Next Science Limited
ASX:NXS.AX
0.12 (AUD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|
Assets: | ||||||||
Current Assets: | ||||||||
Cash & Cash Equivalents
| 9.239 | 7.482 | 6.979 | 8.05 | 16.919 | 23.662 | 2.558 | 0.789 |
Short Term Investments
| 0.038 | 0.056 | 0.366 | 7.194 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.277 | 7.537 | 7.345 | 15.245 | 16.919 | 23.662 | 2.558 | 0.789 |
Net Receivables
| 3.589 | 1.739 | 0.643 | 2.598 | 1.154 | 0.606 | 0.002 | 0.019 |
Inventory
| 0.721 | 1.285 | 1.496 | 1.065 | 0.401 | 0.239 | 0.079 | 0.065 |
Other Current Assets
| 0.374 | 1.34 | 1.255 | 0.902 | 1.038 | 0.165 | 0.287 | 0.048 |
Total Current Assets
| 13.96 | 12.185 | 10.2 | 20.127 | 19.294 | 24.673 | 2.926 | 0.921 |
Non-Current Assets: | ||||||||
Property, Plant & Equipment, Net
| 1.516 | 2.58 | 0.913 | 1.009 | 1.216 | 0.494 | 0.433 | 0.268 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.387 | 3.554 | 2.525 | 2.321 | 2.165 | 0.915 | 0.623 | 0.399 |
Goodwill and Intangible Assets
| 2.387 | 3.554 | 2.525 | 2.321 | 2.165 | 0.915 | 0.623 | 0.399 |
Long Term Investments
| 0 | 0 | 0 | 0.036 | 0 | 0.096 | 0.188 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -0.096 | 0 | 0 |
Other Non-Current Assets
| 0.037 | 0.054 | 0.037 | 0 | 0.037 | 0.096 | -0 | 0 |
Total Non-Current Assets
| 3.94 | 6.188 | 3.475 | 3.366 | 3.418 | 1.505 | 1.244 | 0.667 |
Total Assets
| 17.9 | 18.373 | 13.675 | 23.493 | 22.712 | 26.178 | 4.17 | 1.588 |
Liabilities & Equity: | ||||||||
Current Liabilities: | ||||||||
Account Payables
| 1.411 | 0.974 | 0.374 | 0.438 | 0.442 | 0.892 | 0.373 | 0.174 |
Short Term Debt
| 0.195 | 0.258 | 0.166 | 0.171 | 0.196 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.275 | 0.405 | 0.091 | 1.898 | 0.375 | 0.172 | 0 | 0 |
Other Current Liabilities
| 1.876 | 2.338 | 1.298 | 1.421 | 1.194 | 0.346 | 0.294 | 0.142 |
Total Current Liabilities
| 3.837 | 3.844 | 1.535 | 3.206 | 1.719 | 1.148 | 0.556 | 0.248 |
Non-Current Liabilities: | ||||||||
Long Term Debt
| 0.687 | 0.962 | 0.11 | -0.224 | 0.286 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.55 | 1.216 | 1.279 | 1.366 | 1.33 | 1.292 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.457 | 0.03 | 0.026 | 0.085 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.006 | 0.045 | 0.017 | -0.331 | 0.004 | 0.002 | 0.004 | 0 |
Total Non-Current Liabilities
| 1.243 | 2.679 | 1.406 | 1.491 | 1.619 | 1.294 | 0.004 | 0 |
Total Liabilities
| 5.079 | 6.524 | 2.941 | 4.697 | 3.338 | 2.441 | 0.559 | 0.248 |
Equity: | ||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 133.824 | 167.406 | 102.606 | 100.657 | 90.741 | 67.971 | 45.363 | 10.992 |
Retained Earnings
| -78.511 | -93.089 | -50.291 | -40.842 | -29.199 | -11.869 | -0.048 | -9.651 |
Accumulated Other Comprehensive Income/Loss
| -42.491 | -62.467 | -41.582 | -41.019 | -42.169 | -32.366 | -41.705 | 0 |
Other Total Stockholders Equity
| 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
Total Shareholders Equity
| 12.821 | 11.849 | 10.734 | 18.796 | 19.374 | 23.737 | 3.611 | 1.34 |
Total Equity
| 12.821 | 11.849 | 10.734 | 18.796 | 19.374 | 23.737 | 3.611 | 1.34 |
Total Liabilities & Shareholders Equity
| 17.9 | 18.373 | 13.675 | 23.493 | 22.712 | 26.178 | 4.17 | 1.588 |