FSN E-Commerce Ventures Limited
NSE:NYKAA.NS
207.05 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 79,498.2 | 63,856.26 | 51,438 | 37,739.35 | 24,408.96 | 17,675.33 | 11,113.94 |
| Cost of Revenue
| 54,051.3 | 48,578.68 | 28,656.81 | 22,195.41 | 15,339.99 | 10,487.79 | 6,801 |
| Gross Profit
| 25,446.9 | 15,277.58 | 22,781.19 | 15,543.94 | 9,068.97 | 7,187.54 | 4,312.94 |
| Gross Profit Ratio
| 0.32 | 0.239 | 0.443 | 0.412 | 0.372 | 0.407 | 0.388 |
| Reseach & Development Expenses
| 0 | 150.84 | 93.5 | 89.82 | 65.87 | 72.39 | 50.66 |
| General & Administrative Expenses
| 0 | 5,973.61 | 479.56 | 241.53 | 151.12 | 76.94 | 52.97 |
| Selling & Marketing Expenses
| 0 | 7,391.57 | 9,722.94 | 7,922.35 | 3,340.52 | 3,409.73 | 2,298.8 |
| SG&A
| 23,371.8 | 13,365.18 | 10,202.5 | 8,163.88 | 3,491.64 | 3,486.67 | 2,351.77 |
| Other Expenses
| 0 | 486.5 | 302.13 | 40.11 | 3.58 | 8.31 | 7.45 |
| Operating Expenses
| 23,371.8 | 14,002.52 | 21,953.32 | 14,867.59 | 8,110.08 | 6,950.84 | 4,409.25 |
| Operating Income
| 2,075.1 | 1,275.06 | 827.87 | 668.45 | 850.84 | 217.24 | -96.31 |
| Operating Income Ratio
| 0.026 | 0.02 | 0.016 | 0.018 | 0.035 | 0.012 | -0.009 |
| Total Other Income Expenses Net
| -800.6 | -584.79 | -11,268.04 | -7,685.6 | -207.79 | -361 | -220.89 |
| Income Before Tax
| 1,274.5 | 690.27 | 383.95 | 473.06 | 753.38 | -124.3 | -317.2 |
| Income Before Tax Ratio
| 0.016 | 0.011 | 0.007 | 0.013 | 0.031 | -0.007 | -0.029 |
| Income Tax Expense
| 537.5 | 253.11 | 135.74 | 60.18 | 133.93 | 39.1 | -71.81 |
| Net Income
| 660.8 | 322.65 | 192.62 | 410.75 | 615.52 | -166.09 | -245.18 |
| Net Income Ratio
| 0.008 | 0.005 | 0.004 | 0.011 | 0.025 | -0.009 | -0.022 |
| EPS
| 0.23 | 0.11 | 0.068 | 0.15 | 0.23 | -0.063 | -0.084 |
| EPS Diluted
| 0.23 | 0.11 | 0.067 | 0.15 | 0.22 | -0.063 | -0.084 |
| EBITDA
| 5,011.7 | 3,768.18 | 2,872.68 | 1,910.2 | 1,700.05 | 933.18 | 258.45 |
| EBITDA Ratio
| 0.063 | 0.059 | 0.056 | 0.051 | 0.07 | 0.053 | 0.023 |