New York Mortgage Trust, Inc.
NASDAQ:NYMT
5.8 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 40.467 | -15.589 | -57.901 | 41.908 | -93.872 | -30.82 | 14.162 | -43.217 | -117.894 | -90.819 | -88.719 | 34.88 | 51.182 | 51.615 | 50.799 | 79.982 | 103.405 | 116.937 | -588.567 | 65.287 | 41.267 | 21.992 | 44.35 | 9.509 | 34.449 | 28.751 | 32.086 | 30.8 | 26.737 | 11.848 | 19.182 | 12.894 | 23.282 | 14.433 | 16.951 | 4.207 | 25.632 | 24.631 | 23.543 | 41.976 | 39.725 | 31.779 | 22.711 | 23.287 | 18.385 | 11.9 | 15.383 | 9.39 | 7.913 | 4.989 | 5.89 | -1.847 | 0.017 | 4.189 | 2.514 | 1.018 | 1.577 | 1.542 | 2.668 | 4.192 | 2.877 | 2.547 | 2.054 | -5.141 | 1.029 | 1.263 | -21.258 | -15.615 | -20.716 | -14.196 | -4.741 | -9.545 | -3.868 | 0.178 | -1.796 | -8.708 | 2.86 | 0.546 | -0.038 | 2.862 | 2.452 | 2.566 | 3.469 |
Depreciation & Amortization
| 13.826 | 12.235 | 12.576 | 6.249 | 12.635 | 13.338 | 13.783 | 13.315 | 38.832 | 59.616 | 41.198 | 15.897 | 13.465 | 11.494 | 10.53 | 11.069 | 11.297 | 6.878 | -14.5 | -55.629 | 0 | 0 | 0 | -10.229 | -7.521 | -5.859 | -5.729 | -2.051 | 0.925 | 0.2 | 1.123 | 1.935 | 1.968 | 2.733 | 1.012 | -0.898 | 2.738 | -0.072 | -1.226 | 0.212 | -1.266 | -0.301 | -1.316 | 0.347 | 4.481 | 4.858 | 3.738 | 3.899 | 2.061 | 4.495 | 0.031 | 0.024 | 0.034 | 0.034 | 0.034 | 0.042 | 0.142 | 0.165 | 0.32 | -0.377 | 0.359 | 0.357 | 0.353 | 0.379 | -0.175 | 0.663 | 0.556 | 1.698 | -1.021 | 0.65 | 1.054 | 1.002 | 1.314 | 1.262 | 1.011 | 2.036 | 2.42 | 2.002 | 1.528 | 1.69 | 0.462 | -0.08 | 0.068 |
Deferred Income Tax
| 2.325 | 0.342 | 0 | -15.403 | 8.767 | -0.018 | 0.016 | 0.804 | 0 | 0 | 0 | 6.7 | -3.204 | 6.934 | -0.822 | -10.559 | 0 | 0 | 0 | -10.146 | 0 | 0 | 0 | 0.092 | -0.476 | 0.943 | -2.468 | -0.184 | 1.108 | 2.488 | -28.453 | 0 | 0 | 0.002 | 0 | 0 | 0 | -13.653 | -11.361 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.352 | 0 | 0 | -0.287 | -0.832 | -3.915 | -1.663 | -2.916 | -2.669 | -1 | -2.19 | -2.69 | 3,687.571 | 0 | 0 | 0 |
Stock Based Compensation
| 2.435 | 2.2 | -1.196 | 2.905 | 2.928 | 2.942 | 0.05 | 3.283 | 3.278 | 3.982 | 1.352 | 3.094 | 2.309 | 3.842 | 0.994 | 2.355 | 3.175 | 2.429 | 1.963 | 1.288 | 1.287 | 1.799 | 0.993 | 0.676 | 0.695 | 0.824 | 0.387 | 0.364 | 0.574 | 0.654 | 0.04 | 0.3 | 0.3 | 0.261 | 0.253 | 0.262 | 0.263 | 0.284 | 0.174 | 0.251 | 0.262 | 0.459 | 0.208 | 0.189 | 0.19 | 0.358 | 0.16 | 0.208 | 0.17 | 0.39 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.832 | 0 | 0 | 0.264 | 1.861 | 0 | 0 | 740,822 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -9.59 | -1.718 | -5.208 | -10.289 | 20.407 | -10.67 | -16.195 | -11.212 | -18.991 | 6.639 | -5.165 | 16.924 | -21.093 | 3.606 | -3.134 | 5.727 | 9.807 | -3.6 | -2.678 | -6 | 11.922 | -5.33 | 2.977 | -2.808 | 0.812 | -1.163 | -0.318 | -2.675 | 2.31 | -3.516 | 3.258 | -0.607 | 12 | -4.213 | 4.188 | -0.447 | 4.321 | -2.266 | -5.482 | 3.683 | 6.23 | -6.595 | 2.169 | -5.961 | 2.094 | 1.755 | -1.528 | 0.512 | -3.787 | 0.545 | 0.166 | 1.251 | -4.11 | 1.427 | -0.724 | -1.264 | 0.176 | -0.089 | -0.513 | -0.974 | 0.662 | 0.579 | -1.684 | -3.444 | 2.895 | -1.53 | 0.507 | 103.863 | -101.69 | 110.712 | 71.884 | 39.532 | -54.302 | 31.562 | 11.754 | 30.833 | 42.1 | -86.264 | -15.858 | -15.476 | 10.651 | -20.079 | -0.608 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 1.055 | 0 | 0 | 0.303 | 0.415 | 0 | 0 | 0.724 | 4.141 | 0 | 0 | 0.199 | 7.188 | 0 | 0 | -2.353 | 0.714 | 0 | 0 | 2,507,514 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.612 | 3.37 | 0 | 0 | 296.7 | -440.353 | 0 | 0 | -488.897 | -375.468 | 0 | 0 | 621.759 | 1,049.301 | 0 | 0 | -332.798 | -341.282 | 0 | 0 | 2,353,432.757 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.483 | -2.212 | 0 | 0 | -1.687 | -2.767 | 0 | 0 | -3.039 | -5.009 | 0 | 0 | -0.074 | -7.957 | 0 | 0 | -5.861 | 3.99 | 0 | 0 | 123,665 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.59 | -1.718 | -5.208 | -10.289 | 20.407 | -10.67 | -16.195 | -11.212 | -18.991 | 6.639 | -5.165 | 16.924 | -21.093 | 3.606 | -3.134 | 5.727 | 9.807 | -3.6 | -2.678 | -6 | 11.922 | -5.33 | 2.977 | -2.808 | 0.812 | -1.163 | -0.318 | -2.675 | 2.31 | -3.516 | 3.258 | -0.607 | 12 | -4.213 | 4.188 | -0.447 | 4.321 | -2.266 | -5.482 | 3.683 | 6.23 | -6.595 | 2.169 | -5.961 | 2.094 | 1.755 | -1.528 | 0.512 | -3.787 | 0.545 | 0.166 | 1.251 | -4.11 | 1.427 | -0.724 | -1.264 | 0.176 | -0.089 | -84 | -3.187 | 0.662 | 0.579 | -297 | 439.261 | 2.895 | -1.53 | 491.719 | 480.199 | -101.69 | 110.712 | -550 | -1,009 | -54.302 | 31.562 | 352.766 | 367.411 | 42.1 | -86.264 | -4,984,627.615 | -15.476 | 10.651 | 0 | 0 |
Other Non Cash Items
| -50.385 | 28.549 | 62.555 | -12.189 | 77.514 | 25.127 | -23.22 | 46.243 | 99.947 | 67.694 | 89.516 | -16.582 | -38.451 | -28.843 | -33.224 | -54.411 | -78.247 | -97.481 | 609.449 | 13.923 | -35.063 | -19.689 | -40.127 | 7.856 | -19.763 | -19.72 | -16.849 | -23.107 | -16.277 | -7.987 | 11.971 | -4.982 | -16.662 | -7.721 | -3.883 | 4.566 | -19.427 | 0.203 | 0.344 | -37.223 | -32.796 | -19.427 | -13.19 | -9.651 | -8.22 | -2.596 | -5.867 | -0.524 | -3.479 | -3.153 | 0.141 | 6.513 | 8.14 | -0.951 | -3.131 | -1.233 | -2.083 | -1.081 | -1.692 | -0.487 | 0.073 | -0.349 | 1.591 | 8.252 | 1.536 | -0.396 | 21.043 | -111.241 | 120.023 | 8.636 | -2.208 | 3.795 | -18.659 | 29.143 | -5.679 | 471.333 | -182.038 | -156.364 | -740,973.839 | -43.067 | 7.733 | 64.201 | 2.153 |
