NXP Semiconductors N.V.
NASDAQ:NXPI
210.24 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,250 | 3,127 | 3,126 | 3,422 | 3,434 | 3,299 | 3,121 | 3,312 | 3,445 | 3,312 | 3,136 | 3,039 | 2,861 | 2,596 | 2,567 | 2,507 | 2,267 | 1,817 | 2,021 | 2,301 | 2,265 | 2,217 | 2,094 | 2,403 | 2,445 | 2,290 | 2,269 | 2,456 | 2,387 | 2,202 | 2,211 | 2,440 | 2,469 | 2,365 | 2,224 | 1,606 | 1,522 | 1,506 | 1,467 | 1,537 | 1,515 | 1,349 | 1,246 | 1,293 | 1,249 | 1,188 | 1,085 | 1,116 | 1,170 | 1,094 | 978 | 931 | 1,060 | 1,121 | 1,082 | 823 | 1,213 | 1,201 | 1,165 | 1,161 | 1,077 | 903 | 702 |
Cost of Revenue
| 1,413 | 1,367 | 1,397 | 1,548 | 1,469 | 1,418 | 1,351 | 1,421 | 1,478 | 1,430 | 1,359 | 1,332 | 1,278 | 1,174 | 1,212 | 1,219 | 1,177 | 957 | 1,024 | 1,092 | 1,079 | 1,066 | 1,022 | 1,160 | 1,189 | 1,110 | 1,097 | 1,214 | 1,172 | 1,119 | 1,132 | 1,251 | 1,285 | 1,266 | 1,627 | 987 | 782 | 782 | 763 | 833 | 802 | 711 | 661 | 704 | 679 | 653 | 602 | 626 | 634 | 556 | 554 | 542 | 572 | 598 | 576 | 407 | 706 | 729 | 737 | 768 | 755 | 717 | 634 |
Gross Profit
| 1,837 | 1,760 | 1,729 | 1,874 | 1,965 | 1,881 | 1,770 | 1,891 | 1,967 | 1,882 | 1,777 | 1,707 | 1,583 | 1,422 | 1,355 | 1,288 | 1,090 | 860 | 997 | 1,209 | 1,186 | 1,151 | 1,072 | 1,243 | 1,256 | 1,180 | 1,172 | 1,242 | 1,215 | 1,083 | 1,079 | 1,189 | 1,184 | 1,099 | 597 | 619 | 740 | 724 | 704 | 704 | 713 | 638 | 585 | 589 | 570 | 535 | 483 | 490 | 536 | 538 | 424 | 389 | 488 | 523 | 506 | 416 | 507 | 472 | 428 | 393 | 322 | 186 | 68 |
Gross Profit Ratio
| 0.565 | 0.563 | 0.553 | 0.548 | 0.572 | 0.57 | 0.567 | 0.571 | 0.571 | 0.568 | 0.567 | 0.562 | 0.553 | 0.548 | 0.528 | 0.514 | 0.481 | 0.473 | 0.493 | 0.525 | 0.524 | 0.519 | 0.512 | 0.517 | 0.514 | 0.515 | 0.517 | 0.506 | 0.509 | 0.492 | 0.488 | 0.487 | 0.48 | 0.465 | 0.268 | 0.385 | 0.486 | 0.481 | 0.48 | 0.458 | 0.471 | 0.473 | 0.47 | 0.456 | 0.456 | 0.45 | 0.445 | 0.439 | 0.458 | 0.492 | 0.434 | 0.418 | 0.46 | 0.467 | 0.468 | 0.505 | 0.418 | 0.393 | 0.367 | 0.339 | 0.299 | 0.206 | 0.097 |
Reseach & Development Expenses
