NX Filtration N.V.
AMS:NXFIL.AS
4.7 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 69.02 | 69.02 | 49.928 | 49.928 | 82.201 | 82.201 | 104.274 | 104.274 | 116.589 | 116.589 | 133.433 | 133.433 | 145.616 | 145.616 | 6.599 | 6.599 | -0.078 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 |
Cash and Short Term Investments
| 69.02 | 69.02 | 49.928 | 49.928 | 82.201 | 82.201 | 104.274 | 104.274 | 116.589 | 116.589 | 133.433 | 133.433 | 145.616 | 145.616 | 6.599 | 6.599 | 0.078 |
Net Receivables
| 7.049 | 5.35 | 4.68 | 4.68 | 4.322 | 4.322 | 6.141 | 3.947 | 1.955 | 1.955 | 0.833 | 0.833 | 0.243 | 0.243 | 0.063 | 0.063 | 0 |
Inventory
| 16.383 | 16.383 | 15.063 | 15.063 | 12.853 | 12.853 | 6.305 | 6.305 | 4.081 | 4.081 | 3.212 | 3.212 | 2.789 | 2.789 | 2.077 | 2.077 | 0 |
Other Current Assets
| 2.634 | 2.634 | 4.377 | 4.377 | 2.654 | 2.654 | 3.207 | 3.207 | 2.855 | 2.855 | 1.971 | 1.971 | 0.713 | 0.713 | 0.563 | 0.563 | 0 |
Total Current Assets
| 93.387 | 93.387 | 74.048 | 74.048 | 102.03 | 102.03 | 117.733 | 117.733 | 125.48 | 125.48 | 139.449 | 139.449 | 149.361 | 149.361 | 9.302 | 9.302 | 0.078 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 75.013 | 75.013 | 59.338 | 59.338 | 30.393 | 30.393 | 20.288 | 20.288 | 17.248 | 17.248 | 10.506 | 10.506 | 4.985 | 4.985 | 3.41 | 3.41 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.948 | 2.948 | 2.637 | 0.45 | 2.653 | 2.653 | 2.353 | 0.295 | 2.095 | 2.095 | 1.829 | 0.247 | 1.599 | 1.599 | 1.3 | 0.169 | 0 |
Goodwill and Intangible Assets
| 2.948 | 2.948 | 2.637 | 0.45 | 2.653 | 2.653 | 2.353 | 0.295 | 2.095 | 2.095 | 1.829 | 0.247 | 1.599 | 1.599 | 1.3 | 0.169 | 0 |
Long Term Investments
| -0.013 | 0 | -2.203 | 0 | 33.046 | 0 | 20.583 | 0 | 19.343 | 0 | -7.29 | 0 | -2.389 | 0 | -3.052 | 0 | 0 |
Tax Assets
| 0.013 | 0 | 0.016 | 0 | 10.654 | 0 | 8.96 | 0 | 7.227 | 0 | 5.708 | 0 | 2.389 | 0 | 1.921 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.013 | 2.203 | 2.203 | -33.046 | 10.654 | -20.583 | 11.018 | -19.343 | 7.227 | 7.29 | 7.29 | 2.389 | 2.389 | 3.052 | 3.052 | -0.078 |
Total Non-Current Assets
| 77.974 | 77.974 | 61.991 | 61.991 | 43.7 | 43.7 | 31.601 | 31.601 | 26.57 | 26.57 | 18.043 | 18.043 | 8.973 | 8.973 | 6.631 | 6.631 | -0.078 |
Total Assets
| 171.361 | 171.361 | 136.039 | 136.039 | 145.73 | 145.73 | 149.334 | 149.334 | 152.05 | 152.05 | 157.492 | 157.492 | 158.334 | 158.334 | 15.933 | 15.933 | 0 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6.6 | 6.6 | 13.039 | 13.039 | 4.24 | 4.24 | 3.029 | 3.029 | 1.993 | 1.993 | 3.677 | 3.677 | 4.093 | 4.093 | 0.603 | 0.603 | 0 |
Short Term Debt
| -0.231 | 0.45 | -0.664 | 0.562 | -0.791 | 0.526 | -0.342 | 0.497 | 0.374 | 0.374 | -0.172 | 0.318 | 0.074 | 0.215 | 0.207 | 0.207 | 0 |
Tax Payables
| 0.681 | 0 | 0.316 | 0 | 0.568 | 0 | 0.231 | 0 | 0.332 | 0 | 0.125 | 0 | 0.141 | 0 | 0.063 | 0 | 0 |
Deferred Revenue
| 0.681 | 0 | 1.226 | 0 | 1.317 | 0 | 0.839 | 0 | 0 | 0 | 0.49 | 0 | 0.141 | 0 | 0.063 | 0 | 0 |
Other Current Liabilities
| 1.028 | 2.39 | 0.493 | 2.035 | 0.249 | 2.134 | 0.889 | 1.959 | 1.131 | 1.463 | 0.662 | 1.277 | 1.303 | 1.585 | 0.737 | 0.8 | 0 |
Total Current Liabilities
| 9.44 | 9.44 | 15.636 | 15.636 | 6.9 | 6.9 | 5.485 | 5.485 | 3.83 | 3.83 | 5.272 | 5.272 | 5.893 | 5.893 | 1.61 | 1.61 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 25.508 | 25.508 | 0.951 | 0.951 | 1.128 | 1.128 | 1.311 | 1.311 | 1.065 | 1.065 | 1.076 | 1.076 | 0.905 | 0.905 | 0.979 | 0.979 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 25.508 | 25.508 | 0.951 | 0.951 | 1.128 | 1.128 | 1.311 | 1.311 | 1.065 | 1.065 | 1.076 | 1.076 | 0.905 | 0.905 | 0.979 | 0.979 | 0 |
Total Liabilities
| 34.948 | 34.948 | 16.587 | 16.587 | 8.028 | 8.028 | 6.796 | 6.796 | 4.895 | 4.895 | 6.348 | 6.348 | 6.798 | 6.798 | 2.589 | 2.589 | 0 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 195.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.047 | 0.047 |
Common Stock
| 0.579 | 0.579 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 5.95 | 5.95 | 0 |
Retained Earnings
| -59.671 | -59.671 | -51.498 | -51.498 | -33.248 | -33.248 | -28.412 | -28.412 | -23.795 | -23.795 | -19.806 | -19.806 | -19.414 | -19.414 | -6.031 | -6.031 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.489 |
Other Total Stockholders Equity
| 195.505 | 195.505 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 170.45 | 13.378 | 13.378 | 0 |
Total Shareholders Equity
| 136.413 | 136.413 | 119.452 | 119.452 | 137.702 | 137.702 | 142.538 | 142.538 | 147.155 | 147.155 | 151.144 | 151.144 | 151.536 | 151.536 | 13.344 | 13.344 | 4.536 |
Total Equity
| 136.413 | 136.413 | 119.452 | 119.452 | 137.702 | 137.702 | 142.538 | 142.538 | 147.155 | 147.155 | 151.144 | 151.144 | 151.536 | 151.536 | 13.344 | 13.344 | 4.536 |
Total Liabilities & Shareholders Equity
| 171.361 | 171.361 | 136.039 | 136.039 | 145.73 | 145.73 | 149.334 | 149.334 | 152.05 | 152.05 | 157.492 | 157.492 | 158.334 | 158.334 | 15.933 | 15.933 | 4.536 |