
Nyrstar NV
EBR:NYR.BR
0.0736 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.413 | 0 | 1,882.8 | 0 | 1.724 | 1.806 | 1.443 | 1.321 | 1.544 | 1.477 | 1.445 | 1.354 | 1.393 | 1.43 | 1,534.9 | 1,534.9 | 1,673.8 | 1,673.8 | 1,348.05 | 1,348.05 | 831.95 | 831.95 | 1,204.85 | 1,204.85 | 602.425 | 1,195.65 | 597.825 | 1,793.475 |
Cost of Revenue
| 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 13.088 | 0 | 1,620.7 | 0 | 1.205 | 1.252 | 0.933 | 0.849 | 1.014 | 0.781 | 0.79 | 0.717 | 0.764 | 0.808 | 1,059.35 | 1,059.35 | 1,030.7 | 1,030.7 | 885.35 | 885.35 | 534.8 | 534.8 | 5.2 | 5.2 | 2.6 | 811.85 | 405.925 | 1,217.775 |
Gross Profit
| 0 | -0.002 | -0.002 | -0.003 | -0.003 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -9.675 | 0 | 262.1 | 0 | 0.52 | 0.555 | 0.509 | 0.472 | 0.53 | 0.695 | 0.656 | 0.637 | 0.629 | 0.622 | 475.55 | 475.55 | 643.1 | 643.1 | 462.7 | 462.7 | 297.15 | 297.15 | 1,199.65 | 1,199.65 | 599.825 | 383.8 | 191.9 | 575.7 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.835 | 0 | 0.139 | 0 | 0.301 | 0.307 | 0.353 | 0.357 | 0.343 | 0.471 | 0.454 | 0.471 | 0.452 | 0.435 | 0.31 | 0.31 | 0.384 | 0.384 | 0.343 | 0.343 | 0.357 | 0.357 | 0.996 | 0.996 | 0.996 | 0.321 | 0.321 | 0.321 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.25 | 0.15 | 72.9 | 72.9 | 42.85 | 42.85 | 62.15 | 62.15 | 12.05 | 12.05 | 6.025 | 28.05 | 14.025 | 42.075 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.05 | 6.05 | -194.05 | 194.05 | -150.25 | 150.25 | 0 | 0 | 37.3 | 37.3 | 18.65 | 88.25 | 44.125 | -44.125 |
SG&A
| 2.619 | 0 | 2.211 | 2.861 | 2.684 | 1.426 | 1.18 | 2.315 | 2.266 | 1.947 | -2.754 | 4 | 400.4 | 0.001 | 0.436 | 0.423 | 0.392 | 0.366 | 0.394 | 0.503 | 0.515 | 0.503 | 0.529 | 0.552 | 6.2 | 6.2 | -121.15 | 266.95 | -107.4 | 193.1 | 134.5 | -10.2 | 49.35 | 49.35 | 24.675 | 116.3 | 58.15 | -2.05 |
Other Expenses
| -3.684 | 0 | -0.002 | -1.806 | -4.334 | -1.122 | -1.128 | -1.576 | -4.576 | -3.967 | -2.328 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | -327.1 | 181.6 | 1,018.4 | 0 | 730.1 | 0 | 431.9 | 0 | -503.55 | 1,107.65 | 553.825 | 0 | 0 | -12.8 |
Operating Expenses
| 6.303 | 0 | -0.002 | 4.667 | 7.018 | 2.548 | 2.308 | 3.892 | 6.842 | 5.914 | -1.672 | 4 | 396 | 0.002 | 0.448 | 0.554 | 0.614 | 0.538 | 0.576 | 1.046 | 0.896 | 0.656 | 0.663 | 0.675 | 624.2 | 187.8 | 897.25 | 266.95 | 622.7 | 193.1 | 566.4 | -10.2 | 1,824 | 1,157 | 578.5 | 116.3 | 58.15 | 376.45 |
Operating Income
| -6.303 | -0.002 | 0 | -4.667 | -7.018 | -2.548 | -2.308 | -3.892 | -6.842 | -5.914 | -8.003 | -4 | -133.9 | -0.002 | 0.008 | 0.039 | 0.065 | -0.059 | 0.435 | -0.358 | 0.027 | -0.015 | -0.033 | -0.074 | 15.45 | -21.85 | 43.15 | 55.25 | 35 | 63.2 | 3.85 | 12.65 | -289.1 | -292.6 | -146.3 | 166.6 | 83.3 | 249.8 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.517 | 0 | -0.071 | 0 | 0.005 | 0.022 | 0.045 | -0.045 | 0.282 | -0.243 | 0.019 | -0.011 | -0.024 | -0.052 | 0.01 | -0.014 | 0.026 | 0.033 | 0.026 | 0.047 | 0.005 | 0.015 | -0.24 | -0.243 | -0.243 | 0.139 | 0.139 | 0.139 |