| 577 | 598 | 567 | 651 | 601 | 589 | 577 | 540 | 548 | 542 | 518 | 507 | 492 | 476 | 461 | 460 | 438 | 402 | 425 | 424 | 396 | 408 | 415 | 403 | 433 | 438 | 426 | 414 | 392 | 381 | 367 | 362 | 379 | 416 | 403 | 318 | 178 | 195 | 199 | 198 | 196 | 180 | 189 | 168 | 163 | 155 | 153 | 171 | 153 | 156 | 148 | 151 | 165 | 165 | 154 | 128 | 149 | 137 | 154 | 230 | 172 | 188 | 187 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 145 | 156 | 169 | 169 | 165 | 176 | 191 | 241 | 160 | 164 | 173 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 74 | 73 | 65 | 69 | 65 | 65 | 66 | 75 | 82 | 59 | 61 |
SG&A
| 265 | 268 | 307 | 311 | 294 | 274 | 280 | 261 | 289 | 265 | 251 | 257 | 243 | 234 | 222 | 221 | 203 | 222 | 233 | 225 | 221 | 230 | 248 | 251 | 252 | 242 | 248 | 269 | 292 | 263 | 266 | 292 | 270 | 283 | 296 | 413 | 191 | 198 | 210 | 198 | 211 | 216 | 213 | 224 | 239 | 211 | 222 | 288 | 236 | 231 | 222 | 236 | 219 | 229 | 234 | 238 | 230 | 241 | 257 | 316 | 242 | 223 | 234 |
Other Expenses
| 0 | -4 | -6 | -5 | -7 | 81 | 85 | 109 | 131 | 2 | 0 | 1 | -1 | 1 | 1 | 4 | 1 | -1 | 110 | 2 | 23 | -1 | 2 | -1 | 2,002 | 0 | 0 | -2 | -5 | -16 | 1,598 | 1 | 0 | 10 | -2 | 1,258 | 4 | 1 | 0 | 2 | 1 | 7 | 0 | 1 | 0 | 1 | 7 | 2 | 21 | 0 | 0 | -10 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 842 | 866 | 874 | 962 | 966 | 944 | 942 | 910 | 968 | 941 | 904 | 900 | 872 | 849 | 863 | 829 | 1,059 | 1,004 | 929 | 1,014 | 975 | 993 | 1,020 | 1,018 | 1,047 | 1,043 | 1,034 | 1,030 | 1,047 | 1,017 | 998 | 1,017 | 1,010 | 1,135 | 1,066 | 864 | 369 | 393 | 409 | 396 | 407 | 396 | 402 | 392 | 402 | 366 | 375 | 459 | 389 | 382 | 370 | 386 | 379 | 390 | 398 | 350 | 377 | 379 | 428 | 523 | 451 | 403 | 415 |
Operating Income
| 990 | 894 | 855 | 912 | 992 | 937 | 825 | 980 | 1,001 | 943 | 873 | 807 | 711 | 573 | 492 | 463 | 32 | -145 | 68 | 197 | 233 | 157 | 54 | 224 | 2,211 | 137 | 138 | 210 | 163 | 50 | 1,679 | 173 | 174 | -26 | -471 | 1,013 | 375 | 332 | 295 | 310 | 307 | 249 | 183 | 198 | 168 | 170 | 115 | 33 | 168 | 156 | 55 | 7 | 109 | 133 | 108 | 50 | 130 | 93 | -222 | -211 | -129 | -217 | -347 |
Operating Income Ratio
| 0.305 | 0.286 | 0.274 | 0.267 | 0.289 | 0.284 | 0.264 | 0.296 | 0.291 | 0.285 | 0.278 | 0.266 | 0.249 | 0.221 | 0.192 | 0.185 | 0.014 | -0.08 | 0.034 | 0.086 | 0.103 | 0.071 | 0.026 | 0.093 | 0.904 | 0.06 | 0.061 | 0.086 | 0.068 | 0.023 | 0.759 | 0.071 | 0.07 | -0.011 | -0.212 | 0.631 | 0.246 | 0.22 | 0.201 | 0.202 | 0.203 | 0.185 | 0.147 | 0.153 | 0.135 | 0.143 | 0.106 | 0.03 | 0.144 | 0.143 | 0.056 | 0.008 | 0.103 | 0.119 | 0.1 | 0.061 | 0.107 | 0.077 | -0.191 | -0.182 | -0.12 | -0.24 | -0.494 |
