012-0.536-3.276-4.8976.92810.439-9.1899.9790.6312.1858.854-1.949
Income Before Tax 102.707140.082127.963142.577125.7122.165109.35473.24545.39259.56766.70742.89966.6107.179111.48833.08750.756100.894101.96118.526111.798146.455112.455146.79114.558130.905126.676116.142118.378125.615108.973124.501127.582145.065137.196145.247112.583161.133122.468132.631108.454135.248110.64120.548100.01123.054117.692116.789
Income Before Tax Ratio 0.250.3280.2850.3350.2980.290.2650.1980.1440.170.1790.1420.2050.3220.3570.1230.2130.2680.2910.3440.3320.3790.3060.3960.3460.3650.3560.3320.360.370.3170.3650.3730.4090.3980.4170.3860.4390.3780.4080.3560.4070.3370.3820.3430.40.3680.381
Income Tax Expense 24.99832.84735.83530.5529.20431.23129.09818.68712.92318.27421.29514.54517.97826.39720.78212.05713.91622.06423.79225.04423.57729.81722.31628.59522.57726.28525.67422.94523.7325.77724.20723.96738.5629.36127.9929.79622.61231.17222.17923.52222.21826.6569.47121.26919.59322.64925.64525.773
Net Income 101.047158.666160.567123.329111.92105.10291.75463.88632.46941.29361.0738.10257.73785.73490.71122.18736.8478.8378.16893.48288.221116.63890.139118.19591.981104.62101.00293.19794.64899.83884.766100.53489.022115.704109.206115.45189.971129.961100.289109.10986.236108.592101.16999.27980.417100.40592.04791.016
Net Income Ratio 0.2460.3720.3580.290.2650.250.2220.1730.1030.1180.1630.1260.1780.2580.2910.0830.1550.210.2230.2710.2620.3010.2450.3190.2780.2920.2840.2660.2880.2940.2470.2950.260.3260.3170.3310.3080.3540.3090.3350.2830.3270.3090.3150.2760.3260.2880.297
EPS 0.0820.130.130.10.090.0850.0740.0520.0230.0310.0340.030.050.070.0740.020.030.060.0590.080.070.090.070.10.070.080.0770.080.080.080.0680.080.070.090.0880.0950.0750.110.0810.090.070.090.0820.120.0950.130.110.11
EPS Diluted 0.0820.130.130.10.090.0850.0740.050.0230.0310.0340.030.050.070.0740.020.030.060.0590.080.070.090.070.10.070.080.0770.080.080.080.0680.080.070.090.0880.0950.0750.110.0810.090.070.090.0820.120.0950.130.110.11
EBITDA 246.21276.791254.154295.485282.526269.122245.84216.865197.327204.594215.78187.07204.459224.45226.639174.807160.522252.659155.773171.82164.746198.097166.624203.073170.951189.05183.252169.729172.719185.435179.203175.402182.868193.638181.981194.799157.263208.008173.491181.24150.753170.311161.341143.695161.508165.73161.784129.178
EBITDA Ratio 0.5980.6490.5660.6940.670.6390.5960.5860.6240.5840.5770.6180.6290.6750.7270.6520.6740.6720.4440.4990.490.5120.4530.5480.5170.5270.5150.4850.5260.5460.5210.5140.5350.5460.5280.5590.5390.5670.5350.5570.4950.5130.4920.4560.5530.5380.5060.422