Next Science Limited
ASX:NXS.AX
0.145 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|
Assets: | ||||||||
Current Assets: | ||||||||
Cash & Cash Equivalents
| 13.54 | 7.482 | 9.629 | 10.498 | 24.057 | 30.6 | 3.321 | 1.096 |
Short Term Investments
| 0.055 | 0.056 | 0.505 | 9.381 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.595 | 7.537 | 10.134 | 19.879 | 24.057 | 30.6 | 3.321 | 1.096 |
Net Receivables
| 5.259 | 2.564 | 1.22 | 4.391 | 2.334 | 0.784 | 0.002 | 0.026 |
Inventory
| 1.057 | 1.285 | 2.064 | 1.389 | 0.57 | 0.309 | 0.102 | 0.09 |
Other Current Assets
| 0.548 | 0.799 | 0.655 | 0.586 | 0.473 | 0.214 | 0.372 | 0.066 |
Total Current Assets
| 20.459 | 12.185 | 14.073 | 26.245 | 27.433 | 31.907 | 3.798 | 1.279 |
Non-Current Assets: | ||||||||
Property, Plant & Equipment, Net
| 2.222 | 2.58 | 1.26 | 1.316 | 1.728 | 0.639 | 0.562 | 0.372 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.387 | 3.554 | 3.483 | 3.026 | 3.079 | 1.183 | 0.809 | 0.554 |
Goodwill and Intangible Assets
| 2.387 | 3.554 | 3.483 | 3.026 | 3.079 | 1.183 | 0.809 | 0.554 |
Long Term Investments
| 0 | 0 | 0 | 0.048 | 0 | 0.124 | 0.244 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -0.124 | 0 | 0 |
Other Non-Current Assets
| 1.165 | 0.054 | 0.05 | 0 | 0.052 | 0.124 | -0 | 0 |
Total Non-Current Assets
| 5.774 | 6.188 | 4.794 | 4.389 | 4.859 | 1.946 | 1.616 | 0.926 |
Total Assets
| 26.233 | 18.373 | 18.867 | 30.634 | 32.292 | 33.853 | 5.414 | 2.206 |
Liabilities & Equity: | ||||||||
Current Liabilities: | ||||||||
Account Payables
| 2.068 | 2.919 | 1.613 | 1.379 | 1.532 | 1.153 | 0.485 | 0.241 |
Short Term Debt
| 0.403 | 0.38 | 0.229 | 0.222 | 0.279 | 9.998 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.403 | 0.405 | 0.125 | 2.475 | 0.534 | 0.222 | 0 | 0 |
Other Current Liabilities
| 2.749 | 0.14 | 0.151 | 0.105 | 0.099 | -9.889 | 0.237 | 0.104 |
Total Current Liabilities
| 5.623 | 3.844 | 2.118 | 4.181 | 2.444 | 1.484 | 0.721 | 0.345 |
Non-Current Liabilities: | ||||||||
Long Term Debt
| 0.687 | 0.962 | 0.11 | 0.116 | 0.286 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.806 | 1.216 | 1.765 | 1.781 | 1.89 | 1.671 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.32 | 0.457 | 0.041 | 0.034 | 0.121 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.008 | 0.045 | 0.024 | 0.012 | 0.005 | 0.002 | 0.005 | 0 |
Total Non-Current Liabilities
| 1.821 | 2.679 | 1.94 | 1.944 | 2.302 | 1.673 | 0.005 | 0 |
Total Liabilities
| 7.444 | 6.524 | 4.058 | 6.124 | 4.746 | 3.157 | 0.726 | 0.345 |
Equity: | ||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 196.122 | 167.406 | 141.56 | 131.253 | 129.019 | 87.9 | 58.895 | 15.264 |
Retained Earnings
| -115.06 | -93.089 | -69.383 | -53.257 | -41.516 | -15.349 | -0.062 | -13.403 |
Accumulated Other Comprehensive Income/Loss
| -62.272 | -62.467 | -57.368 | -53.487 | -59.957 | -41.855 | -54.145 | 0 |
Other Total Stockholders Equity
| -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
Total Shareholders Equity
| 18.79 | 11.849 | 14.808 | 24.51 | 27.546 | 30.696 | 4.688 | 1.861 |
Total Equity
| 18.79 | 11.849 | 14.808 | 24.51 | 27.546 | 30.696 | 4.688 | 1.861 |
Total Liabilities & Shareholders Equity
| 26.233 | 18.373 | 18.867 | 30.634 | 32.292 | 33.853 | 5.414 | 2.206 |