Total Other Income Expenses Net
| -82 | -75 | -69 | -78 | -75 | -74 | -82 | -103 | -98 | -128 | -105 | -123 | -93 | -100 | -87 | -137 | -106 | -96 | -78 | -93 | -85 | -89 | -83 | -77 | -119 | -71 | -68 | -79 | -76 | -75 | -136 | -96 | -115 | -125 | -115 | -174 | 19 | 3 | -370 | -134 | -165 | -59 | -44 | -79 | 5 | -43 | -106 | -138 | -20 | -178 | -73 | -165 | -174 | -19 | 101 | -192 | 279 | -413 | -302 | -161 | 570 | 582 | -309 |
Income Before Tax
| 908 | 821 | 786 | 829 | 917 | 863 | 743 | 877 | 903 | 815 | 768 | 684 | 618 | 473 | 405 | 326 | -74 | -241 | -10 | 104 | 148 | 68 | -29 | 147 | 2,092 | 66 | 70 | 131 | 87 | -25 | 1,543 | 77 | 59 | -152 | -587 | 839 | 391 | 334 | -78 | 173 | 139 | 189 | 138 | 119 | 171 | 124 | -37 | -120 | 135 | -22 | -18 | -158 | -65 | 114 | 209 | -142 | 409 | -320 | -302 | -372 | 441 | 365 | -656 |
Income Before Tax Ratio
| 0.279 | 0.263 | 0.251 | 0.242 | 0.267 | 0.262 | 0.238 | 0.265 | 0.262 | 0.246 | 0.245 | 0.225 | 0.216 | 0.182 | 0.158 | 0.13 | -0.033 | -0.133 | -0.005 | 0.045 | 0.065 | 0.031 | -0.014 | 0.061 | 0.856 | 0.029 | 0.031 | 0.053 | 0.036 | -0.011 | 0.698 | 0.032 | 0.024 | -0.064 | -0.264 | 0.522 | 0.257 | 0.222 | -0.053 | 0.113 | 0.092 | 0.14 | 0.111 | 0.092 | 0.137 | 0.104 | -0.034 | -0.108 | 0.115 | -0.02 | -0.018 | -0.17 | -0.061 | 0.102 | 0.193 | -0.173 | 0.337 | -0.266 | -0.259 | -0.32 | 0.409 | 0.404 | -0.934 |
Income Tax Expense
| 173 | 154 | 141 | 124 | 123 | 158 | 118 | 137 | 149 | 129 | 114 | 72 | 95 | 65 | 40 | 5 | -57 | -33 | 2 | -20 | 28 | 21 | -9 | -141 | 311 | 4 | 2 | -629 | -30 | -54 | 230 | -64 | -44 | -152 | -199 | -148 | 15 | 14 | 15 | 9 | 4 | 12 | 15 | 10 | 1 | -2 | 11 | -7 | 6 | 7 | -5 | 2 | 20 | 30 | -1 | -13 | 28 | 1 | 8 | -6 | 13 | 2 | 8 |
Net Income
| 718 | 658 | 639 | 697 | 787 | 698 | 615 | 722 | 738 | 670 | 657 | 602 | 519 | 397 | 353 | 309 | -22 | -214 | -21 | 114 | 109 | 41 | -21 | 276 | 1,820 | 54 | 58 | 753 | 108 | 49 | 1,305 | 128 | 91 | -13 | -398 | 972 | 361 | 300 | -107 | 149 | 121 | 159 | 110 | 96 | 155 | 111 | -14 | -116 | 115 | -90 | -24 | -182 | 301 | 84 | 187 | -118 | 369 | -362 | -345 | -376 | 418 | 358 | -579 |
Net Income Ratio
