NextPlat Corp
NASDAQ:NXPL
1.12 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 26.307 | 18.891 | 17.268 | 0.729 | 0.075 | 0.143 | 0.233 | 0.115 | 0.963 | 0.077 | 0.078 | 0 | 0.015 | 0.094 | 0 | 0 | 0.043 | 0.088 | 0.24 | 0 | 0 | 0.007 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.307 | 18.891 | 17.268 | 0.729 | 0.075 | 0.143 | 0.233 | 0.115 | 0.963 | 0.077 | 0.078 | 0 | 0.015 | 0.094 | 0 | 0 | 0.043 | 0.088 | 0.24 | 0 | 0 | 0.007 |
Net Receivables
| 11.556 | 0.959 | 0.942 | 0.253 | 0.32 | 0.258 | 0.384 | 0.151 | 0.182 | 0.008 | 0.045 | 0 | 0 | 0 | 0 | 0.041 | 0.028 | 0.056 | 0.05 | 0 | 0 | 0 |
Inventory
| 5.135 | 1.287 | 1.02 | 0.361 | 0.366 | 0.269 | 0.333 | 0.335 | 0.252 | 0.184 | 0.133 | 0 | 0 | 0 | 0 | 0.1 | 0.087 | 0.099 | 0.112 | 0 | 0 | 0 |
Other Current Assets
| 0.64 | 0.046 | 0.146 | 0.03 | 0.115 | 0.046 | 0.131 | 0.201 | 0.235 | 0 | 0.009 | 0.008 | 0.04 | 0.092 | 0 | 0.084 | 0.176 | 0.63 | 0.092 | 0 | 0 | 0 |
Total Current Assets
| 43.638 | 21.182 | 19.375 | 1.372 | 0.877 | 0.715 | 1.081 | 0.802 | 1.632 | 0.318 | 0.265 | 0.008 | 0.056 | 0.186 | 0 | 0.225 | 0.335 | 0.873 | 0.494 | 0 | 0 | 0.007 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.577 | 2.101 | 1.066 | 1.162 | 1.425 | 1.52 | 1.757 | 1.978 | 2.219 | 0.058 | 0.047 | 0 | 0 | 0 | 0 | 0.293 | 0.165 | 0.067 | 0.07 | 0.004 | 0 | 0 |
Goodwill
| 0.731 | -49.951 | 0 | 0 | -124.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.423 | 50.001 | 0.075 | 0.1 | 125 | 0.2 | 0.225 | 0.25 | 0.275 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0.825 | 0.108 | 0.062 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.154 | 0.05 | 0.075 | 0.1 | 0.125 | 0.2 | 0.225 | 0.25 | 0.275 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0.825 | 0.108 | 0.062 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 5.261 | 0 | -0.769 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 2.031 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.1 | 0.049 | 0.05 | -1.262 | -1.55 | 0 | 0 | 0 | 0.19 | 1.929 | 0 | 0 | 0 | 0.001 | 0 | 0.005 | 0.004 | 0 | 0.015 | 0 | 0 | 0 |
Total Non-Current Assets
| 20.831 | 7.46 | 1.19 | 1.262 | 1.55 | 1.72 | 1.982 | 2.228 | 2.684 | 2.237 | 0.047 | 0 | 0 | 0.001 | 0 | 1.123 | 0.278 | 0.129 | 0.085 | 0.004 | 0 | 0 |
Total Assets
| 64.469 | 28.642 | 20.565 | 2.634 | 2.427 | 2.435 | 3.063 | 3.03 | 4.316 | 2.555 | 0.313 | 0.008 | 0.056 | 0.186 | 0 | 1.347 | 0.613 | 1.002 | 0.579 | 0.004 | 0 | 0.007 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 12.142 | 1.2 | 0.846 | 0.747 | 0.901 | 0.625 | 0.659 | 0.373 | 0.41 | 0.23 | 0.641 | 0.414 | 0.43 | 0 | 0.168 | 0.089 | 0.053 | 0.017 | 0.158 | 0.038 | 0.034 | 0.039 |
Short Term Debt
| 0.862 | 0.269 | 0.096 | 0.296 | 0.105 | 0.039 | 0.007 | 0.067 | 0.002 | 0.059 | 0 | 0.21 | 0.146 | 0 | 0 | 0 | 0.05 | 0 | -1.048 | 0 | 0 | 0 |
Tax Payables
