Nyrstar NV
EBR:NYR.BR
0.112 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,882.8 | 0 | 1.724 | 1.806 | 1.443 | 1.321 | 1.544 | 1.477 | 1.445 | 1.354 | 1.393 | 705.875 | 1.43 | 705.875 | 705.875 | 767.45 | 767.45 | 767.45 | 767.45 | 836.9 | 836.9 | 836.9 | 836.9 | 674.025 | 674.025 | 674.025 | 674.025 | 415.975 | 415.975 | 415.975 | 415.975 | 602.425 | 602.425 | 602.425 | 602.425 | 597.825 | 597.825 | 597.825 | 597.825 |
Cost of Revenue
| 0.002 | 0.002 | 0.003 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 1,620.7 | 0 | 1.205 | 1.252 | 0.933 | 0.849 | 1.014 | 0.781 | 0.79 | 0.717 | 0.764 | 492.05 | 0.808 | 492.05 | 492.05 | 529.675 | 529.675 | 529.675 | 529.675 | 515.35 | 515.35 | 515.35 | 515.35 | 442.675 | 442.675 | 442.675 | 442.675 | 267.4 | 267.4 | 267.4 | 267.4 | 2.6 | 2.6 | 2.6 | 2.6 | 405.925 | 405.925 | 405.925 | 405.925 |
Gross Profit
| -0.002 | -0.002 | -0.003 | -0.003 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | 0 | 262.1 | 0 | 0.52 | 0.555 | 0.509 | 0.472 | 0.53 | 0.695 | 0.656 | 0.637 | 0.629 | 213.825 | 0.622 | 213.825 | 213.825 | 237.775 | 237.775 | 237.775 | 237.775 | 321.55 | 321.55 | 321.55 | 321.55 | 231.35 | 231.35 | 231.35 | 231.35 | 148.575 | 148.575 | 148.575 | 148.575 | 599.825 | 599.825 | 599.825 | 599.825 | 191.9 | 191.9 | 191.9 | 191.9 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0.301 | 0.307 | 0.353 | 0.357 | 0.343 | 0.471 | 0.454 | 0.471 | 0.452 | 0.303 | 0.435 | 0.303 | 0.303 | 0.31 | 0.31 | 0.31 | 0.31 | 0.384 | 0.384 | 0.384 | 0.384 | 0.343 | 0.343 | 0.343 | 0.343 | 0.357 | 0.357 | 0.357 | 0.357 | 0.996 | 0.996 | 0.996 | 0.996 | 0.321 | 0.321 | 0.321 | 0.321 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0.725 | 0.725 | 0.725 | 0.725 | 0.075 | 0.075 | 0.075 | 0.075 | 36.45 | 36.45 | 36.45 | 36.45 | 21.425 | 21.425 | 21.425 | 21.425 | 31.075 | 31.075 | 31.075 | 31.075 | 6.025 | 6.025 | 6.025 | 6.025 | 14.025 | 14.025 | 14.025 | 14.025 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.175 | 2.45 | 2.45 | 2.45 | 2.45 | 3.025 | 3.025 | 3.025 | 3.025 | 97.025 | 97.025 | 97.025 | 97.025 | 75.125 | 75.125 | 75.125 | 75.125 | 0 | 0 | 0 | 0 | 18.65 | 18.65 | 18.65 | 18.65 | 44.125 | 44.125 | 44.125 | 44.125 |
SG&A
| 2.422 | 2.211 | 2.861 | 2.684 | 1.426 | 1.18 | 2.315 | 2.266 | 1.947 | 4 | 400.4 | 0.001 | 0.436 | 0.423 | 0.392 | 0.366 | 0.394 | 0.503 | 0.515 | 0.503 | 0.529 | 3.175 | 0.552 | 3.175 | 3.175 | 3.1 | 3.1 | 3.1 | 3.1 | 133.475 | 133.475 | 133.475 | 133.475 | 96.55 | 96.55 | 96.55 | 96.55 | -5.1 | -5.1 | -5.1 | -5.1 | 24.675 | 24.675 | 24.675 | 24.675 | 58.15 | 58.15 | 58.15 | 58.15 |
Other Expenses