| 0.221 | 0.21 | 0.204 | 0.204 | 0.229 | 0.212 | 0.197 | 0.218 | 0.214 | 0.202 | 0.21 | 0.198 | 0.181 | 0.153 | 0.138 | 0.123 | -0.01 | -0.118 | -0.01 | 0.05 | 0.048 | 0.018 | -0.01 | 0.115 | 0.744 | 0.024 | 0.026 | 0.307 | 0.045 | 0.022 | 0.59 | 0.052 | 0.037 | -0.005 | -0.179 | 0.605 | 0.237 | 0.199 | -0.073 | 0.097 | 0.08 | 0.118 | 0.088 | 0.074 | 0.124 | 0.093 | -0.013 | -0.104 | 0.098 | -0.082 | -0.025 | -0.195 | 0.284 | 0.075 | 0.173 | -0.143 | 0.304 | -0.301 | -0.296 | -0.324 | 0.388 | 0.396 | -0.825 |
EPS
| 2.82 | 2.58 | 2.49 | 2.71 | 3.06 | 2.69 | 2.37 | 2.78 | 2.81 | 2.55 | 2.5 | 2.26 | 1.95 | 1.46 | 1.27 | 1.1 | -0.08 | -0.77 | -0.075 | 0.41 | 0.39 | 0.15 | -0.073 | 0.94 | 5.64 | 0.16 | 0.17 | 2.2 | 0.32 | 0.15 | 3.88 | 0.38 | 0.27 | -0.04 | -1.16 | 3.71 | 1.56 | 1.29 | -0.46 | 0.64 | 0.51 | 0.66 | 0.45 | 0.39 | 0.62 | 0.44 | -0.056 | -0.47 | 0.46 | -0.36 | -0.097 | -0.74 | 1.21 | 0.34 | 0.75 | -0.47 | 1.56 | -1.68 | -1.6 | -1.75 | 1.94 | 1.66 | -2.69 |
EPS Diluted
| 2.79 | 2.54 | 2.47 | 2.68 | 3.01 | 2.67 | 2.35 | 2.76 | 2.79 | 2.53 | 2.48 | 2.24 | 1.91 | 1.42 | 1.25 | 1.04 | -0.079 | -0.77 | -0.075 | 0.4 | 0.38 | 0.14 | -0.073 | 0.94 | 5.6 | 0.16 | 0.17 | 2.17 | 0.31 | 0.14 | 3.79 | 0.37 | 0.26 | -0.038 | -1.16 | 3.58 | 1.49 | 1.23 | -0.46 | 0.61 | 0.49 | 0.64 | 0.43 | 0.37 | 0.6 | 0.43 | -0.056 | -0.47 | 0.45 | -0.36 | -0.097 | -0.74 | 1.21 | 0.33 | 0.73 | -0.47 | 1.55 | -1.68 | -1.6 | -1.75 | 1.93 | 1.66 | -2.69 |
EBITDA
| 1,244 | 1,148 | 1,141 | 1,176 | 1,299 | 1,218 | 1,137 | 1,282 | 1,342 | 1,251 | 1,182 | 1,139 | 1,021 | 877 | 833 | 719 | 619 | 397 | 612 | 717 | 767 | 663 | 563 | 728 | 2,650 | 623 | 628 | 739 | 700 | 610 | 2,163 | 708 | 697 | 569 | 49 | 1,147 | 465 | 421 | 390 | 498 | 409 | 351 | 322 | 310 | 318 | 303 | 330 | 163 | 293 | 296 | 189 | 68 | 256 | 276 | 253 | 99 | 293 | 262 | 170 | -80 | 722 | 36 | -341 |
EBITDA Ratio
| 0.383 | 0.354 | 0.349 | 0.345 | 0.378 | 0.369 | 0.364 | 0.387 | 0.387 | 0.378 | 0.377 | 0.375 | 0.355 | 0.338 | 0.325 | 0.333 | 0.273 | 0.221 | 0.301 | 0.312 | 0.337 | 0.304 | 0.27 | 0.303 | 1.084 | 0.281 | 0.283 | 0.307 | 0.297 | 0.279 | 1.002 | 0.288 | 0.286 | 0.252 | 0.027 | -0.009 | 0.307 | 0.28 | 0.264 | 0.324 | 0.269 | 0.259 | 0.225 | 0.258 | 0.241 | 0.247 | 0.304 | 0.22 | 0.25 | 0.271 | 0.193 | 0.255 | 0.242 | 0.246 | 0.234 | 0.276 | 0.242 | 0.218 | -0.025 | 0.065 | 0.065 | -0.533 | -0.486 |