| 0.139 | 0.029 | 0.006 | 0.05 | 0.067 | 0.08 | 0.037 | 0.029 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.042 | 0.123 | 0.096 | 0.09 | 0.087 | 0.057 | 0.244 | 0.003 | 0.017 | -0.059 | -0.059 | 0.849 | 0 | 0 | 0 | 0.017 | 0.016 | 0.016 | 0.014 | 0 | 0 | 0 |
Other Current Liabilities
| 1.052 | 0.524 | 1.832 | 0.423 | 0.372 | 0.293 | 0.285 | 0.248 | 0.668 | 0.407 | 0.124 | 1.092 | 0.112 | 7.08 | 0 | 0.449 | 0.387 | 0.309 | -0.023 | 0 | 0 | 0 |
Total Current Liabilities
| 14.237 | 2.059 | 2.781 | 1.517 | 1.444 | 1.056 | 1.204 | 0.721 | 1.127 | 0.697 | 0.766 | 1.715 | 0.689 | 7.08 | 0.168 | 0.537 | 0.49 | 0.325 | 0.248 | 0.038 | 0.034 | 0.039 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 2.145 | 806.811 | 0.254 | 0.553 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0 | 1.88 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -1.501 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 2.031 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -806.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | -1.83 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.145 | 0.806 | 0.254 | 0.553 | 0.343 | 0 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0.317 | 0.075 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 |
Total Liabilities
| 16.382 | 2.865 | 3.035 | 2.069 | 1.788 | 1.056 | 1.204 | 0.721 | 1.434 | 0.697 | 0.766 | 1.715 | 0.689 | 7.397 | 0.242 | 0.537 | 0.49 | 0.325 | 0.298 | 0.038 | 0.034 | 0.039 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.006 | 0.002 | 0.001 | 0.023 | 0.025 | 0.023 | 0.017 | 0.006 | 0.01 | 0.004 | 0.003 | 0.002 | 0 | 0 | 0.003 |
Retained Earnings
| -34.925 | -31.147 | -21.986 | -13.879 | -11.115 | -9.735 | -8.541 | -4.601 | -2.011 | -49.514 | -41.947 | -41.947 | -41.947 | -36.06 | -24.48 | -22.232 | -16.485 | -10.263 | -1.698 | -9.002 | -8.597 | -8.416 |
Accumulated Other Comprehensive Income/Loss
| -0.063 | -0.041 | 0.003 | -0.043 | -0.002 | -0.006 | -0 | -0.033 | -0.012 | -0.001 | -7.022 | -7.646 | -2.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 67.17 | 56.962 | 39.513 | 14.486 | 11.757 | 11.119 | 10.399 | 6.936 | 4.902 | 51.37 | 48.18 | 47.86 | 44.126 | 28.832 | 24.231 | 23.042 | 16.603 | 10.937 | 0.474 | 8.968 | 8.563 | 8.38 |
Total Shareholders Equity
| 32.184 | 25.777 | 17.531 | 0.565 | 0.64 | 1.379 | 1.86 | 2.31 | 2.882 | 1.858 | -0.766 | -1.708 | -0.633 | -7.211 | -0.242 | 0.81 | 0.123 | 0.677 | 0.282 | -0.034 | -0.034 | -0.032 |
Total Equity
| 48.087 | 25.777 | 17.531 | 0.565 | 0.64 | 1.379 | 1.86 | 2.31 | 2.882 | 1.858 | -0.766 | -1.708 | -0.633 | -7.211 | -0.242 | 0.81 | 0.123 | 0.677 | 0.282 | -0.034 | -0.034 | -0.032 |
Total Liabilities & Shareholders Equity
| 64.469 | 28.642 | 20.565 | 2.634 | 2.427 | 2.435 | 3.063 | 3.03 | 4.316 | 2.555 | 0.313 | 0.008 | 0.056 | 0.186 | 0 | 1.347 | 0.613 | 1.002 | 0.579 | 0.004 | 0 | 0.007 |