Operating Cash Flow
| -0.922 | -0.993 | -13.13 | 13.181 | 28.379 | -0.101 | -11.404 | 8.412 | 5.172 | 40.017 | 38.182 | 60.913 | 4.208 | 48.648 | 25.143 | 34.163 | 38.14 | 18.285 | 20.167 | 8.723 | 19.413 | -1.228 | 8.193 | 5.096 | 8.196 | 3.776 | 7.109 | 3.147 | 15.377 | 3.687 | 7.121 | 9.24 | 20.588 | 5.495 | 18.521 | 7.69 | 13.527 | 9.127 | 5.992 | 8.899 | 12.155 | 5.915 | 10.582 | 8.211 | 16.931 | 16.275 | 11.886 | 13.277 | 2.708 | 6.876 | 6.228 | 5.941 | 4.081 | 4.699 | -1.307 | -1.437 | -0.188 | 0.537 | 0.783 | 2.354 | 3.971 | 3.134 | 2.314 | 0.046 | 5.285 | 0.083 | 0.848 | -1.249 | -3.404 | 105.802 | 65.989 | 34.784 | -79.87 | 61.229 | 2.638 | 494.686 | -136.944 | -242.814 | -168.896 | -56.291 | 21.298 | 46.608 | 5.081 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -7.587 | -5.998 | -5.612 | -11.86 | -14.831 | -18.172 | -12.751 | -23.082 | -70.485 | -103.122 | -32.593 | -10.739 | -1.9 | -0.827 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | -0.128 | -0.146 | -0.056 | -0.209 | -0.046 | -0.105 | -0.086 | 0 | 28.946 | 61.173 | 50.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.065 | 0 | 0 | 0 | -161.179 | 0 | 0 | -12.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | 0 | 0 | -0.369 | -0.091 | -0.324 | -0.423 | -0.626 | -1.205 | -1.12 | -1.077 | -0.526 | -2.271 | -0.744 | 0.052 | -0.752 |
Acquisitions Net
| 0 | 0 | 0 | 0.102 | 11.86 | 14.831 | 18.172 | 0 | 0 | 1.474 | 5.423 | 24.191 | 0.993 | 0.972 | 1.751 | 0.327 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0.128 | 0.146 | 0.056 | 0.209 | 0.046 | 2.545 | 23.395 | 0 | 0.112 | -28.455 | -0.013 | -28.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.591 | 2.831 | 0 | 0.136 | -3.796 | 0 | 0 | 3.796 | 0 | 0 | 0 | 2.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0 | 2.724 | 1.12 | 1.077 | 526,356.474 | -0.7 | 0 | 0 | 0 |
Purchases Of Investments
| -744.558 | -502.99 | -299.179 | -426.638 | -949.524 | -554.623 | -128.094 | -24.879 | -8.895 | -57.05 | -139.711 | -287.91 | -124.46 | -31.309 | -16.337 | -169.384 | -19.117 | 28.233 | -506.872 | -418.132 | -292.309 | -294.032 | -190.483 | -300.206 | -100.056 | -27.322 | -78.531 | -810.674 | -18.9 | -52.098 | -58.925 | -83.525 | -65.027 | -184.272 | -90.351 | -59.219 | -86.221 | -7.443 | 350.145 | 283.537 | 0 | -7.787 | -12.486 | 3.427 | -17.686 | -22.182 | -46.753 | -360.153 | -578.782 | -90.353 | -7.98 | -23.396 | -174.908 | -62.508 | -30.399 | -19.364 | 0 | 0 | 0 | -0.429 | -22.771 | -12.941 | -7.728 | -24.676 | 0 | -24.187 | -801.746 | -231.932 | 0 | 0 | 0 | 0 | 0 | -263.502 | -124.896 | 0 | -52.29 | -93.505 | -2.355 | -291.436 | 0 | -0.728 | -0.592 |