| 0 | -0.002 | -1.806 | -4.334 | -1.122 | -1.128 | -1.576 | -4.576 | -3.967 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.15 | 88.975 | 88.975 | 88.975 | 88.975 | 90.8 | 90.8 | 90.8 | 90.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 553.825 | 553.825 | 553.825 | 553.825 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | -0.002 | 4.667 | 7.018 | 2.548 | 2.308 | 3.892 | 6.842 | 5.914 | 4 | 396 | 0.002 | 0.448 | 0.554 | 0.614 | 0.538 | 0.576 | 1.046 | 0.896 | 0.656 | 0.694 | 92.15 | 0.675 | 92.15 | 92.15 | 93.9 | 93.9 | 93.9 | 93.9 | 133.475 | 133.475 | 133.475 | 133.475 | 96.55 | 96.55 | 96.55 | 96.55 | -5.1 | -5.1 | -5.1 | -5.1 | 578.5 | 578.5 | 578.5 | 578.5 | 58.15 | 58.15 | 58.15 | 58.15 |
Operating Income
| -0.002 | 0 | -4.667 | -7.018 | -2.548 | -2.308 | -3.892 | -6.842 | -5.914 | -4 | -133.9 | -0.002 | 0.008 | 0.039 | 0.065 | -0.059 | 0.435 | -0.358 | 0.027 | -0.015 | -0.085 | -29.225 | -0.074 | -29.225 | -29.225 | -10.925 | -10.925 | -10.925 | -10.925 | 27.625 | 27.625 | 27.625 | 27.625 | 31.6 | 31.6 | 31.6 | 31.6 | 6.325 | 6.325 | 6.325 | 6.325 | -146.3 | -146.3 | -146.3 | -146.3 | 83.3 | 83.3 | 83.3 | 83.3 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | 0.005 | 0.022 | 0.045 | -0.045 | 0.282 | -0.243 | 0.019 | -0.011 | -0.061 | -0.041 | -0.052 | -0.041 | -0.041 | -0.014 | -0.014 | -0.014 | -0.014 | 0.033 | 0.033 | 0.033 | 0.033 | 0.047 | 0.047 | 0.047 | 0.047 | 0.015 | 0.015 | 0.015 | 0.015 | -0.243 | -0.243 | -0.243 | -0.243 | 0.139 | 0.139 | 0.139 | 0.139 |
Total Other Income Expenses Net
| 0 | 0 | 3.171 | 7.29 | 1.428 | 2.948 | 2.292 | 0.929 | 0.152 | -0.3 | -183.4 | -0.002 | 0.029 | -0.103 | -0.194 | -0.06 | -0.503 | -0.054 | -0.294 | -0.062 | 0.002 | -16.85 | -0.028 | -16.85 | -16.85 | -16.5 | -16.5 | -16.5 | -16.5 | -16.575 | -16.575 | -16.575 | -16.575 | -9.4 | -9.4 | -9.4 | -9.4 | -2.9 | -2.9 | -2.9 | -2.9 | -5.275 | -5.275 | -5.275 | -5.275 | -1.1 | -1.1 | -1.1 | -1.1 |
Income Before Tax
| -0.002 | 0 | -1.496 | 0.272 | -1.12 | 0.641 | -1.6 | -5.913 | -5.762 | -4.3 | -317.3 | -0.004 | 0.037 | -0.064 | -0.129 | -0.119 | -0.069 | -0.412 | -0.267 | -0.077 | -0.083 | -46.075 | -0.102 | -46.075 | -46.075 | -27.425 | -27.425 | -27.425 | -27.425 | 11.05 | 11.05 | 11.05 | 11.05 | 22.2 | 22.2 | 22.2 | 22.2 | 3.425 | 3.425 | 3.425 | 3.425 | -151.575 | -151.575 | -151.575 | -151.575 | 82.2 | 82.2 | 82.2 | 82.2 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.169 | 0 | 0.021 | -0.036 | -0.09 | -0.09 | -0.044 | -0.279 | -0.185 | -0.057 | -0.059 | -0.065 | -0.071 | -0.065 | -0.065 | -0.036 | -0.036 | -0.036 | -0.036 | 0.013 | 0.013 | 0.013 | 0.013 | 0.033 | 0.033 | 0.033 | 0.033 | 0.008 | 0.008 | 0.008 | 0.008 | -0.252 | -0.252 | -0.252 | -0.252 | 0.137 | 0.137 | 0.137 | 0.137 |
Income Tax Expense