Total Other Income Expenses Net
| 4.27 | 0 | 0 | 3.171 | 7.29 | 1.428 | 0.64 | 2.292 | 0.929 | 0.152 | 10.871 | -0.3 | -183.4 | -0.002 | -0.107 | -0.101 | -0.064 | -0.058 | -0.054 | -0.054 | -0.048 | -0.059 | -0.049 | -0.028 | -71.9 | -33 | -44.65 | -33.15 | 9.4 | -18.8 | 3 | -5.8 | -14.05 | -10.55 | -5.275 | -2.2 | -1.1 | -3.2 |
Income Before Tax
| -2.033 | -0.002 | 0 | -1.496 | 0.272 | -1.12 | 0.641 | -1.6 | -5.913 | -5.762 | 2.868 | -4.3 | -317.3 | -0.004 | 0.037 | -0.064 | -0.129 | -0.119 | -0.069 | -0.412 | -0.267 | -0.077 | -0.083 | -0.102 | -54.85 | -54.85 | 22.1 | 22.1 | 44.4 | 44.4 | 6.85 | 6.85 | -303.15 | -303.15 | -151.575 | 164.4 | 82.2 | 246.6 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.169 | 0 | 0.021 | -0.036 | -0.09 | -0.09 | -0.044 | -0.279 | -0.185 | -0.057 | -0.059 | -0.071 | -0.036 | -0.036 | 0.013 | 0.013 | 0.033 | 0.033 | 0.008 | 0.008 | -0.252 | -0.252 | -0.252 | 0.137 | 0.137 | 0.137 |
Income Tax Expense
| -0.076 | 0 | 0 | 0.045 | -0.003 | -0.001 | -0.001 | -0.002 | 0.002 | -0.002 | -202.996 | 203 | 251.5 | 0 | 0.028 | 0.009 | 0.008 | 0.023 | 0.031 | 0.183 | 0.046 | 0.012 | 0.021 | 0.01 | -7.2 | -7.2 | 4.05 | 4.05 | 8.3 | 8.3 | 1.65 | 1.65 | -5.8 | -5.8 | -2.9 | 21.35 | 10.675 | 32.025 |
Net Income
| -1.958 | -0.003 | 0 | -1.541 | 0.272 | -1.12 | 0.641 | -1.6 | -5.915 | -5.762 | 205.863 | -207.3 | -568.8 | -0.004 | 0.065 | -0.056 | -0.122 | -0.142 | -0.037 | -0.229 | -0.221 | -0.066 | -0.104 | -0.092 | -44.75 | -47.65 | 18.05 | 18.05 | 36.1 | 36.1 | 5.2 | 5.2 | -297.35 | -297.35 | -148.675 | 143.05 | 71.525 | 214.575 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.421 | 0 | -0.302 | 0 | 0.038 | -0.031 | -0.084 | -0.108 | -0.024 | -0.155 | -0.153 | -0.048 | -0.075 | -0.064 | -0.029 | -0.031 | 0.011 | 0.011 | 0.027 | 0.027 | 0.006 | 0.006 | -0.247 | -0.247 | -0.247 | 0.12 | 0.12 | 0.12 |
EPS
| -0.018 | 0 | 0 | -0.014 | 0.003 | -0.01 | 0.006 | -0.015 | -0.054 | -0.052 | 1.877 | -1.89 | -5.18 | -0.04 | 0.64 | -0.59 | -0.99 | -1.75 | -0.65 | -4.01 | -8.22 | -3.3 | -4.33 | -5.81 | -1.22 | -1.32 | 0.55 | 0.52 | 1.59 | 1.18 | 0.189 | 0.181 | -11.14 | -11.12 | -5.56 | 13.28 | 6.64 | 19.92 |
EPS Diluted
| -0.018 | 0 | 0 | -0.014 | 0.003 | -0.01 | 0.006 | -0.015 | -0.054 | -0.052 | 1.877 | -1.89 | -5.18 | -0.038 | 0.64 | -0.59 | -0.99 | -1.75 | -0.65 | -4.01 | -8.22 | -3.28 | -4.33 | -5.81 | -1.22 | -1.32 | 0.55 | 0.52 | 1.5 | 1.18 | 0.189 | 0.181 | -11.14 | -11.12 | -5.56 | 13.28 | 6.64 | 19.92 |
EBITDA
| -1.826 | 0 | 0.002 | -1.338 | 0.329 | -1.096 | 0.664 | -1.579 | -6.842 | -5.914 | 4.699 | -0.004 | -132.6 | 0.073 | 0.094 | 0.116 | 0.081 | 0.109 | 0.539 | 0.168 | 0.167 | 0.109 | 0.093 | 0.032 | 86.65 | 87.35 | 110.95 | 127.85 | 89.45 | 104.05 | 37.75 | 37.75 | -260.15 | -252.75 | -126.375 | 186.35 | 93.175 | 282.125 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.376 | 0 | -0.07 | 0 | 0.055 | 0.064 | 0.056 | 0.082 | 0.349 | 0.114 | 0.115 | 0.081 | 0.066 | 0.022 | 0.056 | 0.057 | 0.066 | 0.076 | 0.066 | 0.077 | 0.045 | 0.045 | -0.216 | -0.21 | -0.21 | 0.156 | 0.156 | 0.157 |