Sales Maturities Of Investments
| 180.926 | 69.312 | 45.664 | 122.714 | 97.353 | 57.624 | 10.296 | 56.304 | 53.119 | 12.553 | 79.127 | 343.647 | 202.548 | 86.529 | 145.185 | 49.216 | 408.158 | 66.663 | 1,531.5 | 112.305 | 70.33 | 55.204 | 107.038 | 74.673 | 87.665 | 121.483 | 49.954 | 65.582 | 89.521 | 115.16 | 70.339 | 64.045 | 51.555 | 154.752 | 84.72 | 52.413 | 109.082 | 24.965 | 12.783 | 72.637 | 71.766 | 25.67 | 23.506 | 21.017 | 34.467 | 32.212 | 39.471 | 33.346 | 72.229 | 2.733 | 6.187 | 5.07 | 142.58 | -27.666 | 67.28 | 20.497 | 40.412 | 27.948 | 9.341 | 111.949 | 20.889 | 70.046 | 164.012 | -60.686 | 111.843 | 35.695 | 613.306 | 227.611 | 50.131 | 40.677 | 41.945 | 35.982 | 133.558 | 231.91 | 213.515 | 80.668 | 253.677 | 204.02 | 86.656 | 273.591 | 51.963 | 0 | 0 |
Other Investing Activites
| -277.273 | 16.935 | 49.747 | -80.153 | 93.825 | 375.74 | 174.863 | 272.802 | 290.041 | 0.349 | -418.572 | -289.859 | -1.757 | 17.129 | -158.284 | -192.62 | 17.848 | 348.701 | 583.79 | 138.602 | 170.043 | -57.693 | -169.938 | -558.175 | 21.295 | 1.856 | 64.89 | 12.737 | 55.993 | 44.178 | 1.592 | 23.267 | -22.374 | -35.25 | 52.979 | 11.023 | 139.294 | -9.014 | -253.843 | -628.11 | 22.674 | 6.755 | 16.822 | -3.675 | -46.22 | -139.24 | 20.349 | -6.495 | 4.718 | 27.863 | 4.142 | 4.455 | 12.521 | 42.677 | -50.997 | 11.399 | 3.27 | 9.405 | 16.776 | 13.751 | 22.253 | 22.618 | 15.202 | 96.945 | -76.018 | 21.69 | 36.9 | 39.274 | 79.954 | 0.46 | 44.466 | 39.051 | 60.652 | 51.278 | 42.586 | -517.99 | 39.739 | 35.274 | -526,513.005 | -189.453 | -1,242.075 | 1.149 | 0.204 |
Investing Cash Flow
| -840.905 | -572.365 | -254.288 | -389.587 | -758.346 | -121.259 | 57.065 | 291.476 | 311.183 | -534.579 | -576.855 | -242.524 | 66.585 | 71.421 | -28.512 | -312.788 | 406.889 | 415.364 | 1,608.418 | -167.225 | -51.936 | -296.521 | -253.383 | -783.708 | 8.904 | 96.017 | 36.313 | -729.915 | 149.923 | 107.24 | 42.064 | 36.505 | 14.579 | -64.77 | 47.348 | 4.217 | 162.155 | 8.508 | 109.085 | -271.936 | 94.44 | 24.638 | 27.842 | -6.705 | -29.439 | -129.21 | 13.067 | -498.277 | -501.835 | -59.757 | -6.513 | -13.871 | -19.807 | -47.497 | -14.116 | 12.532 | 43.682 | 37.353 | 26.117 | 125.271 | 20.371 | 79.723 | 171.486 | 11.583 | 35.825 | 33.198 | -151.54 | 34.953 | 130.085 | 41.137 | 86.042 | 74.942 | 193.886 | 19.686 | 130.579 | -435.804 | 241.125 | 145.788 | -72.757 | -210.268 | -1,190.856 | 0.473 | -1.139 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 834.213 | 144.116 | 318.681 | 461.944 | 836.991 | 345.393 | -27.107 | -268.117 | 159.156 | 699.913 | 281.491 | -148.13 | -19.68 | 8.007 | 103.449 | -82.881 | 187.255 | 89.005 | -170.059 | -629.518 | -268.238 | -72.594 | -86.882 | 652.465 | -47.644 | -57.792 | -64.202 | 403.38 | -54.826 | -71.034 | -15.752 | -122.87 | -51.497 | 128.403 | -75.173 | -64.61 | -74.844 | -31.85 | -59.75 | -37.785 | -82.755 | -24.515 | -27.498 | 29.18 | -37.951 | -20.507 | -19.484 | 71.932 | -12.77 | 16.721 | -8.259 | -3.306 | -6.648 | -5.608 | -4.75 | -30.537 | -13.474 | -8.765 | -17.007 | -13.512 | -15.593 | -235.587 | -12.05 | 79.135 | -22.17 | -21.489 | -11.033 | -451.164 | 294.404 | -145.881 | -150.349 | -113.059 | -111.5 | 0 | 0 | -57.303 | -92.256 | 318.874 | 25 | 263.81 | 1,066.643 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -1,191.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -322.658 | 138.569 | 0 | 0 | 0 | 0 | 0 | 511.924 | 172.15 | 310.593 | 136.628 | 185.027 | 85.096 | 101.164 | 73.831 | 0 | 0.356 | 0 | 0 | 0.574 | 13.111 | 0.287 | 0 | 0 | -0.033 | 0 | 10.993 | 20.839 | 110.983 | 0.024 | 109.88 | 75.83 | 2.379 | 0 | 95.834 | 2.338 | 104.328 | 108.151 | 20.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -3.493 | 0 | 2.439 | -6.418 | -0.706 | -3.93 | -22.544 | -14.314 | -7.541 | 0 | -78.902 | -104.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | -0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -28.539 | -28.704 | -30.885 | -37.649 | -37.841 | -47.053 | -48.152 | -47.959 | -48.532 | -48.618 | -48.048 | -49.939 | -48.581 | -48.223 | -48.105 | -38.628 | -39.48 | 0 | -68.449 | -59.069 | -48.412 | -43.491 | -37.043 | -34.168 | -30.788 | -28.348 | -28.367 | -25.596 | -25.603 | -25.594 | -29.979 | -29.522 | -29.521 | -29.484 | -29.481 | -29.482 | -32.625 | -30.6 | -29.829 | -25.938 | -25.937 | -21.894 | -18.748 | -18.667 | -17.875 | -13.491 | -13.384 | -9.192 | -4.69 | -3.544 | -4.878 | -2.795 | 0 | -3.778 | -1.697 | -1.697 | -1.695 | -2.355 | -2.355 | -2.355 | -2.143 | -1.678 | -0.932 | -88.2 | -85.218 | 0 | 0 | -411.824 | -411.824 | -0.909 | -0.917 | -2.577 | -2.575 | -2.538 | -3.834 | -3.826 | -4.555 | -4.529 | -4.347 | -2.745 | -0 | -4.959 | 0 |
Other Financing Activities
| 0 | 438.624 | 39.407 | -72.677 | -52.553 | -172.194 | -4.728 | -60.247 | -484.466 | -1.486 | 371.381 | 286.858 | 27.667 | -0.01 | -35.834 | 0 | -291.388 | -465.553 | -1,677.506 | 1,086.446 | -30.532 | 499.675 | 141.153 | 203.692 | -64.476 | -54.12 | -11.753 | 458.938 | -63.24 | -43.496 | 0 | 111.808 | 60.905 | -29.93 | 16.955 | 20.376 | -50.873 | 51.293 | -32.945 | 262.862 | -40.523 | 10.481 | -23.298 | -0.73 | 35.576 | 88.478 | -10.312 | 308.67 | 440.854 | 19.261 | 5.711 | 18.938 | 14.877 | 50.633 | 10.931 | 0 | -21.85 | -15.484 | -9.307 | -109.639 | 0 | 126.147 | -126.147 | -6.481 | 74.682 | -14.817 | 107.601 | 823.648 | 0 | 0 | 0 | 0 | 0.027 | -79.552 | -132.591 | 0 | 0.001 | -220.294 | 220.293 | 1.309 | 0 | -44.722 | -0.43 |