| 0 | 0 | 0.045 | -0.003 | -0.001 | -0.001 | -0.002 | 0.002 | -0.002 | 203 | 251.5 | 0 | 0.028 | 0.009 | 0.008 | 0.023 | 0.031 | 0.183 | 0.046 | 0.012 | 0.021 | 2.775 | 0.01 | 2.775 | 2.775 | -3.6 | -3.6 | -3.6 | -3.6 | 2.025 | 2.025 | 2.025 | 2.025 | 4.15 | 4.15 | 4.15 | 4.15 | 0.825 | 0.825 | 0.825 | 0.825 | -2.9 | -2.9 | -2.9 | -2.9 | 10.675 | 10.675 | 10.675 | 10.675 |
Net Income
| -0.003 | 0 | -1.541 | 0.272 | -1.12 | 0.641 | -1.6 | -5.915 | -5.762 | -207.3 | -568.8 | -0.004 | 0.065 | -0.056 | -0.122 | -0.142 | -0.037 | -0.229 | -0.221 | -0.066 | -0.104 | -48.85 | -0.092 | -48.85 | -48.85 | -23.825 | -23.825 | -23.825 | -23.825 | 9.025 | 9.025 | 9.025 | 9.025 | 18.05 | 18.05 | 18.05 | 18.05 | 2.6 | 2.6 | 2.6 | 2.6 | -148.675 | -148.675 | -148.675 | -148.675 | 71.525 | 71.525 | 71.525 | 71.525 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.302 | 0 | 0.038 | -0.031 | -0.084 | -0.108 | -0.024 | -0.155 | -0.153 | -0.048 | -0.075 | -0.069 | -0.064 | -0.069 | -0.069 | -0.031 | -0.031 | -0.031 | -0.031 | 0.011 | 0.011 | 0.011 | 0.011 | 0.027 | 0.027 | 0.027 | 0.027 | 0.006 | 0.006 | 0.006 | 0.006 | -0.247 | -0.247 | -0.247 | -0.247 | 0.12 | 0.12 | 0.12 | 0.12 |
EPS
| 0 | 0 | -0.014 | 0.003 | -0.01 | 0.006 | -0.015 | -0.054 | -0.052 | -1.89 | -5.18 | -0.04 | 0.64 | -0.59 | -0.99 | -1.75 | -0.65 | -4.01 | -8.22 | -3.3 | -4.33 | -1.41 | -5.81 | -1.41 | -1.41 | -0.66 | -0.66 | -0.66 | -0.66 | 0.26 | 0.26 | 0.26 | 0.26 | 0.59 | 0.59 | 0.59 | 0.59 | 0.09 | 0.09 | 0.09 | 0.09 | -5.56 | -5.56 | -5.56 | -5.56 | 6.64 | 6.64 | 6.64 | 6.64 |
EPS Diluted
| 0 | 0 | -0.014 | 0.003 | -0.01 | 0.006 | -0.015 | -0.054 | -0.052 | -1.89 | -5.18 | -0.038 | 0.64 | -0.59 | -0.99 | -1.75 | -0.65 | -4.01 | -8.22 | -3.28 | -4.33 | -1.41 | -5.81 | -1.41 | -1.41 | -0.66 | -0.66 | -0.66 | -0.66 | 0.26 | 0.26 | 0.26 | 0.26 | 0.59 | 0.59 | 0.59 | 0.59 | 0.09 | 0.09 | 0.09 | 0.09 | -5.56 | -5.56 | -5.56 | -5.56 | 6.64 | 6.64 | 6.64 | 6.64 |
EBITDA
| -0 | 0.002 | -4.667 | -7.018 | -2.548 | -2.308 | -3.892 | -6.842 | -5.914 | -4 | -46.3 | 0.073 | 0.094 | 0.116 | 0.081 | 0.109 | 0.539 | 0.168 | 0.167 | 0.109 | 0.093 | 25.8 | 0.032 | 25.8 | 25.8 | 43.675 | 43.675 | 43.675 | 43.675 | 63.925 | 63.925 | 63.925 | 63.925 | 52.025 | 52.025 | 52.025 | 52.025 | 18.875 | 18.875 | 18.875 | 18.875 | -126.375 | -126.375 | -126.375 | -126.375 | 93.175 | 93.175 | 93.175 | 93.175 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.055 | 0.064 | 0.056 | 0.082 | 0.349 | 0.114 | 0.115 | 0.081 | 0.066 | 0.037 | 0.022 | 0.037 | 0.037 | 0.057 | 0.057 | 0.057 | 0.057 | 0.076 | 0.076 | 0.076 | 0.076 | 0.077 | 0.077 | 0.077 | 0.077 | 0.045 | 0.045 | 0.045 | 0.045 | -0.21 | -0.21 | -0.21 | -0.21 | 0.156 | 0.156 | 0.156 | 0.156 |