Financing Cash Flow
| 805.674 | 550.777 | 327.507 | 351.618 | 741.592 | 126.146 | -79.189 | -398.867 | -388.156 | 642.268 | 604.824 | 88.789 | -40.594 | -40.216 | 19.51 | -121.509 | -143.613 | -376.548 | -1,404.09 | 213.276 | -36.589 | 367.489 | 202.255 | 821.989 | -41.744 | -66.429 | -92.569 | 706.226 | -143.669 | -140.124 | -45.157 | -27.473 | -19.826 | 69.285 | -87.897 | -73.749 | -158.342 | -0.164 | -101.685 | 310.122 | -149.215 | -35.928 | 6.286 | 9.783 | -20.25 | 150.314 | -40.842 | 475.738 | 531.545 | 52.627 | -7.426 | 12.837 | 20.52 | 41.247 | 4.484 | -32.234 | -37.019 | -26.604 | -28.669 | -125.506 | -17.736 | -112.05 | -138.197 | -15.549 | -32.741 | -36.355 | 153.196 | -39.34 | -117.42 | -146.79 | -151.266 | -115.636 | -114.048 | -79.553 | -136.724 | -61.128 | -96.81 | 94.051 | 240.946 | 261.349 | 1,066.643 | -49.681 | -0.43 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 37.394 | 0 | 8.307 | 0 | 0 | 0 | 0 | 0 | -88.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 |
Net Change In Cash
| -36.153 | -22.581 | 60.089 | -24.788 | 9.963 | 2.465 | -37.936 | -98.979 | -71.801 | 147.706 | 66.151 | -92.822 | 30.199 | 79.853 | 16.141 | -400.134 | 301.416 | 57.101 | 224.495 | 54.774 | -69.112 | 69.74 | -42.935 | 43.377 | -24.644 | 24.109 | -49.147 | -20.542 | 21.631 | -29.197 | 4.028 | 18.272 | 15.341 | 10.01 | -22.028 | -61.842 | 17.34 | 17.471 | 13.392 | 47.085 | -42.62 | -5.375 | 44.71 | 11.289 | -32.758 | 37.379 | -15.889 | -9.262 | 32.418 | -0.254 | -7.711 | 4.907 | 4.794 | -1.551 | -10.939 | -21.139 | 6.475 | 11.286 | -1.769 | 2.119 | 6.606 | -29.193 | 35.603 | -3.92 | 8.369 | -3.074 | 2.504 | -5.636 | 9.261 | 0.149 | 0.765 | -5.91 | -0.032 | 1.362 | -3.507 | -2.246 | 7.371 | -2.975 | -0.707 | -5.52 | -102.916 | -2.6 | 3.512 |
Cash At End Of Period
| 331.997 | 368.15 | 390.731 | 330.642 | 355.43 | 345.467 | 343.002 | 380.938 | 479.917 | 551.718 | 404.012 | 337.861 | 430.683 | 400.484 | 320.631 | 304.49 | 704.624 | 403.208 | 346.107 | 121.612 | 66.838 | 135.95 | 66.21 | 109.145 | 65.768 | 90.412 | 66.303 | 115.45 | 135.992 | 114.361 | 143.558 | 83.554 | 65.282 | 49.941 | 39.931 | 61.959 | 123.801 | 106.461 | 88.99 | 75.598 | 28.513 | 71.133 | 76.508 | 31.798 | 20.509 | 53.267 | 15.888 | 31.777 | 41.039 | 8.621 | 8.875 | 16.586 | 11.679 | 6.885 | 8.436 | 19.375 | 40.514 | 34.039 | 22.753 | 24.522 | 22.403 | 15.797 | 44.99 | 9.387 | 13.307 | 4.938 | 8.012 | 5.508 | 11.144 | 1.883 | 1.734 | 0.969 | 6.879 | 6.911 | 5.549 | 9.056 | 11.302 | 3.931 | 6.906 | 7.613 | 13.133 | 3.899 | 6.499 |